UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
[X] | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2008
OR
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
COMMISSION FILE NUMBER 000-26497
SALEM COMMUNICATIONS CORPORATION
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
DELAWARE (STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION) |
| 77-0121400 (I.R.S. EMPLOYER IDENTIFICATION NUMBER) |
|
|
|
4880 SANTA ROSA ROAD CAMARILLO, CALIFORNIA (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) |
| 93012 ( ZIP CODE) |
REGISTRANTS TELEPHONE NUMBER, INCLUDING AREA CODE: (805) 987-0400
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Name of the Exchange on which registered
Class A Common Stock, $0.01 par value per share
The NASDAQ Global Market
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes [ ]
No [ X ]
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
Yes [ ]
No [ X]
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X ] No [ ]
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ X ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ]
Accelerated filer [ ]
Non-accelerated filer [ ]
Smaller Reporting Company [X ]
(Do not check if Smaller Reporting Company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ]
No [ X ]
As of June 30, 2008, the aggregate market value of the registrants common stock held by non-affiliates of the registrant was $13,706,074 based on the closing sale price as reported on the National Association of Securities Dealers Automated Quotation System National Market System.
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class A |
| Outstanding at March 6, 2009 |
Common Stock, $0.01 par value per share |
| 18,120,092 shares |
Class B |
| Outstanding at March 6, 2009 |
Common Stock, $0.01 par value per share |
| 5,553,696 shares |
DOCUMENTS INCORPORATED BY REFERENCE
Document |
| Parts Into Which Incorporated |
Proxy Statement for the Annual Meeting of Stockholders to be held June 3, 2009 |
| Part III, Items 10, 11, 12, 13 and 14 |
TABLE OF CONTENTS | ||||
|
| PAGE | ||
PART I | ||||
Item 1. | Business |
| 2 |
|
Item 1A. | Risk Factors |
| 10 |
|
Item 1B. | Unresolved Staff Comments |
| 10 |
|
Item 2. | Properties |
| 11 |
|
Item 3. | Legal Proceedings |
| 11 |
|
Item 4. | Submission of Matters to a Vote of Security Holders |
| 11 |
|
|
|
|
|
|
PART II | ||||
|
|
|
|
|
Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
| 12 |
|
Item 6. | Selected Financial Data |
| 13 |
|
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
| 16 |
|
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
| 35 |
|
Item 8. | Financial Statements and Supplementary Data |
| 36 |
|
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
| 78 |
|
Item 9A. | Controls and Procedures |
| 78 |
|
Item 9B. | Other Information |
| 78 |
|
|
|
|
|
|
PART III | ||||
|
|
|
|
|
Item 10. | Directors, Executive Officers and Corporate Governance |
| 79 |
|
Item 11. | Executive Compensation |
| 79 |
|
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
| 79 |
|
Item 13. | Certain Relationships and Related Transactions and Director Independence |
| 79 |
|
Item 14. | Principal Accounting Fees and Services |
| 79 |
|
|
|
|
|
|
PART IV | ||||
|
|
|
|
|
Item 15. | Exhibits and Financial Statement Schedules |
| 80 |
|
| Signatures |
| 93 |
|
| Exhibit Index |
| 95 |
|
FORWARD-LOOKING STATEMENTS
From time to time, in both written reports (such as this report) and oral statements, Salem Communications Corporation (Salem or the company, including references to Salem by we, us and our) makes forward-looking statements within the meaning of federal and state securities laws. Disclosures that use words such as the company believes, anticipates, expects, intends, will, may or plans and similar expressions are intended to identify forward-looking statements, as defined under the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect the companys current expectations and are based upon data available to the company at the time the statements are made. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from expectations. These risks, as well as other risks and uncertainties, are detailed in Salems reports on Forms 10-K, 10-Q and 8-K filed with or furnished to the Securities and Exchange Commission. Forward-looking statements made in this report speak as of the date hereof. Except as required by law, the company undertakes no obligation to update or revise any forward-looking statements made in this report. Any such forward-looking statements, whether made in this report or elsewhere, should be considered in context with the various disclosures made by Salem about its business. These projections or forward-looking statements fall under the safe harbors of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act).
All metropolitan statistical area (MSA) rank information used in this report, excluding information concerning The Commonwealth of Puerto Rico, is from the Fall 2008 Radio Market Survey Schedule & Population Rankings published by Arbitron. According to the Radio Market Survey, the population estimates used were based upon 2000 U.S. Bureau Census estimates updated and projected to January 1, 2009 by Claritas, Inc.
1
PART I
ITEM 1. BUSINESS.
GENERAL
We believe that we are the largest commercial U.S. radio broadcasting company, measured by number of stations and audience coverage, providing programming targeted at audiences interested in Christian and family-themed radio programming. Our core business is the ownership and operation of radio stations in large metropolitan markets. Upon completion of all announced transactions, we will own a national portfolio of 93 radio stations in 37 markets, including 59 stations in 23 of the top 25 markets, which consists of 27 FM stations and 66 AM stations. We are one of only four commercial radio broadcasters with radio stations in all of the top 10 markets. We are the seventh largest operator measured by number of stations overall and the third largest operator measured by number of stations in the top 25 markets.
Our radio business is focused on the clustering of strategic formats, mainly Christian Teaching and Talk, Contemporary Christian Music and conservative News Talk. In late 2007, we introduced a fourth strategic format, Spanish language Christian Teaching and Talk. We also own and operate Salem Radio Network® (SRN), a national radio network that syndicates music, news and talk to approximately 2,000 affiliated radio stations, in addition to our owned and operated stations. Salem Radio Representatives® (SRR) is a national radio advertising sales firm with offices in 12 U.S. cities.
In addition to our radio broadcast business, we also own and operate a non-broadcast media division. This division consists of Salem Web Network™ (“SWN”), a provider of online Christian content and streaming, Salem Publishing™, a publisher of Christian magazines and Xulon Press, a provider of print-on-demand publishing services targeting the Christian audience. SWN’s content, both in text and audio, can be accessed through our national portals which include OnePlace.com, Crosswalk.com, Christianity.com and Townhall.com®. SWNs content can also be accessed through our local radio station websites, which provide content of interest to local listeners.
Business Strategy
Our principal business strategy is to improve our national radio platform and to invest in and build non-broadcast businesses as the breadth of the media marketplace also expands to deliver compelling content to audiences interested in Christian and family-themed programming and conservative news talk. Our national presence in broadcasting, Internet and publishing gives advertisers a platform that is a unique and powerful way to reach Christian audiences. We program 40 of our stations with our Christian Teaching and Talk format, which is talk programming with Christian and family themes. A key programming strategy on our Christian Teaching and Talk radio stations is to sell blocks of time to a variety of religious and charitable organizations that create compelling radio programs. We also program 24 News Talk stations, 11 Contemporary Christian Music stations, and seven Spanish-language Christian Teaching and Talk stations. SRN supports our strategy by allowing us to reach listeners in markets where we do not own or operate stations. Additionally, we operate numerous Internet websites and publish periodicals and books that target similar audiences in order to provide cross-platform synergies. We are fundamentally committed to broadcasting, Internet and publishing formats and programming emphasizing Christian, conservative news talk and family themes. We may choose not to switch to other formats or pursue potentially more profitable business opportunities in response to changing audience preferences.
We strive to build clusters of radio stations in each of our markets with each format targeting different demographic segments of the audience interested in Christian and family-themed programming. There are several potential benefits that result from operating multiple radio stations in the same market. First, this clustering and programming strategy allows us to achieve greater penetration into each segment of our target market, and collectively our stations afford our clients a larger percentage of advertising time in that market. We then are able to offer advertisers multiple audiences and to bundle the radio stations for advertising sales purposes when advantageous. Second, we realize cost and operating efficiencies by consolidating sales, technical and administrative support and promotional functions where possible. Finally, the purchase of additional radio stations in an existing market allows us to leverage our market expertise to better serve our advertisers and our listeners through traditional and emerging media.
Both our chief executive officer and our chairman are career radio broadcasters who have owned and operated radio stations for more than 40 years.
Recent Events
On March 28, 2008, we sold radio station KTEK-AM in Houston, Texas for $7.8 million, including $4.5 million in cash, and $3.3 million in notes receivables. The notes included a $1.8 million 90 day promissory note due June 24, 2008 with interest at 8% per annum and a $1.5 million seven year promissory note bearing interest at 8% per annum, with monthly installments due beginning in May 2008. The sale resulted in a pre-tax gain of $6.1 million. The operating results of KTEK-AM were excluded from the
2
Consolidated Statement of Operations beginning on February 1, 2008, the date we stopped operating the station pursuant to a Time Brokerage Agreement with the buyer.
On March 28, 2008, we sold radio station WRRD-AM in Milwaukee, Wisconsin for $3.8 million resulting in a pre-tax gain of $2.0 million which is reported as a component of discontinued operations. The accompanying Consolidated Balance Sheets and Consolidated Statements of Operations for the twelve months ended December 31, 2008 reflect WRRD-AM as a discontinued operation. All prior periods have been revised to reflect the operating results of the station as a discontinued operation to conform to the current period presentation.
As of the March 2008 issue, we ceased publication of CCM Magazine. The decision to cease publication did not affect Salem Publishing's other magazines, Preaching Magazine, Youthworker Journal, Homecoming Magazine, The Singing News Magazine, Faith Talk Magazine and Townhall Magazine. The accompanying Consolidated Statements of Operations reflect the operating results of this entity as a discontinued operation for the twelve months ended December 31, 2008. All prior periods have been revised to reflect the operating results of this entity as a discontinued operation to conform to the current period presentation.
On April 8, 2008, we acquired land in Seattle, Washington, Denver, Colorado and Pittsburgh, Pennsylvania from entities controlled by our Chairman and by our Chief Executive Officer (Principal Shareholders) for approximately $5.0 million. This transaction was approved the independent members of our Board of Directors and was based on the appraised value from a third-party valuation firm. As a result of this transaction, we will reduce rental expense by approximately $148,000 annually and have permanently secured these AM transmitter site locations. We also assumed two income-producing lease agreements as follows: (a) a diplex agreement at the Seattle-Tacoma, Washington site generating annual rental income which is currently $139,000 approximately and (b) a mobile telephone lease at the Pittsburgh, Pennsylvania site generating annual rental income which is currently $26,000. In addition, we entered into new transmitter site leases for eight (8) existing transmitter sites (the New Transmitter Site Leases) operated by the company and leased from the Principal Stockholders. Seven (7) of these New Transmitter Site Leases replace existing transmitter site leases between the Company and the Principal Shareholder which were either scheduled to expire or had option exercise deadlines in 2009 or 2010. As a result, we are not required to renegotiate a new lease or exercise an option on any of its related party leases until 2016.
On April 11, 2008 we completed the purchase of selected assets of WMCU-AM in Miami, Florida, for $12.3 million. We began operating the station under a local marketing agreement (LMA) effective on October 18, 2007. The accompanying Consolidated Statements of Operations includes the operating results of this station as of the LMA date.
On May 30, 2008, we sold radio station WFZH-FM in Milwaukee, Wisconsin for $8.1 million resulting in a pre-tax gain of $1.4 million which is reported as a component of discontinued operations. The accompanying Consolidated Balance Sheets and Consolidated Statements of Operations for the twelve months ended December 31, 2008 reflect WFZH-FM as a discontinued operation. All prior periods have been revised to reflect the operating results of the station as a discontinued operation to conform to the current period presentation.
On June 30, 2008, we completed a reorganization of certain legal entities. Under this reorganization, all operating assets of the Company other than CCM Communications, Inc. are now owned by Salem Communications Holding Corporation (Salem Holding). The operating assets of CCM Communications, Inc. remain owned by Salem Holding. The reorganization did not impact the Consolidated Balance Sheets or Consolidated Statements of Operations; however the consolidating financial statements presented in Note 13 reflect the revised structure.
In September 2008, an agreement dated February 22, 2008 to sell radio station KKMO-AM in Seattle, Washington for approximately $3.7 million was terminated. The buyer of the station did not meet the terms of the asset purchase agreement. As a result of the buyer terminating the agreement, we recognized income of $0.2 million reported as other income in the Consolidated Statement of Operations.
On July 18, 2008, we paid a refundable deposit of $2.7 million for the full purchase price of selected assets of WAMD-AM in Baltimore, Maryland. The station is not currently being operated. The transaction has been approved by the Federal Communications Commission (FCC) and is expected to close in the first quarter of 2009.
On February 1, 2007, we entered into an agreement to purchase selected assets of radio station KTRO-AM, in Portland, Oregon subject to certain conditions, for $4.5 million. We began operating the station under an LMA effective the same date. The accompanying Consolidated Statement of Operations includes the operating results of this radio station as of the LMA date. On October 29, 2008, we notified the owner in accordance with the agreement that it would discontinue operating the station under the LMA and would not acquire the station. As a result of terminating this agreement, we recorded a terminated transaction charge of $0.4 million in the fourth quarter of 2008.
3
On December 2, 2008, we sold radio station WRVI-FM in Louisville, Kentucky for $3.0 million resulting in a pre-tax gain of $1.1 million. The operating results of WRVI-FM are excluded from the Consolidated Statement of Operations as of the date of the sale.
On December 12, 2008, we formed Salem Investment Corporation (SIC), a wholly-owned unrestricted subsidiary of Salem Communications Corporation. SIC issued a promissory note to Salem Communications Holding Corporation (Salem Holding) in the amount of $4.75 million. On December 18, 2008 SIC purchased $9.4 million of Salem Holdings 7 ¾% Notes (Notes) at a 50% discount from a group of Note holders. Salem Holding agreed to cancel the outstanding Promissory Note in exchange for the cancellation by SIC of the Notes. On a consolidated basis, the transaction resulted in a $4.7 million pre-tax gain on the early retirement of debt.
Programming Strategy
Through the strength of our Christian Teaching and Talk format, the influence of our News Talk format, the continued popularity of our Contemporary Christian Music format, and the launch of our new Spanish Christian Teaching and Talk format, we believe we remain well-positioned to improve upon our leadership position in Christian and family-themed radio.
Christian Teaching and Talk. Christian Teaching and Talk is our foundational format. Through this format, a listener can hear Bible teachings and sermons, as well as gain answers to questions relating to daily life, from raising children to religious legal rights in education and the workplace. This format serves as both a learning resource and as a personal support for our listeners nationwide. In response to the daily programming of our block programming partners, listeners contact these programs to ask questions, get more materials on a subject and receive study guides based on what they have learned on the radio.
Block Programming. Our national station platform and focused programming strategy provides us with the ability to consistently offer block programmers on our Christian Teaching and Talk stations both scale and targeting efficiencies. Historically, more than 90 percent of our block programming partners annually renew their respective relationships with us. Based on our historical renewal rates, we believe that our block programming business provides a steady and consistent stream of revenue and cash flow.
News Talk. Our research has shown that our News Talk format is highly complementary to our core format of Christian Teaching and Talk. As programmed by Salem, both of these formats express conservative views and family values. Our News Talk format also provides us with the opportunity to leverage syndicated talk programming produced by our network, SRN. Our nationally syndicated programs are distributed through approximately 2,000 affiliates.
Contemporary Christian Music- The FISH®. Through our Contemporary Christian Music (CCM) format, branded The FISH® in most markets, we are able to bring listeners the words of inspirational recording artists, set to upbeat contemporary music. Our music format is branded Safe for the Whole Family®, with sounds that everyone enjoys and lyrics that parents appreciate. The CCM genre continues to be popular and was the sixth largest genre in terms of sales based on data available as of 2008. We believe this listener base has been underserved in terms of radio coverage, especially in the larger markets.
Spanish Christian Teaching and Talk. In late 2007, we launched our Spanish Christian Teaching and Talk format on a small number of stations. This format is similar to our core Christian Teaching and Talk format in that it broadcasts biblically based programming. However, almost all of the block programming is local rather than national.
XM Satellite Radio. Our satellite radio station, XM 170, is the exclusive Christian Teaching and Talk channel on SIRIUS XM, reaching the entire nation 24 hours a day, seven days a week.
Audience Growth
We grow our audience by providing high quality, compelling content on our radio stations and in syndication that is tested and fine-tuned to appeal to our listeners in each of our strategic formats. We work to maximize audience share and then convert these audience share ratings to advertising revenue. We rely on a combination of research, marketing, targeted promotions and live events that create visibility and brand awareness for our stations in their local markets.
4
Technical Improvements
A focus for us has been identifying ways to improve a radio stations broadcast signal so that it can reach as many listeners as possible, both during the day and at night. We have completed numerous enhancements to increase the coverage of our signals, including several in the top 25 markets. During 2008 we completed a power upgrade in the New York metropolitan market whereby we increased the signal of WNYM-AM from 5,000 watts to 50,000 watts. We also relocated towers for WFIA-AM in Louisville, Kentucky and KRLA-AM in Los Angeles, California. In 2007, we completed the relocation of towers in the San Diego, California and Washington DC markets. In early 2006, we launched KTRO-FM, a new station in Portland, Oregon. Additionally, during 2006 we completed a tower upgrade project for WLQV-AM in Detroit, Michigan, and relocated our tower for KKOL-AM in Seattle, Washington.
Radio Advertising Sales
We have assembled an effective, highly-trained sales staff responsible for converting audience share into revenue. We operate with a focused, sales-oriented culture that rewards selling efforts through a commission and bonus compensation structure. We hire sales professionals for each of our stations or station clusters, and we provide these professionals with the resources necessary to compete effectively in the markets in which we operate. We utilize various sales strategies to sell and market our stations as stand-alones or in combination with other stations within a given market and across markets, where appropriate.
Marketing Platform to National Advertisers
We have created a national platform of radio stations that reaches more than four million listeners weekly. National companies find advertising on multiple radio stations to be an efficient and cost-effective way to reach this target audience. Through SRR, we bundle and sell this national platform of radio stations to national advertisers, thereby enhancing our revenue generating opportunities, expanding our base of advertisers, creating greater demand for our advertising time inventory and making our sales effort more efficient.
Significant Community Involvement
We believe our active involvement and significant relationships in the Christian community provide a competitive advantage in targeting Christian audiences. Our proactive involvement in the Christian community in each of our markets significantly improves the marketability of our radio broadcast time to advertisers who are targeting such communities. We believe that a radio stations image should reflect the lifestyle and viewpoints of the target demographic group it serves. We regularly partner with organizations that serve the Christian and family-themed audience and sponsor and support events important to this group. These events include listener rallies, pastor appreciation events and concerts like Celebrate Freedom® and Fishfest®. These events connect us with our listeners and enable us to create enhanced awareness and name recognition in our markets. Involvement leads to increased effectiveness in developing and improving our programming formats, leading to greater listenership and higher ratings over the long-term.
Corporate Structure
The management of our operations is decentralized. Our operations vice presidents, some of whom are also station general managers, oversee several markets on a regional basis. Our operations vice presidents are experienced radio broadcasters with expertise in sales, programming, marketing and production. We anticipate relying on this strategy of decentralization and encourage operations vice presidents to apply innovative techniques to the operations they oversee which, if successful, can be implemented at our other stations. Additionally, we have executive leadership and oversight from our corporate headquarters.
Our corporate headquarters personnel oversee the placement and rate negotiation for all national block programs. Centralized oversight of this component of our revenue is necessary because our key block program customers purchase time in many of our markets. Corporate headquarters personnel also are responsible for centralized accounting and finance functions, information technology, human resources, legal, engineering, real estate, strategic direction and other support functions designed to provide resources to local management.
CORPORATE INFORMATION
We maintain a website at www.salem.cc. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and any amendments to those reports are available free of charge through our website as soon as reasonably practicable after those reports are electronically filed with or furnished to the Securities and Exchange Commission (SEC).
5
Salem Communications Corporation was formed in 1986 as a California corporation and was reincorporated in Delaware in 1999. Salem Communications Holding Corporation (Salem Holding) was formed as a wholly-owned subsidiary of Salem Communications Corporation in May 2000. In May 2000, Salem Communications Corporation formed an additional wholly-owned subsidiary, Salem Communications Acquisition Corporation (AcquisitionCo), which has since acquired nine radio stations through its wholly-owned subsidiary, SCA License Corporation. In August 2000, Salem Communications Corporation assigned substantially all of its assets and liabilities (other than stock of Salem Holding and AcquisitionCo) to Salem Holding.
In June 2001, Salem Holding effected a dividend to Salem Communications Corporation of Salem Holdings publishing and Internet businesses. This transaction was effected as a dividend of the capital stock and membership interests, respectively, of Salem Holdings wholly-owned subsidiaries CCM Communications, Inc. (CCM) and OnePlace, LLC (OnePlace). As a result, CCM and OnePlace became direct subsidiaries of Salem Communications Corporation. Subsequently, the membership interests of OnePlace were contributed to SCA License Corporation, and OnePlace became an indirect subsidiary of Salem. On December 12, 2008, we formed SIC, a wholly-owned unrestricted subsidiary of Salem Communications Corporation. Salem Communications Corporation and all of its subsidiaries (other than Salem Holding and SIC) are guarantors of the borrowings under Salem Holdings credit facility and Salem Holdings $90.6 million 7¾% senior subordinated notes due 2010 (7¾% Notes).
DEVELOPMENT OF THE BUSINESS
In 2008, we completed the following purchases of broadcast assets and non-broadcast entities:
Acquisition Date |
| Description |
| Total Cost |
| |
|
|
|
| (Dollars in thousands) |
| |
April 8, 2008 |
| Land purchase from principal stockholders (asset purchase) |
| $ | 5,013 |
|
April 11, 2008 |
| Selected assets of WMCU-AM, Miami, Florida (asset purchase) |
|
| 12,418 |
|
June 6, 2008 |
| Intercristo.com, a faith-based online job posting site (business acquisition) |
|
| 1,187 |
|
August 15, 2008 |
| Conservativevoice.com, customer list (business acquisition) |
|
| 152 |
|
|
|
|
| $ | 18,770 |
|
RADIO STATIONS
Upon the close of all announced transactions, the company will own and/or operate a national portfolio of 93 radio stations in 37 markets, consisting of 27 FM stations and 66 AM stations. The following table sets forth information about each of Salems stations, in order of market size:
|
| MSA |
| Station |
| Year |
|
|
Market (1) |
| Rank (2) |
| Call Letters |
| Acquired |
| Format |
|
|
|
|
|
|
|
|
|
New York, NY |
| 1, 18 (3) |
| WMCA-AM |
| 1989 |
| Christian Teaching and Talk |
|
|
|
| WNYM-AM (Formerly WWDJ-AM) |
| 1994 |
| News Talk |
Los Angeles, CA |
| 2 |
| KKLA-FM |
| 1985 |
| Christian Teaching and Talk |
|
|
|
| KRLA-AM |
| 1998 |
| News Talk |
|
|
|
| KFSH-FM |
| 2000 |
| Contemporary Christian Music |
|
|
|
| KXMX-AM |
| 2000 |
| Ethnic Brokered Programming |
Chicago, IL |
| 3 |
| WYLL-AM |
| 2001 |
| Christian Teaching and Talk |
|
|
|
| WIND-AM |
| 2005 |
| News Talk |
San Francisco, CA |
| 4, 34 (4) |
| KFAX-AM |
| 1984 |
| Christian Teaching and Talk |
|
|
|
| KDOW-AM (Formerly KNTS-AM) |
| 2001 |
| News Talk |
Dallas-Fort Worth, TX |
| 5 |
| KLTY-FM |
| 1996 |
| Contemporary Christian Music |
|
|
|
| KWRD-FM |
| 2000 |
| Christian Teaching and Talk |
|
|
|
| KSKY-AM |
| 2000 |
| News Talk |
Houston-Galveston, TX |
| 6 |
| KNTH-AM |
| 1995 |
| News Talk |
|
|
|
| KKHT-FM |
| 2005 |
| Christian Teaching and Talk |
Atlanta, GA |
| 7 |
| WNIV-AM |
| 2000 |
| Christian Teaching and Talk |
|
|
|
| WLTA-AM |
| 2000 |
| Christian Teaching and Talk |
|
|
|
| WAFS-AM |
| 2000 |
| Spanish Christian Teaching and Talk |
|
|
|
| WFSH-FM |
| 2000 |
| Contemporary Christian Music |
|
|
|
| WGKA-AM |
| 2004 |
| News Talk |
Philadelphia, PA |
| 8 |
| WFIL-AM |
| 1993 |
| Christian Teaching and Talk |
|
|
|
| WNTP-AM |
| 1994 |
| News Talk |
|
|
|
|
|
|
|
|
|
6
RADIO STATIONS, CONTINUED |
|
|
|
|
|
| ||
|
| MSA |
| Station |
| Year |
|
|
Market (1) |
| Rank (2) |
| Call Letters |
| Acquired |
| Format |
|
|
|
|
|
|
|
|
|
Washington, D.C. |
| 9 |
| WAVA-FM |
| 1992 |
| Christian Teaching and Talk |
|
|
|
| WAVA-AM |
| 2000 |
| Christian Teaching and Talk |
Boston, MA |
| 10 |
| WEZE-AM |
| 1997 |
| Christian Teaching and Talk |
|
|
|
| WROL-AM |
| 2001 |
| Christian Teaching and Talk |
|
|
|
| WWDJ-AM (Formerly WTTT-AM) |
| 2003 |
| Spanish Christian Teaching and Talk |
Detroit, MI |
| 11 |
| WDTK-AM |
| 2004 |
| News Talk |
|
|
|
| WLQV-AM |
| 2006 |
| Christian Teaching and Talk |
Miami, FL |
| 12 |
| WKAT-AM |
| 2004 |
| Spanish Christian Teaching and Talk |
|
|
|
| WMCU-AM (Formerly WTPS-AM) |
| 2007 |
| Christian Teaching and Talk |
|
|
|
| WZAB-AM |
| Pending |
| Business |
Seattle-Tacoma, WA |
| 13 |
| KGNW-AM |
| 1986 |
| Christian Teaching and Talk |
|
|
|
| KLFE-AM |
| 1994 |
| Christian Teaching and Talk |
|
|
|
| KNTS-AM (Formerly KDOW-AM) (5) |
| 1997 |
| Spanish Christian Teaching and Talk |
|
|
|
| KKMO-AM |
| 1998 |
| Other |
|
|
|
| KKOL-AM |
| 1999 |
| News Talk |
Phoenix, AZ |
| 14 |
| KKNT-AM |
| 1996 |
| News Talk |
|
|
|
| KPXQ-AM |
| 1999 |
| Christian Teaching and Talk |
Minneapolis-St. Paul, MN |
| 15 |
| KKMS-AM |
| 1996 |
| Christian Teaching and Talk |
|
|
|
| KYCR-AM |
| 1998 |
| News Talk |
|
|
|
| WWTC-AM |
| 2001 |
| News Talk |
San Diego, CA |
| 16 |
| KPRZ-AM |
| 1987 |
| Christian Teaching and Talk |
|
|
|
| KCBQ-AM |
| 2000 |
| News Talk |
Tampa, FL |
| 17 |
| WTWD-AM (6) |
| 2000 |
| Christian Teaching and Talk |
|
|
|
| WTBN-AM (6) |
| 2001 |
| Christian Teaching and Talk |
|
|
|
| WGUL-AM |
| 2005 |
| News Talk |
Denver-Boulder, CO |
| 20 |
| KRKS-FM |
| 1993 |
| Christian Teaching and Talk |
|
|
|
| KRKS-AM |
| 1994 |
| Christian Teaching and Talk |
|
|
|
| KNUS-AM |
| 1996 |
| News Talk |
|
|
|
| KBJD-AM (7) |
| 1999 |
| Spanish Christian Teaching and Talk |
Baltimore, MD |
| 21 |
| WAMD-AM |
| Pending |
| To be determined |
Portland, OR |
| 22 |
| KPDQ-FM |
| 1986 |
| Christian Teaching and Talk |
|
|
|
| KPDQ-AM |
| 1986 |
| Christian Teaching and Talk |
|
|
|
| KFIS-FM |
| 2002 |
| Contemporary Christian Music |
|
|
|
| KRYP-FM (Formerly KTRO-FM) |
| 2005 |
| Regional Mexican |
Pittsburgh, PA |
| 23 |
| WORD-FM |
| 1993 |
| Christian Teaching and Talk |
|
|
|
| WPIT-AM |
| 1993 |
| Christian Teaching and Talk |
Riverside-San Bernardino, CA |
| 25 |
| KTIE-AM |
| 2001 |
| News Talk |
Sacramento, CA |
| 26 |
| KFIA-AM |
| 1995 |
| Christian Teaching and Talk |
|
|
|
| KTKZ-AM |
| 1997 |
| News Talk |
|
|
|
| KSAC-FM (Formerly KXMX-FM) |
| 2002 |
| Spanish Christian Teaching and Talk |
|
|
|
| KKFS-FM |
| 2006 |
| Contemporary Christian Music |
Cleveland, OH |
| 28 |
| WHKW-AM |
| 2000 |
| Christian Teaching and Talk |
|
|
|
| WFHM-FM |
| 2001 |
| Contemporary Christian Music |
|
|
|
| WHK-AM |
| 2005 |
| News Talk |
San Antonio, TX |
| 30 |
| KSLR-AM |
| 1994 |
| Christian Teaching and Talk |
|
|
|
| KLUP-AM |
| 2000 |
| News Talk |
7
RADIO STATIONS, CONTINUED |
|
|
|
|
|
| ||
|
| MSA |
| Station |
| Year |
|
|
Market (1) |
| Rank (2) |
| Call Letters |
| Acquired |
| Format |
|
|
|
|
|
|
|
|
|
Orlando, FL |
| 33 |
| WORL-AM |
| 2006 |
| News Talk |
|
|
|
| WTLN-AM |
| 2006 |
| Christian Teaching and Talk |
|
|
|
| WHIM-AM |
| 2006 |
| Christian Teaching and Talk |
Nashville, TN |
| 43 |
| WBOZ-FM |
| 2000 |
| Southern Gospel |
|
|
|
| WFFH-FM (8) |
| 2002 |
| Contemporary Christian Music |
|
|
|
| WFFI-FM (8) |
| 2002 |
| Contemporary Christian Music |
Louisville, KY |
| 52 |
| WFIA-FM |
| 1999 |
| Christian Teaching and Talk |
|
|
|
| WGTK-AM |
| 2000 |
| News Talk |
|
|
|
| WFIA-AM |
| 2001 |
| Christian Teaching and Talk |
Honolulu, HI |
| 63 |
| KHNR-AM |
| 2000 |
| News Talk |
|
|
|
| KAIM-FM |
| 2000 |
| Contemporary Christian Music |
|
|
|
| KGU-AM |
| 2000 |
| Christian Teaching and Talk |
|
|
|
| KHCM-FM (Formerly KHNR-FM) |
| 2004 |
| Country Music |
|
|
|
| KHCM-AM (Formerly KHCM-AM) |
| 2006 |
| News Talk |
|
|
|
| KHUI-FM |
| 2004 |
| Adult Standards |
|
|
|
| KGMZ-FM |
| 2005 |
| Oldies |
Omaha, NE |
| 71 |
| KGBI-FM |
| 2005 |
| Contemporary Christian Music |
|
|
|
| KOTK-AM (Formerly KHLP-AM) |
| 2005 |
| Spanish Christian Teaching and Talk |
|
|
|
| KCRO-AM |
| 2005 |
| Christian Teaching and Talk |
Sarasota-Bradenton, FL |
| 72 |
| WLSS-AM |
| 2005 |
| News Talk |
Colorado Springs, CO |
| 93 |
| KGFT-FM |
| 1996 |
| Christian Teaching and Talk |
|
|
|
| KBIQ-FM |
| 1996 |
| Contemporary Christian Music |
|
|
|
| KZNT-AM |
| 2003 |
| News Talk |
Oxnard-Ventura, CA |
| 117 |
| KDAR-FM |
| 1974 |
| Christian Teaching and Talk |
Youngstown-Warren, OH |
| 125 |
| WHKZ-AM |
| 2001 |
| Christian Teaching and Talk |
(1) Actual city of license may differ from metropolitan market served.
(2) MSA means metropolitan statistical area per the fall 2008 Radio Market Survey Schedule and Population Rankings published by Arbitron, excluding the Commonwealth of Puerto Rico.
(3) This market includes the Nassau-Suffolk, NY Metro market which independently has a MSA rank of 18.
(4) This market includes the San Jose, CA market which independently has a MSA rank of 34.
(5) KDOW-AM is an expanded band AM station. Under current FCC rules, we will be required to surrender to the FCC the license for either KDOW-AM or KLFE-AM on July 14, 2009.
(6) WTBN-AM is simulcast with WTWD-AM, Tampa, FL.
(7) KBJD-AM is an expanded band AM station. Under current FCC rules, we must request special temporary authority (STA) to operate the station for periods of approximately six months. An STA request was filed on February 12, 2007 that once approved will be requested every six months thereafter pursuant to the FCC requirements.
(8) WFFH-FM is simulcast with WFFI-FM, Nashville, TN.
PROGRAM REVENUE. For the year ended December 31, 2008 we derived 21.8% and 16.6% of our net broadcast revenue, or $42.0 million and $31.9 million, respectively, from the sale of nationally syndicated and local block program time. We derive nationally syndicated program revenue from a programming customer base consisting primarily of geographically diverse, well-established non-profit religious and educational organizations that purchase time on stations in a large number of markets in the United States. Nationally syndicated program producers typically purchase 13, 26 or 52 minute blocks on a Monday through Friday basis and may offer supplemental programming for weekend release. We obtain local program revenue from community organizations and churches that typically purchase time primarily for weekend release and from local speakers who purchase daily releases. We believe our management has been successful in identifying and assisting quality local programs expand into national syndication.
8
ADVERTISING REVENUE. For the year ended December 31, 2008, we derived 39.3% of our net broadcast revenue, or $75.6 million, from the sale of local spot advertising and 7.0% of our net broadcast revenue, or $13.4 million, from the sale of national spot advertising.
SALEM RADIO NETWORK® AND SALEM RADIO REPRESENTATIVES ™
We own and operate Salem Radio Network (“SRN”) as part of our overall business strategy to develop a national network of affiliated radio stations anchored by our owned and operated radio stations in major markets. SRN, which is headquartered in Dallas, Texas, develops, produces and syndicates a broad range of programming specifically targeted to Christian and family-themed talk and music stations as well as general market News Talk stations. Currently, we have rights to several full-time satellite channels to deliver SRN programs to affiliates via satellite.
SRN has approximately 2,000 affiliate stations, in addition to our owned and operated stations, which broadcast one or more of the offered programming options. These programming options feature talk shows, news and music. The principal source of network revenue is from the sale of advertising time.
We own Salem Radio Representatives (SRR), a sales representation company specializing in placing national advertising on religious format radio stations. SRN and our radio stations each have relationships with SRR for the sale of available SRN spot advertising. SRR also contracts with individual radio stations to sell air time to national advertisers desiring to include selected company stations in national buys covering multiple markets. In 2005, we established Vista Radio Representatives (VRR), a sales representation company specializing in placing national advertising on non-religious radio stations.
We recognize our advertising and commission revenue from radio stations as the spots are aired. SRNs net revenue, including commission revenue for SRR and VRR, for the year ended December 31, 2008 was $15.6 million, or 8.1% of net broadcast revenue.
NON-BROADCAST MEDIA
Salem Web Network™ and Townhall®.com. Our online strategy centers on creating the premiere Internet platform serving the audience interested in Christian and conservative content. Leveraging our engaged and loyal radio listener base, SWNs content, both in text and audio, can be accessed through our national portals which include OnePlace.com, Crosswalk.com, Christianity.com, Townhall.com, and through our radio station websites, which provide content of interest to our local radio station listeners. In 2006 we acquired CrossDaily.com and Townhall.com and in 2008 we acquired intercristo.com and theconservativevoice.com. These recent acquisitions enhance our web leadership as a provider and distributor of Christian and conservative content and services for our target audience.
Salem Publishing™. Our distribution of Christian and conservative content also extends into print through Salem Publishing, a magazine publisher serving the Christian and conservative audience and Xulon Press, a provider of print-on-demand publishing services targeted to the Christian audience. Last year, we published more than two million magazines and published approximately 700,000 books. Salem Publishing™ is well positioned to grow its magazines: Homecoming® The Magazine, YouthWorker Journal™, The Singing News, FaithTalk Magazine, Preaching and Townhall® Magazine. In 2006, we acquired two target segment-leading magazines, The Singing News magazine and Preaching magazine, and their respective Internet sites. In 2006, we also purchased Xulon Press. During 2007, Salem Publishing acquired the Christian Music Planet® brand, including www.ChristianMusicPlanet.com, a leading Christian music web portal and CMCentral.com, a Christian music website and online community. In 2008, we ceased the publication of CCM Magazine and launched Townhall Magazine.
COMPETITION
RADIO. The radio broadcasting industry, including the segment of this industry that focuses on Christian and family themes, is a highly competitive business. The financial success of each of our radio stations that focuses on Christian Teaching and Talk is dependent, to a significant degree, upon its ability to generate revenue from the sale of block program time to national and local religious and educational organizations. We compete for this program revenue with a number of different commercial and noncommercial radio station licensees. While no commercial group owner in the United States specializing in Christian and family- themed programming approaches Salem in size of potential listening audience and presence in major markets, other religious radio stations exist and enjoy varying degrees of prominence and success in all markets.
We also compete for revenue in the advertising market with other commercial religious format and general format radio station licensees. We compete in the advertising market with non-broadcast media as well, including broadcast television, cable television, newspapers, magazines, direct mail, Internet and billboard advertising, some of which may be controlled by horizontally-integrated companies. There are several factors that can materially impact competitive advantage, including audience ratings, program content,
9
management talent and expertise, sales talent and experience, audience characteristics, signal strength, and the number and characteristics of other radio stations in the same market.
Competition also comes from new media technologies and services. These include delivery of audio programming by cable television and satellite systems, digital audio radio services, mobile telephony, personal communications services and the service of low powered, limited coverage FM radio stations authorized by the FCC. Digital audio broadcasting will deliver multi-format digital radio services by satellite to national and regional audiences. The quality of programming delivered by digital audio broadcasting would be equivalent to compact disc. The delivery of live and stored audio programming through the Internet has also created new competition. In addition, satellite delivered digital audio radio, which deliver multiple audio programming formats to local and national audiences, has created competition. We have attempted to address these existing and potential competitive threats through a more active strategy to acquire and integrate new electronic communications formats including Internet acquisitions made by SWN and our exclusive arrangement to provide Christian and family-themed talk on Sirius XM, a satellite digital audio radio service.
NETWORK. Salem Radio Network® competes with other commercial radio networks that offer news and talk programming to religious and general format stations and other noncommercial networks that offer Christian music formats. SRN also competes with other radio networks for the services of talk show personalities.
NON-BROADCAST MEDIA. Our magazines compete for readers and advertisers with other publications that follow the Christian music industry and publications that address themes of interest to church leadership and the Christian audience. Xulon Press competes for authors with other on-demand publishers and other Christian book publishers. Our Internet business competes for visitors and advertisers with other companies that deliver on-line audio programming and Christian and conservative Internet content as well as providers of general market Internet sites.
SEGMENTS
The Companys operations are aligned into two business segments, broadcast and non-broadcast vs. one reportable segment per Note 12. These segments are consistent with the Companys management of these businesses and its financial reporting structure. Corporate expenses represent costs not allocated to reportable segments. The broadcast segment includes the Companys radio business while the non-broadcast segment includes SWN and Townhall.com as well as Salem Publishing and Xulon Press. The Company has presented its segment information in Note 12 of the Notes to the Consolidated Financial Statements, Item 8 of Part II of this report, incorporated by reference.
EMPLOYEES
On February 28, 2009, Salem employed 1,052 full-time and 377 part-time employees. None of Salems employees are covered by collective bargaining agreements, and we consider our relations with our employees to be good.
INTERNET ADDRESS AND INTERNET ACCESS TO SEC REPORTS
Our Internet address is www.salem.cc. You may obtain through our Internet website, free of charge, copies of our annual reports filed on From 10-K, quarterly reports on Form 10-Q, current reports on From 8-K, and any amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934. These reports are available as soon as reasonably practical after we electronically file them or furnish them to the SEC. Our website and the information contained therein or connected thereto shall not be deemed to be incorporated into this Form 10-K.
ITEM 1A. RISK FACTORS
Not Applicable.
ITEM 1B. UNRESOLVED STAFF COMMENTS
Not Applicable.
10
ITEM 2. PROPERTIES.
Corporate
Our corporate headquarters are located in Camarillo, California where we own an approximately 40,000 square foot office building.
Radio Broadcasting
The types of properties required to support our radio stations include offices, studios, transmitter, antenna and tower sites. A stations studios are generally located in an office in a downtown or business district. Transmitter, antenna and tower sites are located in areas that provide maximum market coverage. We either own or lease our radio transmitting properties under agreements that generally range from five to twenty-five years. We believe we will be able to renew any such lease that expires or obtain comparable facilities, as necessary. Our SRN and SRR offices and Dallas radio stations are located in an office building in the Dallas, Texas metropolitan area, where we own an approximately 34,000 square foot office building. Our network operations are supported by various offices and studios from which its programming originates or is relayed from a remote point of origination. Our network leases satellite transponders used for delivery of its programming. We also own office buildings in Honolulu, Hawaii, Tampa, Florida, Miami, Florida and Orlando, Florida.
Non-Broadcast
Salem Publishing and Salem Web Network operate from leased office facilities in Nashville, Tennessee; Orlando, Florida; Richmond, Virginia, and Boone, North Carolina. The lease agreements range from two to ten years remaining on the lease term. We believe we will be able to renew any such lease that expires or obtain comparable facilities, as necessary.
We lease certain property from our principal stockholders or trusts and partnerships created for the benefit of the principal stockholders and their families. These leases are described in CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS in Part III, Item 13 and in Note 8 of our consolidated financial statements. All such leases have cost of living adjustments. Based upon our managements assessment and analysis of local market conditions for comparable properties, we believe such leases have terms that are as favorable, as or more favorable, to the company than those that would have been available from unaffiliated parties.
No one physical property is material to our overall operations. We believe that our properties are in good condition and suitable for our operations; however, we continually evaluate opportunities to upgrade our properties. We believe we will be able to renew existing leases when applicable or obtain comparable facilities, as necessary
ITEM 3. LEGAL PROCEEDINGS.
We and our subsidiaries, incident to our business activities, are parties to a number of legal proceedings, lawsuits, arbitration and other claims. Such matters are subject to many uncertainties and outcomes that are not predictable with assurance. Also, we maintain insurance which may provide coverage for such matters. Consequently, we are unable to ascertain the ultimate aggregate amount of monetary liability or the financial impact with respect to these matters. We believe, at this time, that the final resolution of these matters, individually and in the aggregate, will not have a material adverse effect upon our annual consolidated financial position, results of operations or cash flows.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
No matters were submitted to a vote of stockholders, through the solicitation of proxies or otherwise, during the fourth quarter of fiscal 2008.
11
PART II
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY; RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
The companys Class A common stock trades on the NASDAQ Global Market® (NASDAQ-NGM) under the symbol SALM. On March 5, 2009, the company had approximately 66 stockholders of record (not including the number of persons or entities holding stock in nominee or street name through various brokerage firms) and 18,120,092 outstanding shares of its Class A common stock and two stockholders of record and 5,553,696 outstanding shares of its Class B common stock. The following table sets forth for the fiscal quarters indicated the range of high and low sales price information per share of the Class A common stock of the company as reported on the NASDAQ-NGM.
|
| 2007 |
| 2008 | ||||||||||||
|
| 1st Qtr |
| 2nd Qtr |
| 3rd Qtr |
| 4th Qtr |
| 1st Qtr |
| 2nd Qtr |
| 3rd Qtr |
| 4th Qtr |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High (mid-day) |
| $ 13.66 |
| $ 14.00 |
| $ 12.07 |
| $ 8.89 |
| $ 7.14 |
| $ 4.78 |
| $ 2.44 |
| $ 1.81 |
Low (mid-day) |
| $ 10.64 |
| $ 10.75 |
| $ 7.05 |
| $ 6.39 |
| $ 2.80 |
| $ 1.73 |
| $ 1.20 |
| $ 0.51 |
There is no established public trading market for the companys Class B common stock.
DIVIDEND POLICY
Due to the transition of the radio broadcasting industry to a more mature stage of its lifecycle, a number of broadcasting peers introduced the payment of dividends. After careful review and consideration of its earnings, financial position, capital requirements, its bank credit facilities and the indenture governing its 7¾% Notes, the Company had determined that it was in the interest of its shareholders to grant a special dividend. On July 28, 2006, the Company paid a special cash dividend of $0.60 per share on its Class A and Class B common stock to shareholders of record as of the close of business on July 17, 2006. The cash payment amounted to approximately $14.6 million. On August 23, 2007, the Company paid a special cash dividend of $0.42 per share on its Class A and Class B common stock to shareholders of record as of the close of business on August 20, 2007. The cash payment amounted to approximately $10.0 million. No dividends were paid during the twelve months ended December 31, 2008. The Company does not anticipate paying dividends during the year ended December 31, 2009.
The companys sole source of cash available for making any future dividend payments will be dividends paid to the company or payments made to the company by its subsidiaries. The ability of subsidiaries of the company to make such payments may be restricted by applicable state laws or terms of agreements to which they are or may become a party; the companys credit facility and the terms of the indenture governing the 7¾% Notes restrict the payment of dividends on its common stock unless certain specified conditions are satisfied.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
12
ITEM 6. SELECTED FINANCIAL DATA.
The following table sets forth selected financial data and other operating information of Salem. The selected financial data in the table is derived from the consolidated financial statements of Salem. The data should be read in conjunction with the consolidated financial statements, related notes, and other financial information included (incorporated by reference) herein. The data below should be read in conjunction with, and is qualified by reference to, our consolidated financial statements and related notes and Managements Discussion and Analysis of Financial Condition and Results of Operations and specifically the disclosure concerning a reconciliation for historical Non-GAAP measures presented in Managements Discussion and Analysis of Financial Condition and Results of OperationsNon-GAAP Financial Measures included in Item 7 of this report.
The Statements of Operations Data for all prior periods presented have been reclassified to reflect the operating results of WTSJ-AM, Cincinnati, Ohio, WBOB-AM, Cincinnati, Ohio, WBTK-AM, Richmond, Virginia, WITH-AM, Baltimore, Maryland, WBGB-FM, Jacksonville, Florida, WJGR-AM, Jacksonville, Florida, WZNZ-AM, Jacksonville, Florida, and WZAZ-AM, Jacksonville, Florida, as discontinued operations. The Company entered into agreements to sell these radio stations during 2005 and 2006 and completed the sale of these entities during the year ended December 31, 2006.
The Statements of Operations Data for all prior periods presented have been reclassified to reflect the operating results of WRRD-AM, Milwaukee, Wisconsin and WFZH-FM, Milwaukee, Wisconsin as discontinued operations. In 2007, the Company had a plan in place to sell these radio stations and completed the sale of these entities during the year ended December 31, 2008.
The Statements of Operations Data for all periods presented have been reclassified to reflect the operating results of CCM Magazine as a discontinued operation as of its final publication in March 2008.
The Statements of Operations Data for all periods presented have been reclassified to reflect the operating results of WRFD-AM, Columbus, Ohio as discontinued operations. The Company entered into an agreement to sell this station and exit the market on July 31, 2008.
13
ITEM 6. SELECTED FINANCIAL DATA (CONTINUED).
|
|
| Year Ended December 31, | |||||||||
|
|
| 2004 |
| 2005 |
| 2006 |
| 2007 |
| 2008 | |
|
|
| (Dollars in thousands, except share and per share data) | |||||||||
Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
| ||
Net broadcast revenue |
| $ 180,743 |
| $ 194,966 |
| $ 204,561 |
| $ 204,309 |
| $ 192,357 | ||
Non-broadcast revenue |
| 7,356 |
| 8,914 |
| 17,896 |
| 24,622 |
| 28,362 | ||
Total revenue |
| 188,099 |
| 203,880 |
| 222,457 |
| 228,931 |
| 220,719 | ||
Operating expenses: |
|
|
|
|
|
|
|
|
|
| ||
| Broadcast operating expenses |
| 109,360 |
| 118,224 |
| 128,192 |
| 129,448 |
| 123,534 | |
| Terminated transaction costs and abandoned license upgrades |
| 746 |
| |
| |
| |
| 1,275 | |
| Non-broadcast operating expenses |
| 6,981 |
| 8,488 |
| 16,680 |
| 22,921 |
| 25,866 | |
| Legal settlement |
| |
| 650 |
| |
| |
| | |
| Corporate expenses |
| 17,480 |
| 19,607 |
| 24,043 |
| 22,314 |
| 20,040 | |
| Impairment of goodwill and indefinite-lived assets |
| |
| |
| |
| |
| 73,010 | |
| Depreciation and amortization |
| 11,834 |
| 12,769 |
| 14,952 |
| 15,023 |
| 16,102 | |
| (Gain) loss on disposal of assets |
| 3,178 |
| 521 |
| (18,674) |
| (2,192) |
| (6,892) | |
Total operating expenses |
| 149,579 |
| 160,259 |
| 165,193 |
| 187,514 |
| 252,935 | ||
Operating income (loss) |
| 38,520 |
| 43,621 |
| 57,264 |
| 41,417 |
| (32,216) | ||
Other income (expense): | ||||||||||||
| Interest income |
| 171 |
| 207 |
| 210 |
| 183 |
| 247 | |
| Interest expense |
| (19,931) |
| (22,559) |
| (26,342) |
| (25,488) |
| (22,381) | |
| Ineffectiveness of interest rate swaps |
| |
| |
| |
| |
| (4,827) | |
| Gain (loss) on early redemption of long-term debt |
| (6,588) |
| (24) |
| (3,625) |
| |
| 4,664 | |
| Other income (expense) |
| (116) |
| (506) |
| (420) |
| 164 |
| 121 | |
Total other expense |
| (26,464) |
| (22,882) |
| (30,177) |
| (25,141) |
| (22,176) | ||
Income (loss) from continuing operations before income taxes |
| 12,056 |
| 20,739 |
| 27,087 |
| 16,276 |
| (54,392) | ||
Provision for (benefit from) income taxes |
| 4,598 |
| 8,231 |
| 10,922 |
| 7,266 |
| (19,302) | ||
Income (loss) from continuing operations |
| 7,458 |
| 12,508 |
| 16,165 |
| 9,010 |
| (35,090) | ||
Income (loss) from discontinued operations, net of tax |
| (125) |
| 154 |
| 2,834 |
| (835) |
| 2,004 | ||
Net income (loss) |
| $ 7,333 |
| $ 12,662 |
| $ 18,999 |
| $ 8,175 |
| $ (33,086) | ||
|
|
|
|
|
|
|
|
|
|
| ||
Basic earnings (loss) per share data: |
|
|
|
|
|
|
|
|
|
| ||
Earnings (loss) per share from continuing operations |
| $ 0.30 |
| $ 0.49 |
| $ 0.67 |
| $ 0.38 |
| $ (1.48) | ||
Income (loss) from discontinued operations |
| |
| 0.01 |
| 0.12 |
| (0.04) |
| 0.08 | ||
Net earnings (loss) per share |
| $ 0.29 |
| $ 0.49 |
| $ 0.78 |
| $ 0.34 |
| $ (1.40) | ||
Diluted earnings (loss) per share data: |
|
|
|
|
|
|
|
|
|
| ||
Earnings (loss) per share from continuing operations |
| $ 0.29 |
| $ 0.48 |
| $ 0.67 |
| $ 0.38 |
| $ (1.48) | ||
Earnings (loss) per share from discontinued operations |
| |
| 0.01 |
| 0.12 |
| (0.04) |
| 0.08 | ||
Net earnings (loss) per share |
| $ 0.29 |
| $ 0.49 |
| $ 0.78 |
| $ 0.34 |
| $ (1.40) | ||
Basic weighted average shares outstanding |
| 25,220,678 |
| 25,735,641 |
| 24,215,867 |
| 23,785,015 |
| 23,671,288 | ||
Diluted weighted average shares outstanding |
| 25,371,649 |
| 25,794,875 |
| 24,223,751 |
| 23,788,568 |
| 23,671,288 |
14
ITEM 6. SELECTED FINANCIAL DATA (CONTINUED).
|
|
| Year Ended December 31, | ||||||||
|
|
| 2004 |
| 2005 |
| 2006 |
| 2007 |
| 2008 |
|
|
| (Dollars in thousands) | ||||||||
|
|
|
|
|
|
|
|
|
|
| |
Balance Sheet Data: | |||||||||||
Cash and cash equivalents |
| $ 10,994 |
| $ 3,979 |
| $ 710 |
| $ 447 |
| $ 1,892 | |
Broadcast licenses |
| 388,628 |
| 435,178 |
| 468,630 |
| 464,549 |
| 398,135 | |
Other intangible assets including goodwill, net |
| 12,310 |
| 18,185 |
| 30,004 |
| 27,607 |
| 25,574 | |
Total assets |
| 585,374 |
| 645,930 |
| 686,264 |
| 679,798 |
| 607,718 | |
Long-term debt, less current portion |
| 276,882 |
| 326,470 |
| 358,978 |
| 347,617 |
| 321,609 | |
Stockholders equity |
| 247,637 |
| 249,118 |
| 237,716 |
| 233,178 |
| 203,116 | |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows related to: | |||||||||||
Operating activities |
| $ 38,249 |
| $ 38,119 |
| $ 36,011 |
| $ 30,745 |
| $ 36,354 | |
Investing activities |
| (44,058) |
| (83,332) |
| (50,504) |
| (11,233) |
| (20,533) | |
Financing activities |
| 10,923 |
| 37,548 |
| (3,773) |
| (20,853) |
| (25,004) | |
|
|
|
|
|
|
|
|
|
|
|
|
Other Data: | |||||||||||
Station operating income (1) |
| $ 71,383 |
| $ 76,742 |
| $ 76,369 |
| $ 74,861 |
| $ 68,823 | |
Station operating income margin (2) |
| 39.5% |
| 39.4% |
| 37.3% |
| 36.6% |
| 35.8% |
(1)
We define station operating income as net broadcast revenue less broadcast operating expenses.
(2)
Station operating income margin is station operating income as a percentage of net broadcast revenue.
Station operating income is not a measure of performance calculated in accordance with generally accepted accounting principles (GAAP). Therefore it should be viewed as a supplement to and not a substitute for results of operations presented on the basis of GAAP. Management believes that station operating income is useful, when considered in conjunction with operating income, the most directly comparable GAAP financial measure, because it is generally recognized by the radio broadcasting industry as a tool in measuring performance and in applying valuation methodologies for companies in the media, entertainment and communications industries. This measure is used by investors and by analysts who report on the industry to provide comparisons between broadcast groups. Additionally, we use station operating income as one of our key measures of operating efficiency and contribution to profitability. Station operating income does not purport to represent cash provided by operating activities. Our statement of cash flows presents our cash flow activity and our income statement presents our historical performance prepared in accordance with GAAP. Our station operating income is not necessarily comparable to similarly titled measures employed by other companies.
RECONCILIATION OF STATION OPERATING INCOME TO OPERATING INCOME
|
|
| Year Ended December 31, | ||||||||
|
|
| 2004 |
| 2005 |
| 2006 |
| 2007 |
| 2008 |
|
|
| (Dollars in thousands) | ||||||||
Station operating income |
| $ 71,383 |
| $ 76,742 |
| $ 76,369 |
| $ 74,861 |
| $ 68,823 | |
Plus non-broadcast revenue |
| 7,356 |
| 8,914 |
| 17,896 |
| 24,622 |
| 28,362 | |
Less terminated transaction costs and abandoned license upgrades |
| (746) |
| |
| |
| |
| (1,275) | |
Less non-broadcast operating expenses |
| (6,981) |
| (8,488) |
| (16,680) |
| (22,921) |
| (25,866) | |
Less depreciation and amortization |
| (11,834) |
| (12,769) |
| (14,952) |
| (15,023) |
| (16,102) | |
Less gain (loss) on disposal of assets |
| (3,178) |
| (521) |
| 18,674 |
| 2,192 |
| 6,892 | |
Less corporate expenses |
| (17,480) |
| (19,607) |
| (24,043) |
| (22,314) |
| (20,040) | |
Less impairment of goodwill and indefinite-lived assets |
| |
| |
| |
| |
| (73,010) | |
Less legal settlement |
| |
| (650) |
| |
| |
| | |
|
|
|
|
|
|
|
|
|
|
| |
Operating income (loss) from continuing operations |
| $ 38,520 |
| $ 43,621 |
| $ 57,264 |
| $ 41,417 |
| $ (32,216) |
15
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
GENERAL
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this report. Our consolidated financial statements are not directly comparable from period to period because of our acquisition and disposition of selected assets of radio stations and our acquisitions of non-broadcast businesses. See Note 2 to our consolidated financial statements under Item 8 for additional information.
OVERVIEW
As a radio broadcasting company with a national radio network, we derive our broadcast revenue primarily from the sale of broadcast time and radio advertising on a national and local basis.
Historically, our principal sources of revenue have been:
·
the sale of block program time, both to national and local program producers,
·
the sale of advertising time on our radio stations, both to national and local advertisers, and
·
the sale of advertising time on our national radio network.
The rates we are able to charge for broadcast time and advertising time are dependent upon several factors, including:
·
audience share,
·
how well our stations perform for our clients,
·
the size of the market,
·
the general economic conditions in each market, and
·
supply and demand on both a local and national level.
Our sources of revenue and product offerings also increasingly include non-broadcast businesses, including our Internet and publishing businesses.
The following table shows the percentage of net broadcast revenue for each broadcast revenue source.
|
|
| Year Ended December 31, | ||||||||||
|
|
| 2006 |
| 2007 |
| 2008 | ||||||
|
|
| (Dollars in thousands) | ||||||||||
Block program time: |
|
|
|
|
|
|
|
|
|
|
|
| |
| National |
| $ 40,602 |
| 19.8% |
| $ 44,826 |
| 21.9% |
| $ 41,999 |
| 21.8% |
| Local |
| 30,629 |
| 15.0 |
| 30,553 |
| 15.0 |
| 31,851 |
| 16.6 |
|
|
| 71,231 |
| 34.8 |
| 75,379 |
| 36.9 |
| 73,850 |
| 38.4 |
Advertising: |
|
|
|
|
|
|
|
|
|
|
|
| |
| National |
| 16,869 |
| 8.2 |
| 14,889 |
| 7.3 |
| 13,388 |
| 7.0 |
| Local |
| 89,814 |
| 43.9 |
| 84,938 |
| 41.6 |
| 75,615 |
| 39.3 |
|
|
| 106,683 |
| 52.1 |
| 99,827 |
| 48.9 |
| 89,003 |
| 46.3 |
| Infomercials |
| 7,752 |
| 3.8 |
| 8,459 |
| 4.1 |
| 8,656 |
| 4.5 |
| Network |
| 14,834 |
| 7.3 |
| 15,247 |
| 7.5 |
| 15,583 |
| 8.1 |
| Other |
| 4,061 |
| 2.0 |
| 5,397 |
| 2.6 |
| 5,265 |
| 2.7 |
Net broadcast revenue |
| $ 204,561 |
| 100% |
| $ 204,309 |
| 100% |
| $ 192,357 |
| 100% |
Our broadcast revenue is affected primarily by the program rates our radio stations charge, the level of broadcast air time sold and by the advertising rates our radio stations and networks charge. The rates for block programming time are based upon our stations ability to attract audiences that will support the program producers through contributions and purchases of their products. Advertising rates are based upon the demand for advertising time, which in turn is based on our stations and networks ability to produce results for their advertisers. We do not subscribe to traditional audience measuring services for our Christian Teaching and Talk stations. Instead, we have marketed ourselves to advertisers based upon the responsiveness of our audiences. In selected markets we do subscribe to Arbitron, which develops quarterly reports to measure a radio stations audience share in the demographic groups targeted
16
by advertisers. Each of our radio stations and our networks has a pre-determined level of time that they make available for block programming and/or advertising, which may vary at different times of the day.
Arbitron has developed new technology to collect data for its ratings service. The Portable People Meter TM (PPM TM ) is a small, pager-sized device that does not require active manipulation by the end user and is capable of automatically measuring radio, television, Internet, satellite radio and satellite television signals that are encoded for the service by the broadcaster. The PPM offers a number of advantages over the traditional diary ratings collection system including ease of use, more reliable ratings data and shorter time periods between when advertising runs and when audience listening or viewing habits can be reported. This service is already in a number of our markets and is scheduled to be introduced more markets in the future. It is not yet clear what impact, if any, the introduction of the PPM will have on our revenues for stations which subscribe to Arbitron.
As is typical in the radio broadcasting industry, our second and fourth quarter advertising revenue generally exceeds our first and third quarter advertising revenue. This seasonal fluctuation in advertising revenue corresponds with quarterly fluctuations in the retail advertising industry. Quarterly revenue from the sale of block programming time does not tend to vary significantly, however, because program rates are generally set annually and are recognized on a per program basis.
Our cash flow has historically been affected by a transitional period experienced by radio stations when, due to the nature of the radio station, our plans for the market and other circumstances, we find it beneficial to change its format. This transitional period is when we develop a radio stations listener and customer base. During this period, a station may generate negative or insignificant cash flow.
In the broadcasting industry, radio stations often utilize trade or barter agreements to exchange advertising time for goods or services in lieu of cash. In order to preserve the sale of our advertising time for cash, we generally enter into trade agreements only if the goods or services bartered to us will be used in our business. We have minimized our use of trade agreements and have generally sold most of our advertising time for cash. In 2008, we sold 97% of our advertising time for cash. In addition, it is our general policy not to preempt advertising paid for in cash with advertising paid for in trade.
The primary operating expenses incurred in the ownership and operation of our radio stations include: (i) employee salaries, commissions and related employee benefits and taxes, (ii) facility expenses such as rent and utilities, (iii) marketing and promotional expenses and (iv) music license fees. In addition to these expenses, our network incurs programming costs and lease expenses for satellite communication facilities. We also incur and will continue to incur significant depreciation, amortization and interest expense as a result of completed and future acquisitions and existing and future borrowings.
Salem Web Network™ and Townhall.com®, our Internet businesses, earn revenues from the sales of streaming services, sales of advertising and, to a lesser extent, sales of software and software support contracts. Salem Publishing™, our publishing business, earns its revenue by selling advertising in and subscriptions to its publications and by selling books. Xulon Press generally earns its revenue from the publishing of books. The revenue and related operating expenses of these businesses are reported as non-broadcast on our Consolidated Statement of Operations.
KNOWN TRENDS AND UNCERTAINTIES
Domestic radio revenues continue to decline. We believe this is primarily the result of the struggling United States economy and corresponding reductions in discretionary advertising spending by our customers. Beginning in July 2007, our advertising revenue has been negatively impacted by declining advertising from our customers, particularly in the financial services and auto industries. The decline in advertising revenue impacts both our broadcasting segment and non-broadcasting segment. We expect this trend to continue for as long as the United States economy is weak, however, we cannot quantify the financial impact on our future operating results. In response to these economic challenges, we have initiated several cost reduction strategies including (1) reducing headcount, (2) temporarily suspending the Company match on 401(k) contributions as of July 2008, (3) temporarily suspending the management bonus program, (4) limiting capital expenditures, (5) reducing the base salary for all employees by 5% as of February 1, 2009 with certain members of executive management reduced by 10%, and (6) requiring all employees to use accrued vacation balances by March 31, 2009. We continue to pursue opportunities to sell assets, particularly stations that are in non-strategic formats or are underperforming, the proceeds of which may be used to pay down debt.
This period of economic uncertainty increases our exposure to several risks, including but not limited to:
·
Substantially increasing our exposure to interest expense due to some of our indebtedness being at a variable rate of interest and the cost of refinancing our debt if we are unable to meet key financial and liquidity ratios;
·
Increasing pressure to sell advertising and block programming time at discounted rates;
17
·
Increasing uncollectible accounts as our customers face tight credit markets;
·
Ministries are experiencing lower level of donations that could negatively impact their ability to purchase and pay for block programming time;
·
Limiting our ability to obtain additional financing to fund working capital, capital expenditures, acquisitions and other corporate requirements; and
·
Impairment losses on the value of our FCC licenses and other long-lived intangible assets including goodwill.
SAME STATION DEFINITION
In the discussion of our results of operations below, we compare our results between periods on an as reported basis (that is, the results of operations of all radio stations and network formats owned or operated at any time during either period) and on a same station basis. With regard to fiscal quarters, we include in our same station comparisons the results of operations of radio stations or radio station clusters and networks that we own or operate in the same format during the quarter, as well as the corresponding quarter of the prior year. Same station results for a full year are based on the sum of the same station results for the four quarters of that year.
RESULTS OF OPERATIONS
We have reclassified our Statements of Operations Data for all prior periods presented to reflect the operating results of WTSJ-AM, Cincinnati, Ohio, WBOB-AM, Cincinnati, Ohio, WBTK-AM, Richmond, Virginia, WITH-AM, Baltimore, Maryland, WBGB-FM, Jacksonville, Florida, WJGR-AM, Jacksonville, Florida, WZNZ-AM, Jacksonville, Florida, and WZAZ-AM, Jacksonville, Florida, as discontinued operations for the year ended December 31, 2006. The Company entered into agreements to sell these radio stations during 2005 and 2006 and completed the sale of these entities during the year ended December 31, 2006.
The Statements of Operations Data for all periods presented have been reclassified to reflect the operating results of WRRD-AM, Milwaukee, Wisconsin and WFZH-FM, Milwaukee, Wisconsin as discontinued operations. In 2007, the Company had a plan in place to sell these radio stations and completed the sale of entities during the year ended December 31, 2008.
The Statements of Operations Data for all periods presented have been reclassified to reflect the operating results of CCM Magazine as a discontinued operation as of the March 2008 publication.
The Statements of Operations Data for all periods presented have been reclassified to reflect the operating results of WRFD-AM, Columbus, Ohio as discontinued operations. The Company entered into an agreement to sell this station and exit the market on July 31, 2008.
18
The following table sets forth certain Statements of Operations Data for the periods indicated and shows annual changes:
|
|
| Year Ended December 31, |
|
|
|
| ||||
|
|
| 2006 |
| 2007 |
| 2008 |
| 2007 over 2006 |
| 2008 over 2007 |
|
|
| (in thousands) |
| % change | ||||||
Net broadcast revenue |
| $ 204,561 |
| $204,309 |
| $ 192,357 |
| (0.1)% |
| (5.8)% | |
Non-broadcast revenue |
| 17,896 |
| 24,622 |
| 28,362 |
| 37.6% |
| 15.2% | |
Total revenue |
| 222,457 |
| 228,931 |
| 220,719 |
| 2.9% |
| (3.6)% | |
Operating expenses: |
|
|
|
|
|
|
|
|
|
| |
| Broadcast operating expenses |
| 128,192 |
| 129,448 |
| 123,534 |
| 1.0% |
| (4.6)% |
| Terminated transaction costs and abandoned license upgrades |
| |
| |
| 1,275 |
| |
| 100.0% |
| Non-broadcast operating expenses |
| 16,680 |
| 22,921 |
| 25,866 |
| 37.4% |
| 12.8% |
| Corporate expenses |
| 24,043 |
| 22,314 |
| 20,040 |
| (7.2)% |
| (10.2)% |
| Impairment of goodwill and indefinite-lived assets |
| |
| |
| 73,010 |
| % |
| 100.0% |
| Depreciation |
| 11,832 |
| 11,988 |
| 13,299 |
| 1.3% |
| 10.9% |
| Amortization |
| 3,120 |
| 3,035 |
| 2,803 |
| (2.7)% |
| (7.6)% |
| Gain on disposal of assets |
| (18,674) |
| (2,192) |
| (6,892) |
| (88.3)% |
| 214.4% |
Total operating expenses |
| 165,193 |
| 187,514 |
| 252,935 |
| 13.5% |
| 34.9% | |
Operating income (loss) from continuing operations |
| 57,264 |
| 41,417 |
| (32,216) |
| (27.7)% |
| (177.8)% | |
Other income (expense): | |||||||||||
| Interest income |
| 210 |
| 183 |
| 247 |
| (12.9)% |
| 35.0% |
| Interest expense |
| (26,342) |
| (25,488) |
| (22,381) |
| (3.2)% |
| (12.2)% |
| Change in fair value of interest rate swaps |
| |
| |
| (4,827) |
| % |
| (100.0)% |
| Gain (loss) on early redemption of long-term debt |
| (3,625) |
| |
| 4,664 |
| (100.0)% |
| 100.0% |
| Other income (expense), net |
| (420) |
| 164 |
| 121 |
| (139.0)% |
| (26.2)% |
Income (loss) from continuing operations before income taxes |
| 27,087 |
| 16,276 |
| (54,392) |
| (39.9)% |
| (434.2)% | |
Provision for (benefit from) income taxes |
| 10,922 |
| 7,266 |
| (19,302) |
| (33.5)% |
| (365.7)% | |
Income (loss) from continuing operations |
| 16,165 |
| 9,010 |
| (35,090) |
| (44.3)% |
| (489.5)% | |
Income (loss) from discontinued operations, net of tax |
| 2,834 |
| (835) |
| 2,004 |
| (129.5)% |
| (339.9)% | |
Net income (loss) |
| $ 18,999 |
| $ 8,175 |
| $(33,086) |
| (57.0)% |
| (504.7)% |
19
The following table presents selected financial data for the periods indicated as a percentage of total revenue.
|
|
| Year Ended December 31, | |||||||
|
|
| 2006 |
|
| 2007 |
|
| 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
Net broadcast revenue |
| 92 | % |
| 89 | % |
| 87 | % | |
Non-broadcast revenue |
| 8 | % |
| 11 | % |
| 13 | % | |
Total revenue |
| 100 | % |
| 100 | % |
| 100 | % | |
Operating expenses: | ||||||||||
| Broadcast operating expenses |
| 58 | % |
| 57 | % |
| 56 | % |
| Terminated transaction costs and abandoned license upgrades |
| | % |
| | % |
| 1 | % |
| Non-broadcast operating expenses |
| 7 | % |
| 10 | % |
| 12 | % |
| Corporate expenses |
| 11 | % |
| 10 | % |
| 9 | % |
| Impairment of goodwill and indefinite-lived assets |
| | % |
| | % |
| 33 | % |
| Depreciation |
| 5 | % |
| 5 | % |
| 6 | % |
| Amortization |
| 1 | % |
| 1 | % |
| 1 | % |
| Gain on disposal of assets |
| (8) | % |
| (1) | % |
| (3) | % |
|
|
|
|
|
|
|
|
|
|
|
| Total operating expenses |
| 74 | % |
| 82 | % |
| 115 | % |
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) from continuing operations |
| 26 | % |
| 18 | % |
| (15) | % | |
Other income (expense): | ||||||||||
| Interest income |
| | % |
| | % |
| | % |
| Interest expense |
| (12) | % |
| (11) | % |
| (10) | % |
| Change in fair value of interest rate swaps |
| | % |
| | % |
| (2) | % |
| Gain (loss) on early redemption of long-term debt |
| (2) | % |
| | % |
| 2 | % |
| Other expense, net |
| | % |
| | % |
| | % |
Income (loss) from continuing operations before income taxes |
| 12 | % |
| 7 | % |
| (25) | % | |
Provision for (benefit from) income taxes |
| 5 | % |
| 3 | % |
| (9) | % | |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
| 7 | % |
| 4 | % |
| (16) | % | |
Income from discontinued operations, net of tax |
| 1 | % |
| | % |
| 1 | % | |
Net income (loss) |
| 8 | % |
| 4 | % |
| (15) | % |
Year ended December 31, 2008 compared to year ended December 31, 2007
NET BROADCAST REVENUE. Net broadcast revenue decreased $11.9 million, or 5.8%, to $192.4 million for the year ended December 31, 2008, from $204.3 million for the same period of the prior year. On a same station basis, net broadcast revenue declined $12.1 million, or 6.2%, to $185.0 million for the year ended December 31, 2008, from $197.1 million for the same period of the prior year. The decline in revenue includes a $9.3 million decrease in local advertising revenue on all of our radio station formats, a $2.8 million decrease in national program revenue principally on our Christian Teaching and Talk stations, and a $0.5 million decline in event revenue on our Contemporary Christian Music format stations, offset by a $0.2 million increase in infomercial revenue. Revenue from advertising as a percentage of our net broadcast revenue decreased to 46.3% for the year ended December 31, 2008, from 48.9% for the same period of the prior year. Revenue from block program time as a percentage of our net broadcast revenue increased to 38.4% for the year ended December 31, 2008, from 36.9% for the same period of the prior year. Block programming revenue has continued to increase as a percentage of our total broadcast revenue, particularly on our Christian Teaching and Talk stations. The trend in the radio broadcasting industry is of declining advertising revenues resulting in the use of block programming or infomercials to offset the declines. Additionally, the growth of block programming and infomercial revenue has slowed. We expect these trends to continue; however, we cannot quantify the financial impact on our future operating results.
NON-BROADCAST REVENUE. Non-broadcast revenue increased $3.8 million, or 15.2%, to $28.4 million for the year ended December 31, 2008, from $24.6 million for the same period of the prior year. The increase is comprised of a $0.9 million increase in revenue on Xulon Press, a $0.7 million increase in advertising revenue on Townhall.com, a $0.9 million increase in ministry streaming and banner advertising revenue on OnePlace.com, a $0.3 million increase in revenue from Salem Consumer Products, an entity launched in the second half of 2007, a $0.4 million increase in revenue associated with Townhall Magazine, a new publication launched in early 2008, and a $1.0 million increase in revenue generated from our radio station websites that were redesigned and launched beginning in the second half of 2007 offset by a $0.2 million decrease in our CCM magazines.
20
BROADCAST OPERATING EXPENSES. Broadcast operating expenses decreased $5.9 million, or 4.6%, to $123.5 million for the year ended December 31, 2008, from $129.4 million for the same period of the prior year. On a same station basis, broadcast operating expense decreased $7.3 million, or 5.8%, to $116.6 million for the year ended December 31, 2008, compared to $123.9 million for the same period of the prior year. The decline in broadcast operating expenses includes a $4.7 million decrease in advertising expenses, a $5.1 million decrease in personnel related costs and a $0.3 million decrease in national commissions associated with lower revenues, offset by a $0.3 million increase in music license fees, a $1.6 million increase in bad debt expense, a $1.2 million increase in facility related expenses of which $0.5 million is attributable to higher utility costs, a $0.3 million increase in production and programming, and a $0.2 million increase in LMA fees associated with operating radio station KTRO-AM in Portland, Oregon. We expect the trend of increasing bad debt expense to continue given the weakened United States economy.
TERMINATED TRANSACTION COSTS AND ABANDONED LICENSE UPGRADES. Terminated transaction costs and abandoned license upgrades of $1.3 million for the year ended December 31, 2008 consist of capital projects that were abandoned during the year and fees associated with the termination of our agreement to purchase KTRO-AM in Portland, Oregon.
NON-BROADCAST OPERATING EXPENSES. Non-broadcast operating expenses increased $3.0 million, or 12.8%, to $25.9 million for the year ended December 31, 2008, compared to $22.9 million for the same period of the prior year. The increase includes $1.2 million of costs associated with Townhall Magazine, a $0.6 million increase in advertising costs, a $0.3 million increase in production costs associated with Xulon Press, a $0.3 million increase in streaming expenses on OnePlace.com, a $0.2 million increase in operating costs associated with Salem Consumer Products, a $0.6 million increase in salary and related expenses on Townhall.com, and a $0.3 million increase in costs associated with maintenance of radio station websites.
CORPORATE EXPENSES. Corporate expenses decreased $2.3 million, or 10.2%, to $20.0 million for the year ended December 31, 2008, compared to $22.3 million for the same period of the prior year. The decrease is attributable to an overall cost reduction initiative, including a reduction in headcount that resulted in lower personnel related costs of $3.0 million, a decrease of $1.2 million of non-cash stock based compensation expense due primarily to substantially no new grants being offered, and a decrease of $1.3 million in accounting service fees and public reporting costs, offset by a $1.6 million charge for non-cash stock-based compensation expense associated with the accelerated expensing of unvested options voluntarily surrendered by members of senior management in September 2008, a $0.4 million increase in bad debt expenses, and a $1.2 million increase in salary expense associated with employee severance packages as a result of staff reductions. We expect the trend of increasing bad debt expense to continue given the weakened United States economy
DEPRECIATION. Depreciation expense increased $1.3 million, or 10.9%, to $13.3 million for the year ended December 31, 2008, compared to $12.0 million for the same period of the prior year. The increase reflects the impact of approximately $5.8 million of capital expenditures made during the year ended December 31, 2007, that were primarily associated with computer software, data processing and office equipment that have shorter estimated useful lives.
AMORTIZATION. Amortization expense decreased $0.2 million, or 7.6%, to $2.8 million for the year ended December 31, 2008, compared to $3.0 million for the same period of the prior year. The decrease is due to higher amortization recognized in early 2007 on intangible assets such as advertising agreements and other business contracts that were acquired in 2006 with an estimated useful life of one year.
(GAIN) LOSS ON DISPOSAL OF ASSETS. Gain on disposal of assets of $6.9 million for the year ended December 31, 2008 was primarily comprised of the sale of radio station WRVI-FM, Louisville, Kentucky for $3.0 million resulting in a pre-tax gain of $1.1 million, the sale of radio station KTEK-AM, Houston, Texas for $7.8 million resulting in a pre-tax gain of $6.1 million, partially offset by various fixed assets disposals. A gain on disposal of assets of $2.2 million for the year ended December 31, 2007 was comprised of the sale of selected assets of radio station WKNR-AM in Cleveland, Ohio, for $7.0 million which resulted in a pre-tax gain of $3.4 million offset by the loss recognized on the sale of selected assets of radio station WVRY-FM, Nashville, Tennessee for $0.9 million resulting in a pre-tax loss of $0.5 million and $0.7 million associated with various fixed asset disposals.
IMPAIRMENT OF GOODWILL AND INDEFINITE-LIVED ASSETS. In accordance with Statement of Financial Accounting Standards (SFAS) No. 142, we review the recorded values of our FCC broadcast licenses, goodwill, and other non-amortizable intangible assets on an annual basis or more frequently if conditions indicate that we may have an impairment. During the year ended December 31, 2008, we recorded an impairment charge of $73.0 million associated with the FCC Licenses and goodwill in the Boston, Detroit, Cleveland, Louisville, Tampa, Miami, Orlando, Sacramento, Omaha, and Nashville market clusters. The impairment charge resulted from weakening radio station valuations as a result of lower revenues and lower growth expectations. These trends are not specific to any of our individual market clusters, but rather are affecting valuations in the industry as a whole. We acquired radio stations at various times over the last thirty four years, many of which were amortized prior to the adoption of SFAS No. 142. As a result, the carrying value of our FCC licenses and goodwill may exceed the fair value in many of our markets. For the years ended
21
December 31, 2008, and 2007, the markets for which impairment charges were recorded during 2008 accounted for 16.4% and 16.3% of total net revenues.
OTHER INCOME (EXPENSE). Interest income of approximately $0.2 million for each of the years ended December 31, 2008 and 2007 was primarily from interest earned on excess cash. Interest expense decreased $3.1 million or 12.2% to $22.4 million for the year ended December 31, 2008, compared to $25.5 million for the same period of the prior year due to a lower net outstanding debt balance and lower interest rates during the year. Change in fair value of interest rate swaps of $4.8 million represents the change in the fair market value of our swaps in accordance with SFAS No. 157. Other income, net, of $0.1 million for the year ended December 31, 2008 consists of non-recurring reimbursements received, including $0.2 million associated with the terminated sale of KKMO-AM in Seattle, Washington, partially offset with bank commitment fees associated with our credit facilities. Other income, net of $0.2 million for the year ended December 31, 2007 consisted primarily of royalty income from real estate properties partially offset with bank commitment fees associated with the credit facilities.
PROVISION FOR (BENEFIT FROM) INCOME TAXES. We adopted the Financial Accounting Standards Board (FASB) Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN No. 48) as of January 1, 2007. Benefit from income taxes was $19.3 million for the year ended December 31, 2008 compared to a provision for $7.3 million for the same period of the prior year. Provision for income taxes as a percentage of income before income taxes (that is, the effective tax rate) was 35.5% for the year ended December 31, 2008 compared to 44.6% for the same period of the prior year. The effective tax rate for each period differs from the federal statutory income rate of 35.0% due to the effect of state income taxes, certain expenses that are not deductible for tax purposes, and changes in the valuation allowance from the utilization of certain state net operating loss carryforwards.
INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX. The income from discontinued operations of $2.0 million, net of taxes, for the year ended December 31, 2008 includes the pre-tax gain of $2.0 million on the sale of WRRD-AM, Milwaukee, Wisconsin, a $1.4 million pre-tax gain on the sale of WFZH-FM, Milwaukee, Wisconsin, operating results of WRFD-AM in Columbus, Ohio, and operating results of CCM Magazine. The $0.8 million loss from discontinued operations for the same period of the prior year includes the operating results of these entities as of the period end without the impact of the gain from the sale as well as the $1.9 million loss previously recognized in association with the impairment of goodwill associated with CCM Magazine.
NET INCOME (LOSS). We recognized a net loss of $33.1 million for the year ended December 31, 2008 compared to net income of $8.2 million for the same period of the prior year. The change of $41.3 million is comprised of the $73.0 million impairment of goodwill and indefinite-lived assets, a $0.5 million decrease in operating income exclusive of the impairment loss, and a $1.7 million increase in interest expense, offset by the change on our tax provision of $26.6 million, $4.7 million increase in gain on disposal of assets and a $2.8 million increase in income from discontinued operations.
Year ended December 31, 2007 compared to year ended December 31, 2006
NET BROADCAST REVENUE. Net broadcast revenue decreased $0.3 million or 0.1% to $204.3 million for the year ended December 31, 2007 from $204.6 million for the year ended December 31, 2006. On a same station basis, net broadcast revenue improved by $1.0 million, or 0.5%, to $200.5 million for the year ended December 31, 2007 from $199.5 million for the year ended December 31, 2006. The decrease is attributable to a $4.4 million decline in local advertising revenue on our News Talk and Christian Teaching Talk stations and a $0.5 million decline in national advertising revenue on our Contemporary Christian Music stations, offset by growth in national program revenue on our Christian Teaching and Talk stations of $4.2 million and growth in local advertising sales on our Contemporary Christian Music station of $1.7 million. Revenue from advertising as a percentage of our net broadcast revenue decreased to 48.9% for the year ended December 31, 2007 from 52.2% for the year ended December 31, 2006. Revenue from block program time as a percentage of our net broadcast revenue increased to 36.9% for year ended December 31, 2007 from 34.8% for the year ended December 31, 2006. Block programming revenue has continued to increase as a percentage of our total broadcast revenue, particularly on our Christian Teaching and Talk stations. Overall, the trend in the radio broadcasting industry is of declining advertising revenues resulting in the use of block programming or infomercials to offset the declines. We expect this trend to continue; however, we cannot quantify the financial impact on our future operating results.
NON-BROADCAST REVENUE. Non-broadcast revenue increased $6.7 million, or 37.6%, to $24.6 million for the year ended December 31, 2007 from $17.9 million for the year ended December 31, 2006. The increase includes $5.0 million of revenue generated from entities acquired during 2006. Specifically, Townhall.com, Preaching Magazine and Xulon Press contributed $8.9 million of revenue for the year ended December 31, 2007 compared to $3.9 million for the year ended December 31, 2006. The increase also includes a $0.9 million increase in banner advertising and streaming revenue on Salem Web Network partially offset by a $0.2 million decline in subscription and advertising revenue on Salem Publishing.
BROADCAST OPERATING EXPENSES. Broadcast operating expenses increased $1.3 million, or 1.0%, to $129.4 million for the year ended December 31, 2007 from $128.2 million for the year ended December 31, 2006. On a same station basis, broadcast
22
operating expense increased $3.1 million, or 2.5%, to $125.7 million for the year ended December 31, 2007 from $122.6 million for the year ended December 31, 2006. The increase in expenses consist of a $1.0 million increase in rental costs associated with lease renewals, primarily in New York and Boston, a $0.5 million increase in advertising and promotion costs, and a $0.4 million increase in production and programming costs. Additionally, the Company incurred a $0.2 million increase in LMA fees for the year ended December 31, 2007 compared to the year ended December 31, 2006 associated with the operations of WMCU-AM in Miami, Florida and KTRO-AM in Portland, Oregon.
NON-BROADCAST OPERATING EXPENSES. Non-broadcast operating expenses increased $6.2 million, or 37.4%, to $22.9 million for the year ended December 31, 2007 from $16.7 million for the year ended December 31, 2006. The increase includes a $4.1 million increase in operating expenses generated from entities acquired in 2006, Townhall.com, Preaching Magazine and Xulon Press, which incurred $8.0 million of expenses for the year ended December 31, 2007 compared to $3.9 million for the year ended December 31, 2006, a $0.3 million increase in streaming expenses, a $0.2 million increase in personnel related costs and a $0.2 million increase in advertising costs on Salem Web Network.
CORPORATE EXPENSES. Corporate expenses decreased $1.7 million, or 7.2%, to $22.3 million for the year ended December 31, 2007 from $24.0 million for the year ended December 31, 2006. The decrease is comprised of a $1.1 million reduction in non-cash stock-based compensation expense associated with stock options, a $0.4 million decrease in accounting and auditing fees resulting from our change in outside audit firms and the use the use of consultants for internal control test work in the prior year, and a $0.2 million decrease in legal fees.
DEPRECIATION. Depreciation expense increased $0.2 million, or 1.3%, to $12.0 million for the year ended December 31, 2007 from $11.8 million for the year ended December 31, 2006. The increase is due to depreciation associated with acquisitions of radio station assets and non-broadcast entities during 2006 for which a full twelve months of depreciation is reported for the year ended December 31, 2007 compared to partial year data for the year ended December 31, 2006.
AMORTIZATION. Amortization expense decreased $0.1 million, or 2.7%, to $3.0 million for the year ended December 31, 2007 from $3.1 million for the year ended December 31, 2006. The decrease is due to higher amortization recognized in 2006 on intangibles such as advertising agreements and other business contracts that were acquired in that year that had an estimated useful life of one year from the date of purchase.
(GAIN) LOSS ON DISPOSAL OF ASSETS. Gain on disposal of assets of $2.2 million for the year ended December 31, 2007 was comprised of the sale of selected assets of radio station WKNR-AM in Cleveland, Ohio, for $7.0 million which resulted in a pre-tax gain of $3.4 million offset by the loss recognized on the sale of selected assets of radio station WVRY-FM, Nashville, Tennessee for $0.9 million resulting in a pre-tax loss of $0.5 million and $0.7 million associated with various fixed asset disposals. The gain on disposal of assets of $18.7 million for the year ended December 31, 2006 resulting from gains recognized on various transactions. Selected assets of KLMG-FM, Sacramento, California, were exchanged for selected assets of radio station KKFS-FM, Sacramento, California, which resulted in a pre-tax gain of $14.6 million. Additionally, we sold selected assets of WCCD-AM in Cleveland, Ohio, for $2.1 million resulting in a pre-tax gain of $1.6 million, which was partially offset by a sale of radio station KBAA-FM, Sacramento, California, for $0.5 million, resulting in a pre-tax loss of $0.6 million. We also exchanged selected assets of KNIT-AM, Dallas, Texas for selected assets of WORL-AM, Orlando, Florida, resulting in a pre-tax gain on the exchange of $3.5 million.
OTHER INCOME (EXPENSE). Interest income of approximately $0.2 million for each of the years ended December 31, 2007 and 2006, was primarily from interest earned on excess cash. Interest expense decreased $0.8 million, or 3.2% to $25.5 million for the year ended December 31, 2007 from $26.3 million for the year ended December 31, 2006. The decrease is primarily due to the redemption of our 9% Notes in July 2006 and an overall decrease in net outstanding debt. Other income of $0.2 million for the year ended December 31, 2007 is comprised of royalty income from real estate properties offset with bank commitment fees associated with our credit facilities. Net other expense of $0.4 million for the year ended December 31, 2006 related primarily to bank commitment fees associated with our credit facility. During the year ended December 31, 2006, we recognized a pre-tax loss of approximately $3.6 million on the redemption of our 9% senior subordinated notes due July 2011, which includes the write-off of unamortized bond issue costs and interest rate swap settlement amounts.
PROVISION FOR INCOME TAXES. Provision for income taxes was $7.3 million for the year ended December 31, 2007 compared to $10.9 million for the year ended December 31, 2006. Provision for income taxes as a percentage of income before income taxes (that is, the effective tax rate) was 44.6% for the year ended December 31, 2007 compared to 40.3% for the year ended December 31, 2006. The effective tax rate for each period differs from the federal statutory income rate of 35.0% due to the effect of state income taxes, certain expenses that are not deductible for tax purposes, and changes in the valuation allowance from the utilization of certain state net operating loss carryforwards.
23
INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX. Loss from discontinued operations of $0.8 million, net of tax, for the year ended December 31, 2007 includes the operating results of radio stations WRRD-AM, Milwaukee, Wisconsin, WFZH-FM, Milwaukee, Wisconsin, and WRFD-AM in Columbus, Ohio, as well as the $1.9 million loss previously recognized in association with the impairment of goodwill associated with CCM Magazine. The $2.8 million income for the year ended December 31, 2006 includes the operating results these stations, the operating results of CCM Magazine, and the $0.7 million pre-tax gain from the 2006 sale of radio stations WTSJ-AM, Cincinnati, Ohio and WBOB-AM, Cincinnati, Ohio, the pre-tax gain of $0.8 million from the 2006 sale of radio station WBGB-FM, Jacksonville, Florida, the pre-tax gain of $0.6 million from the 2006 sale of radio station WBTK-AM in Richmond, Virginia, the $2.2 million pre-tax gain from the 2006 sale of radio station WITH-AM Baltimore, Maryland, the $0.1 million pre-tax gain from the 2006 sale of radio stations WJGR-AM, WZNZ-AM, and WZAZ-AM, Jacksonville, Florida, as well as the operating results of each of these radio stations up through the date of the sales. These transactions are discussed further in Note 2 to our financial statements.
NET INCOME. We recognized net income of $8.2 million for the year ended December 31, 2007 compared to net income of $19.0 million for the year ended December 31, 2006, a decrease of $10.8 million, or 57.0%. This decrease is comprised of $16.5 million decrease in the gain recognized on the disposal of assets, a $1.3 million increase in broadcast operating expenses and a $6.2 million increase in non-broadcast operating expenses, offset by a $1.7 million decrease in corporate expenses, a $6.4 million increase in total net revenue and the impact of the $3.6 million loss on early retirement of debt that was recognized during the 12 months ended December 31, 2006.
NON-GAAP FINANCIAL MEASURES
The performance of a radio broadcasting company is customarily measured by the ability of its stations to generate station operating income. We define station operating income (SOI) as net broadcast revenue less broadcast operating expenses. Accordingly, changes in net broadcast revenue and broadcast operating expenses, as explained above, have a direct impact on changes in SOI.
SOI is not a measure of performance calculated in accordance with GAAP; as a result it should be viewed as a supplement to and not a substitute for our results of operations presented on the basis of GAAP. Management believes that SOI is a useful non-GAAP financial measure to investors, when considered in conjunction with operating income, the most directly comparable GAAP financial measure, because it is generally recognized by the radio broadcasting industry as a tool in measuring performance and in applying valuation methodologies for companies in the media, entertainment and communications industries. This measure is used by investors and analysts who report on the industry to provide comparisons between broadcasting groups. Additionally, our management uses SOI as one of the key measures of operating efficiency, profitability and our internal review associated with our impairment analysis of indefinite-lived intangible assets. SOI does not purport to represent cash provided by operating activities. Our statement of cash flows presents our cash flow activity and our income statement presents our historical performance prepared in accordance with GAAP. SOI as defined by and used by our company is not necessarily comparable to similarly titled measures employed by other companies.
Year ended December 31, 2008 compared to year ended December 31, 2007
STATION OPERATING INCOME. SOI decreased $6.1 million, or 8.1% to $68.8 million for the year ended December 31, 2008 compared to $74.9 million for the year ended December 31, 2007 as a result of the changes in net broadcast revenue and broadcast operating expense explained above. As a percentage of net broadcast revenue, SOI decreased to 35.8% for the year ended December 31, 2008 from 36.6% for the year ended December 31, 2007. On a same station basis, SOI declined $4.9 million, or 6.7%, to $68.3 million for the year ended December 31, 2008 from $73.2 million for the year ended December 31, 2007. As a percentage of same station net broadcast revenue, same station SOI decreased to 36.9% for the year ended December 31, 2008 compared to 37.2% for the year ended December 31, 2007.
24
The following table provides a reconciliation of SOI (a non-GAAP financial measure) to operating income (as presented in our financial statements) for the year ended December 31, 2008 and 2007:
|
| For the Year Ended December 31, | ||
|
| (Dollars in thousands) | ||
|
| 2007 |
| 2008 |
Station operating income |
| $ 74,861 |
| $ 68,823 |
Plus non-broadcast revenue |
| 24,622 |
| 28,362 |
Less terminated transaction costs and abandoned license upgrades |
| |
| (1,275) |
Less non-broadcast operating expenses |
| (22,921) |
| (25,866) |
Less depreciation and amortization |
| (15,023) |
| (16,102) |
Less gain on disposal of assets |
| 2,192 |
| 6,892 |
Less impairment of goodwill and indefinite-lived assets |
| |
| (73,010) |
Less corporate expenses |
| (22,314) |
| (20,040) |
Operating income (loss) from continuing operations |
| $ 41,417 |
| $ (32,216) |
Year ended December 31, 2007 compared to year ended December 31, 2006
STATION OPERATING INCOME. SOI decreased $1.5 million, or 2.0% to $74.9 million for the year ended December 31, 2007 compared to $76.4 million for the year ended December 31, 2006 as a result of the changes in net broadcast revenue and broadcast operating expense explained above. As a percentage of net broadcast revenue, SOI decreased to 36.6% for the year ended December 31, 2007 from 37.3% for the year ended December 31, 2006. On a same station basis, SOI declined $2.1 million, or 2.7%, to $74.8 million for the year ended December 31, 2007 from $76.9 million for the year ended December 31, 2006. As a percentage of same station net broadcast revenue, same station SOI decreased to 37.3% for the year ended December 31, 2007 compared to 38.5% for the year ended December 31, 2006.
The following table provides a reconciliation of SOI (a non-GAAP financial measure) to operating income (as presented in our financial statements) for the year ended December 31, 2007 and 2006:
|
| For the Year Ended December 31, | ||
|
| (Dollars in thousands) | ||
|
| 2006 |
| 2007 |
Station operating income |
| $ 76,369 |
| $ 74,861 |
Plus non-broadcast revenue |
| 17,896 |
| 24,622 |
Less non-broadcast operating expenses |
| (16,680) |
| (22,921) |
Less depreciation and amortization |
| (14,952) |
| (15,023) |
Less gain on disposal of assets |
| 18,674 |
| 2,192 |
Less corporate expenses |
| (24,043) |
| (22,314) |
Operating income from continuing operations |
| $ 57,264 |
| $ 41,417 |
CRITICAL ACCOUNTING POLICIES, JUDGMENTS AND ESTIMATES
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, including those related to acquisitions and upgrades of radio station and network assets, revenue recognition, allowance for doubtful accounts, goodwill and other non-intangible assets, uncertain tax positions, valuation allowance (deferred taxes), long-term debt and debt covenant compliance, and stock-based compensation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
We believe the following accounting policies and the related judgments and estimates are critical accounting policies which affect the preparation of our consolidated financial statements.
25
Accounting for acquisitions and upgrades of radio station and network assets
A majority of our radio station acquisitions are acquisitions of selected assets and not acquisitions of businesses. Such asset acquisitions have consisted primarily of the FCC licenses to broadcast in a particular market. We often do not acquire the existing format, or we change the format upon acquisition when we find it beneficial. As a result, a substantial portion of the purchase price for the assets of a radio station is allocated to the FCC license. It is our policy generally to retain third-party appraisers to value radio stations, networks or non-broadcast properties. The allocations assigned to acquired FCC licenses and other assets are subjective by their nature and require our careful consideration and judgment. We believe the allocations represent appropriate estimates of the fair value of the assets acquired. As part of the valuation and appraisal process, the third-party appraisers prepare reports which assign values to the various asset categories in our financial statements. Our management reviews these reports and determines the reasonableness of the assigned values used to record the acquisition of the radio station, network or non-broadcast properties at the close of the transaction.
We undertake projects from time to time to upgrade our radio station technical facilities and/or FCC licenses. Our policy is to capitalize costs incurred up to the point where the project is complete, at which time we transfer the costs to the appropriate fixed asset and/or intangible asset categories. When the completion of a project is contingent upon FCC or other regulatory approval, we assess the probable future benefit of the asset at the time that it is recorded and monitor it through the FCC or other regulatory approval process. In the event the required approval is not considered probable or the project is abandoned, we write-off the capitalized costs of the project.
Revenue recognition.
We recognize revenue when pervasive evidence of an arrangement exists, delivery has occurred or the service has been rendered, the price to the customer is fixed or determinable and collection of the arrangement fee is reasonably assured.
Revenue from radio programs and commercial advertising is recognized when the program or commercial is broadcast. Revenue is reported net of agency commissions, which are calculated based on a stated percentage applied to gross billing. Our customers principally include not-for-profit charitable organizations and commercial advertisers. Revenue from the sale of products and services from our non-broadcast businesses is recognized when the products are shipped and the services are rendered. Revenues from the sale of advertising in our publications are recognized upon publication. Revenues from the sale of subscriptions to our publications are recognized over the life of the subscription. Revenues from book sales are recorded by when shipment occurs.
Advertising by the radio stations exchanged for goods and services is recorded as the advertising is broadcast and is valued at the estimated value of goods or services received or to be received. The value of the goods and services received in such barter transactions is charged to expense when used. We record broadcast advertising provided in exchange for goods and services as broadcast revenue and the goods or services received in exchange for such advertising as broadcast operating expenses.
Based on our past experience, the use of these criteria has been a reliable method to recognize revenue.
Allowance for doubtful accounts
We maintain allowances for doubtful accounts for estimated losses resulting from the inability of our customers to make required payments. An analysis is performed by applying various percentages based on the age of the receivable and other subjective and historical analysis. A considerable amount of judgment is required in assessing the likelihood of ultimate realization of these receivables including the current creditworthiness of each customer. If the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.
Goodwill and indefinite lived intangible assets
Approximately 69% of our total assets consist of non-amortizable intangible assets, such as FCC broadcast licenses, goodwill and mastheads, the value of which depends significantly upon the operating results of our businesses. In the case of our radio stations, we would not be able to operate the properties without the related FCC license for each property. FCC licenses are renewed every eight years for a nominal cost that is expensed as incurred. We continually monitor our stations compliance with the various regulatory requirements. Historically, all of our FCC licenses have been renewed at the end of their respective periods, and we expect that all FCC licenses will continue to be renewed in the future. Accordingly, we consider our broadcast licenses to be indefinite-lived intangible assets in accordance with SFAS No.142, Goodwill and Other Intangible Assets. We do not amortize goodwill or other indefinite lived intangible assets, but rather test for impairment at least annually or more frequently if events or circumstances indicate that an asset may be impaired. The unit of accounting used to test broadcast licenses is the cluster level, which we define as a group of
26
radio stations operating in the same geographic market, sharing the same building and equipment and being managed by a single general manager. Goodwill and mastheads, primarily attributable to our non-broadcast operating segment, are tested at the business unit level, which we define by publication or website. Goodwill associated with our broadcast segment is tested at the reporting unit level, defined as a market cluster.
We complete our annual impairment tests in the fourth quarter of each year. However, based on deteriorating macro-economic factors, including declining radio industry revenues during 2008 and a weakening in prevailing radio station transaction multiples, we concluded that, in connection with preparing our financial statements for the period ended September 30, 2008, an interim valuation pursuant to SFAS No. 142 was appropriate. We reviewed the financial performance of certain accounting units against established internal benchmarks. The accounting units selected were based on declines in projected market revenues and market analysis from industry experts that indicated a more than remote likelihood that a current fair value determination would be less than the carrying value. For the selected accounting units that did not meet the internal benchmarks, Bond & Pecaro, an independent third-party appraisal and valuation firm was engaged to perform an appraisal of the indefinite-lived asset(s). As a result of our interim review and third-party valuation, we recorded a pre-tax impairment charge of $20.3 million associated with the value of broadcast licenses in the Cleveland market cluster.
During the fourth quarter of 2008 we completed our annual impairment tests for all markets. We reviewed the financial performance of all accounting units against established internal benchmarks. For accounting units that did not meet the internal benchmarks, Bond & Pecaro, an independent third-party appraisal and valuation firm, was engaged to perform an appraisal of the indefinite-lived asset(s). As a result of our annual review and valuation, we recorded a pre-tax impairment charge of $52.3 million in the fourth quarter of 2008 associated with the value of broadcast licenses in the Boston, Detroit, Cleveland, Louisville, Tampa, Miami, Orlando, Sacramento, Omaha, and Nashville market clusters. The impairments are driven in part by declining revenue at the industry and market levels, declining radio stations transaction multiples, and a higher cost of capital. The impairments are indicative of a trend in the broadcast industry and are not unique to our Company. We also reviewed goodwill for potential impairment by comparing the fair value of the reporting unit to its carrying amount, including goodwill. For reporting units in which the fair value exceeded the carrying value, no loss was recognized. For reporting units in which the fair value did not exceed the carrying value, a potential impairment was identified. The implied value of goodwill for these reporting units was calculated using third-party independent appraisals as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the price paid to acquire the reporting unit. Based on this review, an impairment loss on goodwill of $0.4 million was recognized during the fourth quarter of 2008 equal to the excess of the implied value of goodwill over the carrying value.
The value of intangible assets is subjective and based on estimates rather than precise calculations. If actual future results are not consistent with the assumptions and estimates used, we may be exposed to impairment charges in the future.
Uncertain tax positions
We adopted FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN No. 48) on January 1, 2007 and accrued liabilities for unrecognized tax benefits in accordance with the provisions. On the date of adoption we had $3.0 million in liabilities related to uncertain tax positions, including $0.9 million recognized under SFAS No. 5, Accounting for Contingencies and carried forward from prior years and $2.1 million recognized upon adoption of FIN 48 as a reduction to retained earnings. Included in the $2.1 million accrual was $0.1 million related interest, net of federal income tax benefits. During 2007, we recognized a net increase of $0.9 million in liabilities and at December 31, 2007, had $3.9 million in liabilities for unrecognized tax benefits. Included in this liability amount were $0.1 million accrued for the related interest, net of federal income tax benefits, and $0.1 million for the related penalty recorded in income tax expense on our Consolidated Statements of Operations. During 2008, we recognized a net decrease of $0.2 million in liabilities and at December 31, 2008, had $3.7 million in liabilities for unrecognized tax benefits. Included in this liability amount were $0.1 million accrued for the related interest, net of federal income tax benefits, and $0.1 million for the related penalty recorded in income tax expense on our Consolidated Statements of Operations.
A summary of the changes in the gross amount of unrecognized tax benefits for the year ended December 31, 2008, is shown below:
Balance at January 1, 2008 | $ 3,894 |
Additions based on tax positions related to the current year | 129 |
Additions based on tax positions related to prior years | - |
Reductions related to tax positions of prior years | (203) |
Decrease due to statute expirations | (177) |
Related interest and penalties, net of federal tax benefits | 16 |
Balance as of December 31,2008 | $ 3,659 |
27
Valuation allowance (deferred taxes)
For financial reporting purposes, we recorded a valuation allowance of $2.9 million as of December 31, 2008 to offset a portion of the deferred tax assets related to the state net operating loss carryforwards. Management regularly reviews our financial forecasts in an effort to determine our ability to utilize the net operating loss carryforwards for tax purposes. Accordingly, the valuation allowance is adjusted periodically based on managements estimate of the benefit the company will receive from such carryforwards.
Derivative Instruments
We are exposed to fluctuations in interest rates. Salem actively monitors these fluctuations and uses derivative instruments from time to time to manage the related risk. In accordance with its risk management strategy, Salem uses derivative instruments only for the purpose of managing risk associated with an asset, liability, committed transaction, or probable forecasted transaction that is identified by management. Our use of derivative instruments may result in short-term gains or losses that may increase the volatility of Salems earnings.
Statement of Financial Accounting Standards No. 157
On September 15, 2006, the FASB issued SFAS No. 157, Fair Value Measurements. In general, fair value measurements and disclosures are made in accordance with the provisions of this Statement and, while not requiring material new fair value measurements, SFAS No. 157 established a single definition of fair value in generally accepted accounting principles and expanded disclosures about fair value measurements. The provisions of this Statement apply to other accounting pronouncements that require or permit fair value measurements; the Financial Accounting Standards Board having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute.
On February 12, 2008, the FASB issued FASB Staff Position FAS No. 157-2, Effective Date of FASB Statement No. 157, referred to as FAS No. 157-2 in this report. FAS No. 157-2 delayed the effective date of SFAS No. 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually).
We adopted SFAS No. 157 for financial assets and financial liabilities effective January 1, 2008. The adoption had a material impact on our consolidated financial position, results of operations or cash flows. We adopted SFAS No. 157 for non-financial assets and non-financial liabilities effective January 1, 2009. This includes applying the provisions of SFAS No. 157 to (i) nonfinancial assets and liabilities initially measured at fair value in business combinations; (ii) reporting units or nonfinancial assets and liabilities measured at fair value in conjunction with goodwill impairment testing; (iii) other nonfinancial assets measured at fair value in conjunction with impairment assessments; and (iv) asset retirement obligations initially measured at fair value. We are currently assessing the potential effect of the adoption of the remaining provisions of SFAS No. 157 on our consolidated financial position, results of operations and cash flows
On October 10, 2008, the FASB issued FASB Staff Position FAS No. 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active, referred to as FAS No. 157-3 in this report. FAS 157-3 provides clarification regarding the application of SFAS 157 in inactive markets. The provisions of FAS No. 157-3 were effective upon issuance. This Staff Position did not have a material impact on our consolidated financial position, results of operations or cash flows.
The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of pricing observability. Pricing observability is affected by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market, and the characteristics specific to the transaction. Financial instruments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of pricing observability and a lesser degree of judgment utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted will generally have less (or no) pricing observability and a higher degree of judgment utilized in measuring fair value.
SFAS No. 157 established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring fair value. This framework defined three levels of inputs to the fair value measurement process, and requires that each fair value measurement be assigned to a level corresponding to the lowest level input that is significant to the fair value measurement in its entirety. The three broad levels of inputs defined by the SFAS No. 157 hierarchy are as follows:
28
·
Level 1 Inputsquoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
·
Level 2 Inputsinputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and
·
Level 3 Inputsunobservable inputs for the asset or liability. These unobservable inputs reflect the entitys own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entitys own data).
As a result of the adoption of SFAS No. 157, we have modified the assumptions used in measuring the fair value of derivative positions. Specifically, we now include the impact of our own credit risk on derivative liabilities measured at fair value under SFAS No. 157. Counterparty credit-risk adjustments are applied to derivatives, such as over-the-counter derivatives, where the base valuation uses market parameters based on LIBOR interest rate curves. Not all counterparties have the same credit risk as that implied by the relevant LIBOR curve, so it is necessary to consider the market value of the credit risk of counterparty in order to estimate the fair value of such an item. Bilateral or own credit risk adjustments are applied to our own credit risk when valuing derivatives measured at fair value.
Counterparty and own credit adjustments consider the estimated future cash flows between us and our counterparties under the terms of the instrument and effect the credit risk on the valuation of those cash flows, rather than a point-in-time assessment of current recognized net asset or liability.
The fair value of our liabilities was impacted by the widening of our credit spread. The estimated change in the fair value of these liabilities due to such changes as our own credit risk was a gain of $1.3 million for the year ended December 31, 2008. Changes in fair value resulting from changes in instrument specific credit risk were estimated by incorporating our current observable credit spreads into the relevant valuation techniques used to value each liability.
Our financial liabilities reported at fair value in the accompanying consolidated balance sheet, as of December 31, 2008, were as follows:
| As of December 31, 2008 | |||||||
| (Dollars in thousands) | |||||||
|
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
Interest rate swap agreements |
| |
| 7,898 |
| |
| 7,898 |
|
|
|
|
|
|
|
|
|
Long-term debt and debt covenant compliance
Our classification of borrowings under our credit facilities as long-term debt on our balance sheet is based on our assessment that, under the borrowing restrictions and covenants in our credit facilities and after considering our projected operating results and cash flows for the coming year, no principal payments, other than the scheduled principal reductions in our term loan facility, will be required pursuant to the credit agreement. These projections are estimates dependent upon a number of factors including developments in the markets in which we are operating in and economic and political factors, among other factors. Accordingly, these projections are inherently uncertain and our actual results could differ from these estimates. Should our actual results differ materially from these estimates, payments may become due under our credit facilities or it may become necessary to seek an amendment to our credit facilities. Based on our managements current assessment, we do not anticipate principal payments becoming due under our credit facilities other than the scheduled principal reductions in our term loan facility. Effective March 11, 2009, we amended our credit facilities for the pro-forma debt service requirement and certain other terms.
Stock-Based compensation
We have one stock option plan, The Amended and Restated 1999 Stock Incentive Plan, (the Plan) under which stock options and restricted stock units are granted to employees, directors, officers and advisors of the Company. A maximum of 3,100,000 shares are authorized under the plan, of which 562,175 are outstanding and 329,772 are exercisable as of December 31, 2008.
Effective January 1, 2006, we adopted SFAS No. 123(R), which requires the measurement at fair value and recognition of compensation expense for all share-based payment awards. Determining the appropriate fair-value model and calculating the fair value of employee stock options and rights to purchase shares under stock purchase plans at the date of grant requires judgment. We
29
use the Black-Scholes option pricing model to estimate the fair value of these share-based awards consistent with the provisions of SFAS No. 123(R). Option pricing models, including the Black-Scholes model, also require the use of input assumptions, including expected volatility, expected life, expected dividend rate, and expected risk-free rate of return. The assumptions for expected volatility and expected life are the two assumptions that significantly affect the grant date fair value. The expected dividend rate and expected risk-free rate of return are not currently significant to the calculation of fair value based on current expectations of dividends and the number of options granted. .
RECENT ACCOUNTING PRONOUNCEMENTS
Statement of Financial Accounting Standards No. 162
In May 2008, the FASB issued SFAS No.162, The Hierarchy of Generally Accepted Accounting Principles. The pronouncement mandates that the Generally Accepted Accounting Principles (GAAP) hierarchy reside in the accounting literature as opposed to in the audit literature. This has the practical impact of elevating FASB Statements of Financial Accounting Concepts in the GAAP hierarchy. This pronouncement will become effective 60 days following SEC approval of the Public Company Accounting Oversight Board amendments to AU Section 411. The adoption of SFAS No. 162 will not have a material impact on our consolidated financial position, results of operations or cash flows.
FASB Staff Position No. 142-3.
In April 2008, the FASB issued FSP FAS 142-3, Determination of the Useful Life of Intangible Assets (FSP FAS 142-3). FSP FAS 142-3 requires companies estimating the useful life of a recognized intangible asset to consider their historical experience in renewing or extending similar arrangements or, in the absence of historical experience, to consider assumptions that market participants would use about renewal or extension as adjusted for the entity-specific factors in SFAS No. 142, Goodwill and Other Intangible Assets This pronouncement will become effective beginning January 1, 2009. The adoption of FSP FAS 142-3 will not have a material impact on our consolidated financial position, results of operations or cash flows.
Statement of Financial Accounting Standards No. 161
In March 2008, the FASB issued SFAS No. 161, Disclosure about Derivative Instruments and Hedging Activities, an amendment of FASB Statement No. 133. SFAS No. 161 changes the disclosure requirements for derivative instruments and hedging activities. Entities are required to provide enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entitys financial position, financial performance, and cash flows. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The adoption of SFAS No. 161 will not have a material impact on our consolidated financial position, results of operations or cash flows; however this pronouncement will requires increased disclosures about our use of interest rate swaps. .
Statement of Financial Accounting Standards No. 160
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51 SFAS No.160 will change the accounting and reporting for minority interests which will be recharacterized as noncontrolling interests and classified as a component of equity. SFAS No. 160 is effective for fiscal years beginning on or after December 15, 2008. SFAS No. 160 requires retroactive adoption of the presentation and disclosure requirements for existing minority interests. The adoption of SFAS No. 160 will not have a material impact on our consolidated financial position, results of operations or cash flows.
Statement of Financial Accounting Standards No. 159
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, including an amendment of FASB Statements No. 115. SFAS No. 159 permits entities to choose, at specified election dates, to measure eligible items at fair value (the fair value option). A business entity shall report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting period. SFAS No. 159 was effective beginning January 1, 2008. The Company adopted SFAS No. 159 on January 1, 2008 and has elected not to use the fair value option to measure qualified financial assets or financial liabilities under SFAS 159. The adoption of SFAS No. 159 did not have a material impact on our consolidated financial position, results of operations or cash flows.
30
Statement of Financial Accounting Standards No. 157
On September 15, 2006, the FASB issued SFAS No. 157, Fair Value Measurements which is effective for fiscal years beginning after November 15, 2007. This statement defines fair value, specifies the acceptable methods for determining fair value, and expands disclosure requirements regarding fair value measurements. SFAS No. 157 is effective beginning January 1, 2008. In February 2008, the FASB deferred the adoption of SFAS No. 157 for one year as it applies to certain items, including assets and liabilities initially measured at fair value in a business combination, reporting units and certain assets and liabilities measured at fair value in connection with goodwill impairment tests in accordance with SFAS No. 142 and long-lived assets measured at fair value for impairment assessments under SFAS No. 144, Accounting for the Impairment and Disposal of Long-Lived Assets. The Company was required to adopt the provisions of SFAS No. 157 in 2008 as it relates to certain other items, including those within the scope of SFAS No. 107, Disclosures about Fair Value of Financial Instruments, and financial and nonfinancial derivatives within the scope of SFAS No. 133. The adoption of SFAS No. 157 had a material impact on our consolidated financial position, results of operations or cash flows as discussed in Note 1 of our notes to consolidated financial statements. We are currently assessing the potential effect of the adoption of the remaining provisions of SFAS No. 157 on our consolidated financial position, results of operations and cash flows.
Statement of Financial Accounting Standards No. 141(R)
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS No. 141 (R)). SFAS No. 141(R) changes accounting for business combinations with acquisition dates on or after January 1, 2009. More transactions and events will qualify as business combinations and will be accounted for at fair value under the new standard. SFAS No. 141(R) promotes greater use of fair values in financial reporting. Some of the changes will introduce more volatility into earnings. SFAS No. 141 (R) requires the acquirer to expense acquisition costs as incurred and to expense restructuring costs in the periods subsequent to the acquisition date. In addition, SFAS No. 141R requires the acquirer to recognize changes in valuation allowances on acquired deferred tax assets in its statement of operations on financial condition. These changes in deferred tax benefits were previously recognized through a corresponding reduction to goodwill. With the exception of provisions regarding acquired deferred taxes, which are applicable to all business combinations, SFAS No. 141R applies to business combinations for which the acquisition date is on or after the fiscal year beginning after December 15, 2008. Earlier adoption is prohibited. This standard will change the accounting treatment for business combinations on a prospective basis. We will adopt the provisions of SFAS No. 141R effective as of January 1, 2009. We are currently assessing the impact that SFAS No. 141 (R) may have on our consolidated financial position, results of operations and cash flows.
LIQUIDITY AND CAPITAL RESOURCES
We have historically financed acquisitions through borrowings, including borrowings under credit facilities and, to a lesser extent, from operating cash flow and selected asset dispositions. We expect to fund future acquisitions from cash on hand, proceeds from our debt and equity offerings, borrowings under the credit facilities, operating cash flow and possibly through the sale of income-producing assets. We have historically funded, and will continue to fund, expenditures for operations, administrative expenses, capital expenditures and debt service required by our credit facilities and our senior subordinated notes from operating cash flow, borrowings under our credit facilities and Swingline and, if necessary, proceeds from the sale of selected assets or radio stations. We believe that cash on hand, cash flow from operations, and borrowings under the credit facilities will be sufficient to permit us to meet our financial obligations, fund pending acquisitions and fund operations for at least the next twelve months. Our term loan B credit facility matures on March 31, 2010 and our 7¾% senior subordinated notes mature on December 15, 2010. Given the deterioration of the credit markets in the latter half of 2008, we are likely to incur significant costs and higher interest rates under any new financing arrangements.
Cash Flows
Cash and cash equivalents were $1.9 million on December 31, 2008 and $0.4 million on December 31, 2007. Working capital was $16.2 million as of December 31, 2008 compared to $21.8 million on December 30, 2007. The decrease in working capital of $5.6 million reflects the sale of $8.6 million of assets held for sale associated with our discontinued operations in Milwaukee, offset by a $2.9 million decline in the current portion of long-term debt due to the repayment of our revolving line of credit and Swingline.
Cash Flows from Operating Activities
Our cash flows from continuing operations are primarily derived from our earnings from ongoing operations before non-cash expenses such as depreciation, amortization, bad debt, and stock-based compensation and changes in our working capital. Net cash provided by operating activities of continuing operations was $36.3 million for the year ended December 31, 2008 compared to $30.7 million for the same period of the prior year. The increase of $5.6 million reflects the impact of the $44.1 million decrease in net income from continuing operations offset by non-cash impairment charges of $73.0 million, the favorable impact on deferred income
31
taxes of $24.5 million, and an increase in bad debt allowance of $1.8 million combined with the changes in operating assets and liabilities including a $1.4 million decrease in accounts payable and accrued expense.
Cash Flows from Investing Activities
Our investing activities primarily relate to capital expenditures, strategic acquisitions or dispositions of radio station assets and strategic acquisitions of non-broadcast businesses. Net cash used in investing activities was $20.5 million for the year ended December 31, 2008 compared to $11.2 million for the same period of the prior year. The increase of $9.3 million was due to the approximately $5.0 million purchase of real estate from Principal Stockholders and the $12.4 million purchase of selected assets of WMCU-AM, Miami, Florida, offset by a $6.7 million decline in capital expenditures and $1.3 million increase in proceeds from asset sales.
Cash Flows from Financing Activities
Our financing activities primarily relate to proceeds and repayments under our credit facilities, payments of capital lease obligations, payments of dividends and repurchases of our Class A Common Stock. Net cash used in financing activities was $25.0 million for the year ended December 31, 2008 compared to $20.9 million for the same period of the prior year. The increase of $4.2 million reflects the $16.8 million net increase in debt repayments in the current year compared to last year offset by a reduction of $10.0 million in special cash dividend payments, and the $1.8 million paid in the prior year for repurchases of Class A Common stock. No dividends were paid during the year ended December 31, 2008. Due to restrictions on its credit facilities, the Company does not intend to pay dividends during the year ended December 31, 2009.
Credit Facilities
Our wholly-owned subsidiary, Salem Communications Holding Corporation (Salem Holding), is the borrower under our credit facilities. The maximum amount that Salem Holding may borrow under our credit facilities is limited by a ratio of our consolidated total adjusted funded debt to pro forma twelve-month cash flow (the Total Leverage Ratio). Our credit facilities will allow us to adjust our total debt as used in such calculation by the lesser of (i) 50% of the aggregate purchase price of acquisitions of newly acquired radio stations that we reformat to a religious talk, News Talk or religious music format or (ii) $45.0 million, and the cash flow from such stations will not be considered in the calculation of the ratio during the period in which such acquisition gives rise to an adjustment to total debt. The Total Leverage Ratio allowed under the credit facilities was 6.75 to 1 as of December 31, 2008. The ratio will decline periodically until December 31, 2009, at which point it will remain at 5.5 to 1 through the remaining term of the credit facilities. The Total Leverage Ratio under our credit facilities at December 31, 2008, on a pro forma basis, was 5.56 to 1.
We amended our credit facilities on October 24, 2007 to keep our Total Leverage Ratio covenant ratio at 6.75 to 1 through March 30, 2009. These covenant changes were effective upon the acquisition of WMCU-AM, which occurred on April 11, 2008. Additionally, the senior leverage ratio covenant increased to 5.0 to 1 and the interest coverage ratio remained at 2.0 to 1 through March 30, 2009.
We amended our credit facilities on March 11, 2009. This amendment resulted in the following primary modifications to the credit facility (a) exclusion of all maturities of debt from the determination of the pro-forma debt service covenant calculation, (b) ability to refinance the Companys 7 ¾% Senior Subordinated Notes due December 2010 in part or in full, (c) the elimination of Salems ability to purchase additional shares of its common stock or to pay a dividend on its common stock unless the Total Leverage Ratio calculated under the credit facility is less than or equal to 4.00:1.00, (d) termination of the revolving line of credit that was scheduled to expire on March 31, 2009, and (e) extension through December 31, 2010, of the Companys ability to obtain a Term Loan D under the facility, which extension allows the addition of a new Term Loan D subject to the following conditions and restrictions: (1) the use of all proceeds from any such Term Loan D shall be limited to repayment of other term loans under the facility, (2) the aggregate amount of all new and additional Term Loan D commitments shall not exceed Fifty Million Dollars ($50,000,000), and (3) to the extent that applicable interest rates and indices applicable to any new Term Loan D are greater than existing applicable interest rates and indices on the remainder of the amounts outstanding under the facility, the existing applicable interest rates and indices shall be adjusted to match those in effect for the new Term Loan D.
The credit facilities include a $75.0 million senior secured reducing revolving credit facility (revolving credit facility), a $75.0 million term loan B facility (term loan B facility) and a $165.0 million term loan C facility (term loan C facility). As of December 31, 2008, the borrowing capacity and aggregate commitments were $52.5 million under our revolving credit facility, $71.6 million under our term loan B facility and $160.9 million under our term loan C facility. The amount we can borrow, however, is subject to certain restrictions as described below. As of December 31, 2008 we could borrow $52.5 million under our credit facilities.
32
On December 31, 2008, $71.6 million was outstanding under the term loan B facility and $160.9 million was outstanding under the term loan C facility. There were no amounts outstanding on the revolving credit facility. The revolving credit facility matures on March 31, 2009. The borrowing capacity under the term loan B facility steps down 0.5% each December 31 and June 30. The term loan B facility matures on the earlier of March 31, 2010, or the date that is six months prior to the maturity of any subordinated indebtedness of Salem or Salem Holding. The borrowing capacity under the term loan C facility steps down 0.5% each December 31 and June 30, commencing December 31, 2008. The term loan C facility matures on the earlier of June 30, 2012, or the date that is six months prior to the maturity of any subordinated indebtedness of Salem or Salem Holding. The credit facilities require us, under certain circumstances, to prepay borrowings under the credit facilities with excess cash flow and the net proceeds from the sale of assets, the issuance of equity interests and the issuance of subordinated notes. If we are required to make these prepayments, our borrowing capacity and the aggregate commitments under the facilities will be reduced, but such reduction shall not, in any event, reduce the borrowing capacity and aggregate commitments under the facilities below $50.0 million.
Amounts outstanding under the credit facilities bear interest at a rate based on, at Salem Holdings option, the banks prime rate or LIBOR, in each case plus a spread. For purposes of determining the interest rate under our revolving credit facility, the prime rate spread ranges from 0.00% to 1.00%, and the LIBOR spread ranges from 1.00% to 2.00%. For both the term loan B facility and the term loan C facility, the prime rate spread ranges from 0.25% to 0.75%, and the LIBOR spread ranges from 1.25% to 1.75%. In each case, the spread is based on the Total Leverage Ratio on the date of determination. If an event of default occurs, the rate may increase by 2.0%. At December 31, 2008, the blended interest rate on amounts outstanding under the credit facilities was 4.76%.
Our credit facilities contain additional restrictive covenants customary for facilities of their size, type and purpose which, with specified exceptions, limits our ability to incur debt, have liens, enter into affiliate transactions, pay dividends, consolidate, merge or effect certain asset sales, make specified investments, acquisitions and loans and change the nature of our business. Our credit facilities also require us to satisfy specified financial covenants, which covenants require us on a consolidated basis to maintain specified financial ratios and comply with certain financial tests, including ratios for maximum leverage as described above, minimum interest coverage (not less than 2.0 to 1 through March 31, 2009 increasing in increments until June 30, 2009, at which point it will remain at 2.5 to 1 through the remaining term of the credit facilities), minimum debt service coverage (a static ratio of not less than 1.25 to 1), a maximum consolidated senior leverage ratio (currently 5.0 to 1, through March 31, 2009, declining periodically until December 31, 2009, at which point it will remain at 4.0 to 1 through the remaining term of the credit facilities), and minimum fixed charge coverage (a static ratio of not less than 1.1 to 1). Salem and all of its subsidiaries, except for Salem Holding, are guarantors of borrowings under the credit facilities. The credit facilities are secured by liens on all of our assets and our subsidiaries assets and pledges of all of the capital stock of our subsidiaries.
As of December 31, 2008, we were and remain in compliance with all of the covenants under our terms of the credit facilities.
Swingline Credit Facility. On June 1, 2005, we entered into an agreement for a swingline credit facility (Swingline) with a borrowing capacity of $5.0 million. This agreement was amended as of June 1, 2007. As collateral for the Swingline, we pledged our corporate office building. Amounts outstanding under the Swingline bear interest at a rate based on 0.25% less than the banks prime rate. As of December 31, 2008, there was no outstanding balance under the Swingline.
As of December 31, 2008, we were and remain in compliance with all of the covenants under the terms of the Swingline.
7¾% Notes. In December 2002, Salem Holding issued $100.0 million principal amount of 7¾% Notes. Salem The indenture for the 7¾% Notes contains restrictive covenants that, among other things, limit the incurrence of debt by Salem Holding and its subsidiaries, the payment of dividends, the use of proceeds of specified asset sales and transactions with affiliates. Through the use of an unrestricted subsidiary, we repurchased $9.4 million of our 7 ¾ Notes for $4.7 million in December 2008. This transaction resulted in a $4.7 million pre-tax gain on the early retirement of debt. As of December 31, 2008, there is $90.6 million of the 7 ¾% Notes outstanding. Based on this principal amount, Salem Holding is required to pay $7.0.million per year in interest on the 7¾% Notes.
As of December 31, 2008, we were and remain in compliance with all of the covenants under the indenture for the 7¾% Notes.
33
Summary of long-term debt obligations
Long-term debt consisted of the following at the balance sheet date indicated:
| As of December 31, 2007 |
| As of December 31, 2008 |
| (in thousands) | ||
Term loans under credit facility | $ 234,900 |
| $ 232,467 |
Revolving line of credit under credit facility | 13,000 |
| |
Swingline credit facility | 2,952 |
| |
7¾% senior subordinated notes due 2010 | 100,000 |
| 90,605 |
Seller financed note to acquire Townhall.com | 2,546 |
| 1,295 |
Capital leases and other loans | 886 |
| 1,008 |
| $ 354,284 |
| $ 325,375 |
Less current portion | 6,667 |
| 3,766 |
| $ 347,617 |
| $ 321,609 |
In addition to the amounts listed above, we also have interest payments related to our long-term debt as follows as of December 31, 2008:
·
Outstanding borrowings of $232.5 million on term loans with interest payments due at LIBOR plus 1.25% to 1.75% or at prime rate plus 0.25% to 0.75%, depending on our Total Leverage Ratio;
·
Swingline credit facility with interest payments due at 0.25% less than the banks prime rate;
·
$90.6 million senior subordinated notes with semi-annual interest payments at 7 ¾%; and
·
Commitment fee of 0.375% on the unused portion of our credit facilities.
Credit Rating Agencies
On a continuing basis, credit rating agencies such as Moodys Investor Services (Moodys) and Standard & Poors (S&P) evaluate our debt. On November 13, 2008, Moodys downgraded our credit rating. Currently, our corporate family rating is B2 and our $90.6 million 7 ¾% Notes are rated Caa1. The downgrade was prompted by the impact of the downturn in the economy on our performance, possible inadequate cushion under our financial covenants and refinancing risk associated with our revolving credit facility that matures in March 2009. On November 18, 2008, S&P downgraded our credit rating to B with a negative outlook. The downgrade was based on uncertainty surrounding our ability to meet financial covenant step downs in the first quarter of 2009 and risks associated with our intermediate need for comprehensive refinancing.
OFF-BALANCE SHEET ARRANGEMENTS
At December 31, 2007 and 2008, Salem did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. As such, Salem is not materially exposed to any financing, liquidity, market or credit risk that could arise if Salem had engaged in such relationships.
CONTRACTUAL OBLIGATIONS
The following table summarizes our aggregate contractual obligations at December 31, 2008, and the estimated timing and effect that such obligations are expected to have on our liquidity and cash flow in future periods.
|
| Payments Due by Period | ||||||||
Contractual |
|
|
| Less than than 1 |
| 1-3 |
| 3-5 |
| More Than 5 |
Obligations |
| Total |
| One year |
| years |
| years |
| years |
|
| (Dollars in thousands) | ||||||||
Long-term debt, including current portion |
| $ 323,073 |
| $ 2,400 |
| $ 320,673 |
| $ |
| $ |
Interest payments on long-term debt (1) |
| 19,878 |
| 10,754 |
| 8,749 |
| 114 |
| 261 |
Capital lease obligations and other loans |
| 2,302 |
| 1,366 |
| 155 |
| 131 |
| 650 |
Operating leases |
| 86,956 |
| 10,156 |
| 17,831 |
| 15,040 |
| 43,929 |
Total contractual cash obligations |
| $ 432,209 |
| $ 24,676 |
| $ 347,408 |
| $ 15,285 |
| $ 44,840 |
(1)
Interest payments on long-term debt are based on the outstanding debt and respective interest rates with interest rates on variable-rate debt held constant through maturity at the December 31, 2008 rates. Interest ultimately paid on these obligations may differ based on changes in interest rates for variable-rate debt, as well as any potential future refinancing. See Note 4 to the accompanying consolidated financial statements for further details.
34
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not Applicable.
35
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
INDEX TO FINANCIAL STATEMENTS
|
| PAGE |
Reports of Independent Registered Public Accounting Firms |
| 37 |
|
|
|
Consolidated Balance Sheets as of December 31, 2007 and 2008 |
| 39 |
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2006, 2007 and 2008 |
| 40 |
|
|
|
Consolidated Statements of Stockholders Equity for the years ended December 31, 2006, 2007 and 2008 |
| 42 |
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2006, 2007 and 2008 |
| 43 |
|
|
|
Notes to Consolidated Financial Statements |
| 45 |
36
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FORM
To the Board of Directors and Stockholders
Salem Communications Corporation
We have audited the accompanying consolidated balance sheets of Salem Communications Corporation and subsidiaries (collectively, the Company) as of December 31, 2008 and 2007, and the related consolidated statements of operations, stockholders' equity, and cash flows for each of the two years in the period ended December 31, 2008. Our audits also included the financial statement schedule of the Company listed in Item 15(a). These financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Salem Communications Corporation and subsidiaries as of December 31, 2008 and 2007, and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2008, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
As discussed in Note 1 to the consolidated financial statements, the Company has adopted the provisions of Statement of Financial Accounting Standards No. 157, Fair Value Measurements and Statement of Financial Accounting Standards No. 159, The Fair Value Option for Financial Assets and Financial Liabilities - including an amendment of FASB Statements No. 115, on January 1, 2008.
We were not engaged to examine management's assessment of the effectiveness of Salem Communications Corporation and subsidiaries internal control over financial reporting as of December 31, 2008, included in the accompanying Managements Annual Report on Internal Control over Financial Reporting and, accordingly, we do not express an opinion thereon.
SINGERLEWAK LLP
Los Angeles, California
March 13, 2009
37
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Salem Communications Corporation
We have audited the accompanying consolidated statement of operations, changes in shareholders equity, and cash flows of Salem Communications Corporation for the year ended December 31, 2006. Our audit also included the financial statement schedule listed in the Index at Item 15(a). These financial statements and schedule are the responsibility of Salem Communications Corporation's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated results of Salem Communications Corporations operations and its cash flows for the year ended December 31, 2006, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
Since the initial issuance of our report dated March 15, 2007, Salem Communications Corporation has put plans in place to sell radio stations WRRD-AM, Milwaukee, Wisconsin, WFZH-FM, Milwaukee, Wisconsin and WRFD-AM Columbus, Ohio, and cease publication of CCM Magazine. These plans are further discussed in Note 1 and Note 2 to the accompanying financial statements. All prior periods have been revised to reflect the operating results of these stations as discontinued operations to conform to the current period presentation.
/s/ Ernst & Young LLP
Los Angeles, California
March 15, 2007,
except for the effects for the accounting for discontinued operations as discussed in Note 1 and Note 2, as to which date is March 13, 2009
38
SALEM COMMUNICATIONS CORPORATION | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(Dollars in thousands, except share and per share data) | ||||||||
|
|
|
| December 31, | ||||
ASSETS | 2007 |
| 2008 | |||||
Current assets: |
|
|
|
|
|
| ||
| Cash and cash equivalents |
| $ | 447 |
| $ | 1,892 | |
| Trade accounts receivable (less allowance for doubtful accounts of $8,131 in 2007 and $8,821 in 2008) |
|
| 30,030 |
|
| 28,530 | |
| Other receivables |
|
| 635 |
|
| 304 | |
| Prepaid expenses |
|
| 2,621 |
|
| 2,540 | |
| Deferred income taxes |
|
| 5,567 |
|
| 5,670 | |
| Assets of discontinued operations |
|
| 8,829 |
|
| 204 | |
Total current assets |
|
| 48,129 |
|
| 39,140 | ||
Property, plant and equipment (net of accumulated depreciation of $81,407 in 2007 and $93,130 in 2008) |
|
| 130,857 |
|
| 133,706 | ||
Broadcast licenses |
|
| 464,549 |
|
| 398,135 | ||
Goodwill |
|
| 18,636 |
|
| 18,230 | ||
Other indefinite-lived intangible assets |
|
| 2,892 |
|
| 2,892 | ||
Amortizable intangible assets (net of accumulated amortization of $13,882 in 2007 and $16,706 in 2008) |
|
| 6,079 |
|
| 4,452 | ||
Bond issue costs |
|
| 444 |
|
| 268 | ||
Bank loan fees |
|
| 1,994 |
|
| 981 | ||
Notes receivable |
|
| 1,168 |
|
| 2,881 | ||
Other assets |
|
| 5,050 |
|
| 7,033 | ||
Total assets |
| $ | 679,798 |
| $ | 607,718 | ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| |||
Current liabilities: |
|
|
|
|
|
| ||
| Accounts payable |
| $ | 1,325 |
| $ | 919 | |
| Accrued expenses |
|
| 6,134 |
|
| 5,748 | |
| Accrued compensation and related expenses |
|
| 7,297 |
|
| 5,463 | |
| Accrued interest |
|
| 553 |
|
| 983 | |
| Deferred revenue |
|
| 4,205 |
|
| 5,672 | |
| Income tax payable |
|
| 109 |
|
| 346 | |
| Current portion of long-term debt and capital lease obligations |
|
| 6,667 |
|
| 3,766 | |
Total current liabilities |
|
| 26,290 |
|
| 22,897 | ||
Long-term debt and capital lease obligations, less current portion |
|
| 347,617 |
|
| 321,609 | ||
Fair value of interest rate swap agreements |
|
| 2,489 |
|
| 7,898 | ||
Deferred income taxes |
|
| 61,381 |
|
| 43,106 | ||
Deferred revenue |
|
| 7,500 |
|
| 7,877 | ||
Other liabilities |
|
| 1,343 |
|
| 1,215 | ||
Total liabilities |
|
| 446,620 |
|
| 404,602 | ||
Commitments and contingencies |
|
|
|
|
|
| ||
Stockholders Equity: | ||||||||
| Class A common stock, $0.01 par value; authorized 80,000,000 shares; 20,432,742 issued and 18,115,092 and 18,120,092 outstanding at December 31, 2007 and 2008, respectively |
|
| 204 |
|
| 204 | |
| Class B common stock, $0.01 par value; authorized 20,000,000 shares; 5,553,696 issued and outstanding at December 31, 2007 and 2008 |
|
| 56 |
|
| 56 | |
| Additional paid-in capital |
|
| 224,878 |
|
| 228,251 | |
| Retained earnings |
|
| 43,538 |
|
| 10,452 | |
| Treasury stock, at cost (2,317,650 shares at December 31, 2007 and 2008) |
|
| (34,006) |
|
| (34,006) | |
Accumulated other comprehensive loss |
|
| (1,492) |
|
| (1,841) | ||
Total stockholders equity |
|
| 233,178 |
|
| 203,116 | ||
Total liabilities and stockholders equity |
| $ | 679,798 |
| $ | 607,718 | ||
See accompanying notes |
39
SALEM COMMUNICATIONS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except share and per share data)
|
|
| Year Ended December 31, | |||||||
|
|
| 2006 |
| 2007 |
| 2008 | |||
Net broadcast revenue |
| $ | 204,561 |
| $ | 204,309 |
| $ | 192,357 | |
Non-broadcast revenue |
|
| 17,896 |
|
| 24,622 |
|
| 28,362 | |
Total revenue |
|
| 222,457 |
|
| 228,931 |
|
| 220,719 | |
Operating expenses: |
|
|
|
|
|
|
|
|
| |
| Broadcast operating expenses exclusive of depreciation and amortization shown below (including $1,117, $1,239 and $1,255 for the years ended December 31, 2006, 2007 and 2008, respectively, paid to related parties) |
|
| 128,192 |
|
| 129,448 |
|
| 123,534 |
| Non-broadcast operating expenses exclusive of depreciation and amortization shown below |
|
| 16,680 |
|
| 22,921 |
|
| 25,866 |
| Corporate expenses exclusive of depreciation and amortization shown below (including $235, $368 and $188 for the years ended December 31, 2006, 2007 and 2008, respectively, paid to related parties) |
|
| 24,043 |
|
| 22,314 |
|
| 20,040 |
| Depreciation (including $862, $761 and $1,506 for the years ended December 31, 2006, 2007 and 2008, respectively, for non-broadcast businesses) |
|
| 11,832 |
|
| 11,988 |
|
| 13,299 |
| Amortization (including $2,405, $2,885 and $2,720 for the years ended December 31, 2006, 2007 and 2008, respectively, for non-broadcast businesses) |
|
| 3,120 |
|
| 3,035 |
|
| 2,803 |
| Terminated transaction costs and abandoned license upgrades |
|
| |
|
| |
|
| 1,275 |
| Impairment of goodwill and indefinite-lived assets |
|
| |
|
| |
|
| 73,010 |
| Gain on disposal of assets |
|
| (18,674) |
|
| (2,192) |
|
| (6,892) |
Total operating expenses |
|
| 165,193 |
|
| 187,514 |
|
| 252,935 | |
Operating income (loss) from continuing operations |
|
| 57,264 |
|
| 41,417 |
|
| (32,216) | |
Other income (expense): |
|
|
|
|
|
|
|
|
| |
| Interest income |
|
| 210 |
|
| 183 |
|
| 247 |
| Interest expense |
|
| (26,342) |
|
| (25,488) |
|
| (22,381) |
| Change in fair value of interest rate swaps |
|
| |
|
| |
|
| (4,827) |
| Gain (loss) on early redemption of long-term debt |
|
| (3,625) |
|
| |
|
| 4,664 |
| Other income (expense), net |
|
| (420) |
|
| 164 |
|
| 121 |
Income (loss) from continuing operations before income taxes |
|
| 27,087 |
|
| 16,276 |
|
| (54,392) | |
Provision for (benefit from) income taxes |
|
| 10,922 |
|
| 7,266 |
|
| (19,302) | |
Income (loss) from continuing operations |
|
| 16,165 |
|
| 9,010 |
|
| (35,090) | |
Income (loss) from discontinued operations, net of tax |
|
| 2,834 |
|
| (835) |
|
| 2,004 | |
Net income (loss) |
| $ | 18,999 |
| $ | 8,175 |
| $ | (33,086) | |
Other comprehensive income (loss), net of tax |
|
| 457 |
|
| (2,267) |
|
| (480) | |
Comprehensive income (loss) |
| $ | 19,456 |
| $ | 5,908 |
| $ | (33,566) |
See accompanying notes
40
SALEM COMMUNICATIONS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
(Dollars in thousands, except share and per share data)
|
|
| Year Ended December 31, | |||||||
|
|
| 2006 |
| 2007 |
| 2008 | |||
Basic earnings per share data: |
|
|
|
|
|
|
|
|
| |
| Earnings (loss) per share from continuing operations |
| $ | 0.67 |
| $ | 0.38 |
| $ | (1.48) |
| Income (loss) per share from discontinued operations |
|
| 0.12 |
|
| (0.04) |
|
| 0.08 |
| Basic earnings (loss) per share |
|
| 0.78 |
|
| 0.34 |
|
| (1.40) |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share data: |
|
|
|
|
|
|
|
|
| |
| Earnings (loss) per share from continuing operations |
| $ | 0.67 |
| $ | 0.38 |
| $ | (1.48) |
| Income (loss) from discontinued operations |
|
| 0.12 |
|
| (0.04) |
|
| 0.08 |
| Diluted earnings (loss) per share |
|
| 0.78 |
|
| 0.34 |
|
| (1.40) |
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
| 24,215,867 |
|
| 23,785,015 |
|
| 23,671,288 | |
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
| 24,223,751 |
|
| 23,788,568 |
|
| 23,671,288 | |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
41
SALEM COMMUNICATIONS CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(Dollars in thousands, except share data)
| Class A |
| Class B |
|
|
|
|
|
|
| Accumulated |
|
| ||||
| Common Stock |
| Common Stock |
| Additional |
|
|
|
|
| Other |
|
| ||||
|
|
|
|
|
|
|
|
| Paid-In |
| Retained |
| Treasury |
| Comprehensive |
|
|
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Earnings |
| Stock |
| Income (Loss) |
| Total |
Stockholders equity, January 1, 2006 | 20,410,992 |
| 204 |
| 5,553,696 |
| 56 |
| 217,036 |
| 43,043 |
| (11,539) |
| 318 |
| 249,118 |
Options exercised and lapse of restricted shares | 13,250 |
| |
| |
| |
| 95 |
| |
| |
| |
| 95 |
Tax benefit related to stock options exercised | |
| |
| |
| |
| 1 |
| |
| |
| |
| 1 |
Class A common stock shares repurchased | |
| |
| |
| |
| |
| |
| (20,679) |
| |
| (20,679) |
Dividends | |
| |
| |
| |
| |
| (14,609) |
| |
|
|
| (14,609) |
Stock-based compensation | |
| |
| |
| |
| 4,334 |
| |
| |
| |
| 4,334 |
Net unrealized income on interest rate swaps | |
| |
| |
| |
| |
| |
| |
| 457 |
| 457 |
Net income | |
| |
| |
| |
| |
| 18,999 |
| |
| |
| 18,999 |
Stockholders equity, December 31, 2006 | 20,424,242 |
| 204 |
| 5,553,696 |
| 56 |
| 221,466 |
| 47,433 |
| (32,218) |
| 775 |
| 237,716 |
Options exercised and lapse of restricted shares | 8,500 |
| |
| |
| |
| 30 |
| |
| |
| |
| 30 |
Tax benefit related to stock options exercised | |
| |
| |
| |
| 1 |
| |
| |
| |
| 1 |
Class A common stock shares repurchased | |
| |
| |
| |
| |
| |
| (1,788) |
| |
| (1,788) |
Adoption of FIN 48 | |
| |
| |
| |
| |
| (2,060) |
| |
| |
| (2,060) |
Dividends | |
| |
| |
| |
| |
| (10,010) |
| |
| |
| (10,010) |
Stock-based compensation | |
| |
| |
| |
| 3,381 |
| |
| |
| |
| 3,381 |
Net unrealized income on interest rate swaps | |
| |
| |
| |
| |
| |
| |
| (2,267) |
| (2,267) |
Net income | |
| |
| |
| |
| |
| 8,175 |
| |
| |
| 8,175 |
Stockholders' equity, December 31, 2007 | 20,432,742 |
| 204 |
| 5,553,696 |
| 56 |
| 224,878 |
| 43,538 |
| (34,006) |
| (1,492) |
| 233,178 |
Lapse of restricted shares | 5,000 |
| |
| |
| |
| |
| |
| |
| |
| |
Tax benefit related to stock options exercised | |
| |
| |
| |
| (1) |
| |
| |
| |
| (1) |
Stock-based compensation | |
| |
| |
| |
| 3,374 |
| |
| |
| |
| 3,374 |
Net unrealized (loss) on interest rate swaps | |
| |
| |
| |
| |
| |
| |
| (480) |
| (480) |
Change in fair value of interest rate swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 131 |
| 131 |
Net loss | |
| |
| |
| |
| |
| (33,086) |
| |
| |
| (33,086) |
Stockholders' equity, December 31, 2008 | 20,437,742 |
| 204 |
| 5,553,696 |
| 56 |
| 228,251 |
| 10,452 |
| (34,006) |
| (1,841) |
| 203,116 |
See accompanying notes |
42
SALEM COMMUNICATIONS CORPORATION | ||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
(Dollars in thousands) | ||||||||||
|
|
| Year Ended December 31, | |||||||
|
|
| 2006 |
| 2007 |
| 2008 | |||
OPERATING ACTIVITIES |
|
|
|
|
| |||||
Income (loss) from continuing operations | $ | 16,165 |
| $ | 9,010 |
| $ | (35,090) | ||
Adjustments to reconcile income from continuing operations to net cash provided by operating activities: |
|
|
|
|
|
|
|
| ||
| Non-cash stock-based compensation |
| 4,334 |
|
| 3,381 |
|
| 3,374 | |
| Depreciation and amortization |
| 14,952 |
|
| 15,023 |
|
| 16,102 | |
| Amortization of bond issue costs and bank loan fees |
| 1,360 |
|
| 1,161 |
|
| 1,161 | |
| Amortization and accretion of financing items |
| (166) |
|
| 102 |
|
| 49 | |
| Provision for bad debts |
| 3,566 |
|
| 3,233 |
|
| 5,006 | |
| Deferred income taxes |
| 12,414 |
|
| 6,351 |
|
| (18,145) | |
| Impairment of goodwill and indefinite-lived assets |
| |
|
| |
|
| 73,010 | |
| Change in fair value of interest rate swaps |
| |
|
| |
|
| 4,827 | |
| Gain on disposal of assets |
| (18,674) |
|
| (2,192) |
|
| (6,892) | |
| (Gain) loss on early redemption of debt |
| 3,625 |
|
| |
|
| (4,664) | |
Changes in operating assets and liabilities: |
| |||||||||
| Accounts receivable |
|
| (3,488) |
|
| (1,333) |
|
| (3,023) |
| Prepaid expenses and other current assets |
|
| 154 |
|
| (291) |
|
| 81 |
| Accounts payable and accrued expenses |
|
| 1,256 |
|
| (4,535) |
|
| (1,396) |
| Deferred revenue |
|
| 569 |
|
| 592 |
|
| 1,844 |
| Other liabilities |
|
| (78) |
|
| 156 |
|
| (128) |
| Income taxes payable |
|
| 22 |
|
| 87 |
|
| 238 |
Net cash provided by continuing operating activities |
| 36,011 |
|
| 30,745 |
|
| 36,354 | ||
INVESTING ACTIVITIES |
| |||||||||
Capital expenditures |
| (21,065) |
|
| (15,814) |
|
| (9,075) | ||
Deposits on radio station acquisitions |
| |
|
| (1,237) |
|
| (2,725) | ||
Purchases of broadcast assets |
| (20,229) |
|
| |
|
| (12,418) | ||
Purchases of non-broadcast businesses |
| (11,246) |
|
| (987) |
|
| (1,339) | ||
Purchases of real estate from principal stockholders |
| |
|
| |
|
| (5,013) | ||
Proceeds from the disposal of assets |
| 2,400 |
|
| 7,970 |
|
| 9,253 | ||
Other |
| (364) |
|
| (1,165) |
|
| 784 | ||
Net cash used in investing activities of continuing operations |
| (50,504) |
|
| (11,233) |
|
| (20,533) | ||
FINANCING ACTIVITIES |
| |||||||||
Repurchase of Class A common stock |
| (20,679) |
|
| (1,788) |
|
| | ||
Payments to redeem 9% Notes |
| (94,031) |
|
| |
|
| | ||
Payments to redeem 7 3/4% Notes |
| |
|
| |
|
| (4,698) | ||
Payment of bond premium |
| (4,231) |
|
| |
|
| | ||
Proceeds from borrowings under credit facilities |
| 156,000 |
|
| 18,000 |
|
| 15,000 | ||
Payments of long-term debt and notes payable |
| (29,250) |
|
| (27,331) |
|
| (30,402) | ||
Net borrowings and repayment of Swingline credit facility |
| 1,241 |
|
| 1,711 |
|
| (2,952) | ||
Proceeds from exercise of stock options |
| 95 |
|
| 30 |
|
| | ||
Tax benefit related to stock options exercised |
| 1 |
|
| 1 |
|
| (1) | ||
Payment of cash dividend on common stock |
| (14,609) |
|
| (10,010) |
|
| | ||
Payments on capital lease obligations and seller financed note |
| (26) |
|
| (32) |
|
| (1,396) | ||
Payments of costs related to bank credit facility and debt financing |
| (273) |
|
| |
|
| | ||
Book overdraft |
| 1,989 |
|
| (1,434) |
|
| (555) | ||
Net cash used in financing activities |
| (3,773) |
|
| (20,853) |
|
| (25,004) | ||
CASH FLOWS FROM DISCONTINUED OPERATIONS |
|
|
|
|
|
|
|
| ||
Operating cash flows |
| (2,601) |
|
| 1,221 |
|
| (1,222) | ||
Investing cash flows |
| 17,598 |
|
| (143) |
|
| 11,850 | ||
Total cash inflow from discontinued operations |
| 14,997 |
|
| 1,078 |
|
| 10,628 | ||
Net increase (decrease) in cash and cash equivalents |
| (3,269) |
|
| (263) |
|
| 1,445 | ||
Cash and cash equivalents at beginning of period |
| 3,979 |
|
| 710 |
|
| 447 | ||
Cash and cash equivalents at end of period | $ | 710 |
| $ | 447 |
| $ | 1,892 | ||
|
|
|
|
|
|
|
|
| ||
See accompanying notes |
43
SALEM COMMUNICATIONS CORPORATION | ||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) | ||||||||||
(Dollars in thousands) | ||||||||||
|
|
|
|
|
| |||||
| Year Ended December 31, | |||||||||
| 2006 |
| 2007 |
| 2008 | |||||
Supplemental disclosures of cash flow information: |
|
|
|
|
| |||||
Cash paid during the period for: |
|
|
|
|
|
| ||||
| Interest |
| $ | 27,496 |
| $ | 28,892 |
| $ | 17,974 |
| Income taxes |
|
| 256 |
|
| 368 |
|
| 428 |
Non-cash investing and financing activities: | ||||||||||
| Assets acquired through capital lease obligations |
|
| |
|
| 800 |
|
| |
| Capital expenditures |
|
| |
|
| 286 |
|
| |
| Note receivable acquired in exchange for radio station |
|
|
|
|
|
|
|
| 1,500 |
See accompanying notes |
44
SALEM COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial statements of Salem Communications Corporation (Salem or the Company) include the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated.
The Company is a holding company with substantially no assets, operations or cash flows other than its investments in subsidiaries. The Company, excluding its subsidiaries, is herein referred to as Parent. In May 2000, the Company formed Salem Communications Holding Corporation (Salem Holding), a Delaware corporation with substantially no assets, operations or cash flows other than its investments in subsidiaries. Salem Holding is the issuer of the 7¾% Senior Subordinated Notes due 2010 (7¾% Notes) discussed in Note 4. The Guarantors (i) are wholly-owned subsidiaries of the Company, (ii) comprise substantially all the Companys direct and indirect subsidiaries and (iii) have fully and unconditionally guaranteed on a joint and several basis and the 7¾% Notes. On June 30, 2008 the Company completed a reorganization of certain legal entities. Under this reorganization, all operating assets of the Company other than CCM Communications, Inc. are now owned by Salem Holding. The operating assets of CCM Communications, Inc. remain owned by Salem Holding. The reorganization did not impact the Consolidated Balance Sheets and Consolidated Statements of Operations.
On December 12, 2008, the Company formed Salem Investment Corporation (SIC), a wholly-owned unrestricted subsidiary of Salem Communications Corporation. SIC issued a promissory note to Salem Holding in the amount of $4.75 million. On December 18, 2008 SIC purchased $9.4 million of Salem Holdings 7 ¾% Notes (Notes) at a 50% discount from a group of Note holders. Salem Holding agreed to cancel the outstanding Promissory Note in exchange for the cancellation by SIC of the Notes. On a consolidated basis, the transaction resulted in a $4.7 million pre-tax gain on the early retirement of debt.
See Note 13 for certain consolidating information with respect to the Company.
Description of Business
Salem is a domestic U.S. radio broadcast company, which has traditionally provided talk and music programming targeted at audiences interested in Christian and family issues. Salem operated 97 and 93 radio stations across the United States at each of December 31, 2007 and 2008, respectively. The Company also owns and operates Salem Radio Network® (SRN), SRN News Network (SNN), Salem Music Network (SMN), Reach Satellite Network (RSN), Salem Radio Representatives (SRR) and Vista Radio Representatives (VRR). SRN, SNN, SMN and RSN are radio networks, which produce and distribute talk, news and music programming to radio stations in the U.S., including some of Salems stations. SRR and VRR sell commercial air time to national advertisers for Salems radio stations and networks, and for independent radio station affiliates.
Additionally, Salem owns and operates Internet businesses, including Salem Web Network (SWN) and Townhall.com®, and publishing businesses including Salem Publishing and Xulon Press. SWN and Townhall.com® provide Christian and conservative editorial content on the Internet as well as on-demand audio streaming and related services. Salem Publishing and Xulon Press publish magazines and books that serve the Christian and conservative audiences. The revenue and related operating expenses of these businesses are reported as non-broadcast on the consolidated Statements of Operations.
Cash and Cash Equivalents
The Company considers all highly liquid debt instruments, purchased with an initial maturity of three months or less, to be cash equivalents. The carrying value of the Companys cash equivalents approximated fair value at each balance sheet date.
Revenue Recognition
Revenues are recognized when pervasive evidence of an arrangement exists, delivery has occurred or the service has been rendered, the price to the customer is fixed or determinable and collection of the arrangement fee is reasonably assured.
45
Revenues from radio programs and commercial advertising are recognized when the program or advertisement is broadcast. Revenue is reported net of agency commissions, which are calculated based on a stated percentage applied to gross billing. Salems broadcasting customers principally include not-for-profit charitable organizations and commercial advertisers. Internet related revenues are recognized upon the delivery, either through the number of impressions or length of time of the advertisement placement.
Revenues from the sale of products and services from the Companys non-broadcast businesses are recognized when the products are shipped and the services are rendered. Revenues from the sale of advertising in Salem Publishings publications are recognized upon publication. Revenues from the sale of subscriptions to Salem Publishings publications are recognized over the life of the subscription. Revenues from book sales are recorded by Xulon Press when shipment occurs.
Advertising by the radio stations exchanged for goods and services is recorded as the advertising is broadcast and is valued at the estimated value of goods or services received or to be received. The value of the goods and services received in such barter transactions is charged to expense when used. Barter advertising revenue included in broadcast revenue for the years ended December 31, 2006, 2007 and 2008 was approximately $5.4 million, $5.4 million and $4.9 million, respectively, and barter expenses were approximately the same as barter revenue for each period. The Company records its broadcast advertising provided in exchange for goods and services as broadcast revenue and the goods or services received in exchange for such advertising as broadcast operating expenses.
Accounting For Stock-Based Compensation
The Company has one employee compensation plan, described more fully in Note 7. Stock Option Plan. Effective January 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards (SFAS) No. 123 (revised 2004), Share-Based Payment. SFAS No. 123(R) requires employee equity awards to be accounted for under the fair value method. Accordingly, share-based compensation is measured at the grant date, based on the fair value of the award. Prior to January 1, 2006, the Company accounted for awards granted under its equity incentive plans using the intrinsic value method prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, and provided the required pro forma disclosures prescribed by SFAS No. 123, Accounting for Stock-Based Compensation, as amended. The exercise price of options is equal to the market price of Salem Communications common stock on the date of grant. Additionally, the stock purchase plan was deemed non-compensatory under APB No. 25. Accordingly, no share-based compensation, other than insignificant amounts of acquisition-related compensation, was recognized on the consolidated financial statements prior to 2006.
Under the modified prospective method of adoption for SFAS No. 123(R), the compensation cost recognized by the Company beginning in 2006 includes (a) compensation cost for all equity incentive awards granted prior to, but not yet vested as of January 1, 2006, based on the grant-date fair value estimated in accordance with the original provisions of SFAS No. 123, and (b) compensation cost for all equity incentive awards granted subsequent to January 1, 2006, based on the grant-date fair value estimated in accordance with the provisions of SFAS No. 123(R). The Company uses the straight-line attribution method to recognize share-based compensation costs over the service period of the award. Upon exercise, cancellation, forfeiture, or expiration of stock options, or upon vesting or forfeiture of restricted stock units, deferred tax assets for options and restricted stock units with multiple vesting dates are eliminated for each vesting period on a first-in, first-out basis as if each vesting period was a separate award. To calculate the excess tax benefits available as of the date of adoption for use in offsetting future tax shortfalls, the Company followed the alternative transition method discussed in the Financial Accounting Standards Board (FASB) Staff Position No. 123(R)-3.
Accounting for upgrades of radio station and network assets
From time to time the Company undertakes projects to upgrade its radio station technical facilities and/or Federal Communications Commission (FCC) licenses. The Companys policy is to capitalize costs up to the point where the project is complete, at which point the Company transfers the costs to the appropriate fixed asset and/or intangible asset categories. In certain cases where a projects completion is contingent upon FCC or other regulatory approval, the Company will assess the probable future benefit of the asset at the time that it is recorded and monitor it through the FCC or other regulatory approval process. If the required approval is not considered probable or the project is abandoned, the Company will write-off the capitalized costs of the project.
RECENT ACCOUNTING PRONOUNCEMENTS
Statement of Financial Accounting Standards No. 162
In May 2008, the FASB issued SFAS No.162, The Hierarchy of Generally Accepted Accounting Principles. The pronouncement mandates that the Generally Accepted Accounting Principles (GAAP) hierarchy reside in the accounting literature as opposed to in the audit literature. This has the practical impact of elevating FASB Statements of Financial Accounting Concepts in
46
the GAAP hierarchy. This pronouncement will become effective 60 days following SEC approval of the Public Company Accounting Oversight Board amendments to AU Section 411. The adoption of SFAS No. 162 will not have a material impact on the Companys consolidated financial position, results of operations or cash flows.
FASB Staff Position No. 142-3.
In April 2008, the FASB issued FSP FAS 142-3, Determination of the Useful Life of Intangible Assets (FSP FAS 142-3). FSP FAS 142-3 requires companies estimating the useful life of a recognized intangible asset to consider their historical experience in renewing or extending similar arrangements or, in the absence of historical experience, to consider assumptions that market participants would use about renewal or extension as adjusted for the entity-specific factors in SFAS No. 142, Goodwill and Other Intangible Assets This pronouncement will become effective beginning January 1, 2009. The adoption of FSP FAS 142-3 will not have a material impact on the Companys consolidated financial position, results of operations or cash flows.
Statement of Financial Accounting Standards No. 161
In March 2008, the FASB issued SFAS No. 161, Disclosure about Derivative Instruments and Hedging Activities, an amendment of FASB Statement No. 133. SFAS No. 161 changes the disclosure requirements for derivative instruments and hedging activities. Entities are required to provide enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entitys financial position, financial performance, and cash flows. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The adoption of SFAS No. 161 will not have a material impact on the Companys consolidated financial position, results of operations or cash flows, however this pronouncement will requires increased disclosures about the Companys use of interest rate swaps. .
Statement of Financial Accounting Standards No. 160
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51 SFAS No.160 will change the accounting and reporting for minority interests which will be recharacterized as noncontrolling interests and classified as a component of equity. SFAS No. 160 is effective for fiscal years beginning on or after December 15, 2008. SFAS No. 160 requires retroactive adoption of the presentation and disclosure requirements for existing minority interests. The adoption of SFAS No. 160 will not have a material impact on the Companys consolidated financial position, results of operations or cash flows.
Statement of Financial Accounting Standards No. 159
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, including an amendment of FASB Statements No. 115. SFAS No. 159 permits entities to choose, at specified election dates, to measure eligible items at fair value (the fair value option). A business entity shall report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting period. SFAS No. 159 was effective beginning January 1, 2008. The Company adopted SFAS No. 159 on January 1, 2008 and has elected not to use the fair value option to measure qualified financial assets or financial liabilities under SFAS 159. The adoption of SFAS No. 159 did not have a material impact on the Companys consolidated financial position, results of operations or cash flows.
Statement of Financial Accounting Standards No. 157
On September 15, 2006, the FASB issued SFAS No. 157, Fair Value Measurements which is effective for fiscal years beginning after November 15, 2007. This statement defines fair value, specifies the acceptable methods for determining fair value, and expands disclosure requirements regarding fair value measurements. SFAS No. 157 is effective beginning January 1, 2008. In February 2008, the FASB deferred the adoption of SFAS No. 157 for one year as it applies to certain items, including assets and liabilities initially measured at fair value in a business combination, reporting units and certain assets and liabilities measured at fair value in connection with goodwill impairment tests in accordance with SFAS No. 142 and long-lived assets measured at fair value for impairment assessments under SFAS No. 144, Accounting for the Impairment and Disposal of Long-Lived Assets. The Company was required to adopt the provisions of SFAS No. 157 in 2008 as it relates to certain other items, including those within the scope of SFAS No. 107, Disclosures about Fair Value of Financial Instruments, and financial and nonfinancial derivatives within the scope of SFAS No. 133. The adoption of SFAS No. 157 had a material impact on the Companys consolidated financial position, results of operations and cash flows as discussed in Note 1 of the Companys notes to consolidated financial statements. The Company is
47
currently assessing the potential effect of the adoption of the remaining provisions of SFAS No. 157 on its consolidated financial position, results of operations and cash flows.
Statement of Financial Accounting Standards No. 141(R)
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS No. 141 (R)). SFAS No. 141(R) changes accounting for business combinations with acquisition dates on or after January 1, 2009. More transactions and events will qualify as business combinations and will be accounted for at fair value under the new standard. SFAS No. 141(R) promotes greater use of fair values in financial reporting. Some of the changes will introduce more volatility into earnings. SFAS No. 141 (R) requires the acquirer to expense acquisition costs as incurred and to expense restructuring costs in the periods subsequent to the acquisition date. In addition, SFAS No. 141R requires the acquirer to recognize changes in valuation allowances on acquired deferred tax assets in its statement of operations on financial condition. These changes in deferred tax benefits were previously recognized through a corresponding reduction to goodwill. With the exception of provisions regarding acquired deferred taxes, which are applicable to all business combinations, SFAS No. 141R applies to business combinations for which the acquisition date is on or after the fiscal year beginning after December 15, 2008. Earlier adoption is prohibited. This standard will change the accounting treatment for business combinations on a prospective basis. The Company will adopt the provisions of SFAS No. 141R effective as of January 1, 2009. The Company is currently assessing the impact that SFAS No. 141 (R) may have on its consolidated financial position, results of operations and cash flows.
Discontinued Operations
During 2005 and 2006 the Company entered into agreements to sell radio stations WTSJ-AM, Cincinnati, Ohio, WBOB-AM, Cincinnati, Ohio, WBTK-AM, Richmond, Virginia, WITH-AM, Baltimore, Maryland, WBGB-FM, Jacksonville, Florida, WJGR-AM, Jacksonville, Florida, WZNZ-AM, Jacksonville, Florida, and WZAZ-AM, Jacksonville, Florida. The operating results for these entities were reported as discontinued operations for all periods presented up through the date of the sale. The sale of each of these stations was completed during the year ended December 31, 2006.
During 2007, the Company had a plan in place to sell its radio stations in the Milwaukee, Wisconsin market. As noted above, the Company sold radio station WRRD-AM in Milwaukee, Wisconsin for $3.8 million on March 28, 2008 and sold radio station WFZH-FM in Milwaukee, Wisconsin for $8.1 million on May 30, 2008. The Company entered into an LMA with the buyer effective as of February 15, 2008, under which the buyer began programming the station and paying a majority of operational costs of the station. The accompanying Consolidated Balance Sheets and Statements of Operations reflect the operating results and net assets of the entity as a discontinued operation for the year ended December 31, 2008. All prior periods have been revised to reflect the operating results and net assets of the station as a discontinued operation to conform to the current period presentation. As of December 31, 2007, assets held for sale included the FCC license of $7.9 million and property and equipment valued at $0.7 million to be sold with the Milwaukee, Wisconsin radio stations.
The Company ceased publishing the CCM Magazine as of March 2008. The operating results for CCM Magazine have been reported as a discontinued operation as of the date operations ceased. The accompanying Consolidated Statements of Operations reflect the operating results of this entity as a discontinued operation for the year ended December 31, 2008. All prior periods have been revised to reflect the operating results of this entity as a discontinued operation to conform to the current period presentation.
On July 31, 2008, the Company entered into an agreement to sell radio station WRFD-AM in Columbus, Ohio for $4.0 million. As a result of the sale, the Company will exit the Columbus, Ohio market. The accompanying Consolidated Balance Sheets and Statements of Operations reflect the operating results and net assets of the entity as a discontinued operation for the year ended December 31, 2008. All prior periods have been revised to reflect the operating results and net assets of the station as a discontinued operation to conform to the current period presentation. The sale is subject to the approval of the FCC and is expected to close in the first half of 2009. As of December 31, 2007 and 2008, assets held for sale include the property and equipment to be sold with the Columbus, Ohio station of $0.2 million.
48
The following table sets forth the components of income (loss) from discontinued operations, net of tax, for the years ended December 31, 2006, 2007 and 2008:
| Year Ended December 31, | |||||||||
| 2006 |
| 2007 |
| 2008 | |||||
| (Dollars in thousands) | |||||||||
| Net revenue |
| $ | 7,284 |
| $ | 4,975 |
| $ | 2,543 |
| Operating expenses |
|
| 6,956 |
|
| 6,271 |
|
| 2,223 |
| Operating income (loss) |
| $ | 328 |
| $ | (1,296) |
| $ | 320 |
| Gain (loss) on sale of radio station assets |
|
| 4,305 |
|
| (2) |
|
| 3,360 |
| Income (loss) from discontinued operations |
| $ | 4,633 |
| $ | (1,298) |
| $ | 3,680 |
| Provision for (benefit from) income taxes |
|
| 1,799 |
|
| (463) |
|
| 1,676 |
| Income (loss) from discontinued operations, net of tax |
| $ | 2,834 |
| $ | (835) |
| $ | 2,004 |
|
Property, Plant and Equipment
Property, plant and equipment are recorded at cost less accumulated depreciation. Cost includes capitalized interest of $1.0 million and $0.4 million during the years ended December 31, 2007 and 2008, respectively. Repair and maintenance costs are charged to expense as incurred. Capital improvements are capitalized. Depreciation is computed using the straight-line method over estimated useful lives as follows:
Category | Life |
Buildings | 40 years |
Office furnishings and equipment | 5-10 years |
Antennae, towers and transmitting equipment | 20 years |
Studio and Production equipment | 10 years |
Computer software and website development costs | 3 years |
Record and tape libraries | 5 years |
Automobiles | 5 years |
Leasehold improvements | Lesser of 15 years or life of lease |
In accordance with SFAS No. 144, Accounting for Impairment or Disposal of Long Lived Assets, the carrying value of property, plant and equipment is evaluated periodically in relation to the operating performance and anticipated future cash flows of the underlying radio stations and businesses for indicators of impairment. When indicators of impairment are present and the cash flows estimated to be generated from these assets is less than the carrying value of these assets, an adjustment to reduce the carrying value to the fair market value of the assets is recorded, if necessary. No adjustments to the carrying amounts of property, plant and equipment have been made during the years ended December 31, 2006, 2007 and 2008.
Internally Developed Software and Web Site Development Costs
In accordance with Statement of Position 98-1, Accounting for the Costs of Computer Software Developed or Obtained for Internal Use, the Company capitalizes costs that are incurred during the application development stage related to the development of internal-use software. Capitalized costs are generally amortized over the estimated useful life of three years. Costs incurred related to the conceptual design and maintenance of internal-use software are expensed as incurred. Web site development activities include planning, design and development of graphics and content for new web sites and operation of existing sites. The Company accounts for costs associated with such activities in accordance with the Emerging Issues Task Force Issue No. 00-2, Accounting for Web Site Development Costs. Under this guidance, costs incurred that involve providing additional functions and features to the web site should be capitalized. Costs associated with website planning, maintenance, content development and training should be expensed as incurred. Capitalized costs are generally amortized over the estimated useful life of three years. The Company capitalized $0.2 million, $1.2 million and $1.8 million during the years ended December 31, 2006, 2007 and 2008, respectively, related to internally developed software and web site development costs. Amortization expense of amounts capitalized was $25,000, $0.1 million and $0.7 million for the years ended December 31, 2006, 2007 and 2008, respectively.
Amortizable Intangible Assets
Intangible assets acquired in conjunction with the acquisition of various radio stations and non-broadcast businesses are being amortized over the following estimated useful lives using the straight-line method:
Category | Life |
Customer lists and contracts | Lesser of 5 years or life of contract |
Favorable and assigned leases | Life of the lease |
Other | 5-10 years |
49
The following tables provide details, by major category, of the significant classes of amortizable intangible assets:
|
| As of December 31, 2008 | |||||||
|
|
|
|
| Accumulated |
|
|
| |
|
| Cost |
| Amortization |
| Net | |||
|
| (Dollars in thousands) | |||||||
|
|
| |||||||
Customer lists and contracts |
| $ | 10,938 |
| $ | (9,292) |
| $ | 1,646 |
Domain and brand names |
|
| 5,570 |
|
| (3,320) |
|
| 2,250 |
Favorable and assigned leases |
|
| 1,581 |
|
| (1,296) |
|
| 285 |
Other amortizable intangible assets |
|
| 3,069 |
|
| (2,798) |
|
| 271 |
|
| $ | 21,158 |
| $ | (16,706) |
| $ | 4,452 |
|
| As of December 31, 2007 | |||||||
|
|
|
|
| Accumulated |
|
|
| |
|
| Cost |
| Amortization |
| Net | |||
|
| (Dollars in thousands) | |||||||
|
|
| |||||||
Customer lists and contracts |
| $ | 10,437 |
| $ | (7,687) |
| $ | 2,750 |
Domain and brand names |
|
| 4,910 |
|
| (2,458) |
|
| 2,452 |
Favorable and assigned leases |
|
| 1,581 |
|
| (1,227) |
|
| 354 |
Other amortizable intangible assets |
|
| 3,033 |
|
| (2,510) |
|
| 523 |
|
| $ | 19,961 |
| $ | (13,882) |
| $ | 6,079 |
Based on the amortizable intangible assets as of December 31, 2008, the Company estimates amortization expense for the next five years to be as follows:
Year Ending December 31, |
|
| Amortization Expense |
|
|
| (Dollars in thousands) |
2009 |
| $ | 1,699 |
2010 |
|
| 1,203 |
2011 |
|
| 610 |
2012 |
|
| 244 |
2013 |
|
| 121 |
Thereafter |
|
| 575 |
Total |
| $ | 4,452 |
The carrying value of amortizable intangible assets are evaluated periodically in relation to the operating performance and anticipated future cash flows of the underlying radio stations and businesses for indicators of impairment. In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets when indicators of impairment are present and the undiscounted cash flows estimated to be generated from these assets are less than the carrying amounts of these assets, an adjustment to reduce the carrying value to the fair market value of these assets is recorded, if necessary. No adjustments to the carrying amounts of amortizable intangible assets have been made during the years ended December 31, 2006, 2007 and 2008.
Goodwill and Indefinite Lived Intangible Assets
Approximately 69% of the Companys total assets consist of non-amortizable intangible assets, such as FCC broadcast licenses, goodwill and mastheads, the value of which depends significantly upon the operating results of its businesses. In the case of its radio stations, the Company would not be able to operate the properties without the related FCC license for each property. FCC licenses are renewed every eight years for a nominal cost that is expensed as incurred. The Company continually monitors its stations compliance with the various regulatory requirements. Historically, all of the FCC licenses have been renewed at the end of their respective periods, and the Company expects that all FCC licenses will continue to be renewed in the future. Accordingly, the Company considers its broadcast licenses to be indefinite-lived intangible assets in accordance with SFAS No.142, Goodwill and Other Intangible Assets. The Company does not amortize goodwill or other indefinite lived intangible assets, but rather test for impairment at least annually or more frequently if events or circumstances indicate that an asset may be impaired. The unit of accounting used to test broadcast licenses is the cluster level, which the Company defines as a group of radio stations operating in the same geographic market, sharing the same building and equipment and being managed by a single general manager. Goodwill and mastheads,
50
attributable primarily to the Companys non-broadcast operating segment, are tested at the business unit level, which the Company defines by publication or website.
The Company completes its annual impairment tests in the fourth quarter of each year. However, based on deteriorating macro-economic factors, including declining radio industry revenues during 2008 and a weakening in prevailing radio station transaction multiples, the Company concluded that, in connection with preparing the financial statements for the period ended September 30, 2008, an interim valuation pursuant to SFAS No. 142 was appropriate. The Company reviewed the financial performance of certain accounting units against established internal benchmarks. The accounting units selected were based on declines in projected market revenues and market analysis from industry experts that indicate, a more than remote likelihood that a current fair value determination would be less than the carrying value. For the selected accounting units that did not meet the internal benchmarks, Bond & Pecaro, an independent third-party appraisal and valuation firm was engaged to perform an appraisal of the indefinite-lived asset(s). As a result of the interim review and third-party valuation, the Company recorded a pre-tax impairment charge of $20.3 million associated with the value of broadcast licenses in the Cleveland market cluster.
During the fourth quarter of 2008 the Company completed its annual impairment tests for all markets. The Company reviewed the financial performance of all accounting units against established internal benchmarks. For accounting units that did not meet the internal benchmarks, Bond & Pecaro, an independent third-party appraisal and valuation firm, was engaged to perform an appraisal of the indefinite-lived asset(s). As a result of the annual review and valuation, the Company recorded a pre-tax impairment charge of $52.3 million associated with the value of broadcast licenses in the Boston, Detroit, Cleveland, Louisville, Tampa, Miami, Orlando, Sacramento, Omaha, and Nashville market clusters. The impairments are driven in part by declining revenue at the industry and market levels, declining radio stations transaction multiples, and a higher cost of capital. The impairments are indicative of a trend in the broadcast industry and are not unique to the Company. The Company also reviewed goodwill for potential impairment by comparing the fair value of the reporting unit to its carrying amount, including goodwill. For reporting units in which the fair value exceeded the carrying value, no loss was recognized. For reporting units in which the fair value did not exceed the carrying value, a potential impairment was identified. The implied value of goodwill for these reporting units was calculated using third-party independent appraisals as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the price paid to acquire the reporting unit. Based on this review, the Company recorded a pre-tax impairment charge of $0.4 million associated with the value of goodwill in its broadcast segment. There was no goodwill impairment for the non-broadcast segment as a result of the testing.
The value of intangible assets is subjective and based on estimates rather than precise calculations. If actual future results are not consistent with the assumptions and estimates used, the Company may be exposed to impairment charges in the future.
On January 16, 2008, the Company announced its plan to discontinue publishing CCM Magazine as of the April 2008 issue. The magazine was shut down, resulting in the termination of employees and refunds to customers for subscriptions paid in advance. As a result of this decision, the Company recorded an impairment charge in the fourth quarter of 2007 of $1.9 million equal to the value of goodwill associated with CCM Magazine. As of March 2008, the date of the last publication, these amounts were reclassified to discontinued operations.
Gain or Loss on Disposal of Assets
The Company records a gain or loss on the disposal of assets equal to the proceeds, if any, compared to the net book value. Exchange transactions are accounted for in accordance with SFAS No. 153. For the year ended December 31, 2008, the Company recorded a gain on the disposal of assets of $6.9 million which included the sale of radio station WRVI-FM, Louisville, Kentucky for $3.0 million resulting in a pre-tax gain of $1.1 million, the sale of radio station KTEK-AM, Houston, Texas for $7.8 million resulting in a pre-tax gain of $6.1 million, partially offset by various fixed assets disposals. A gain on disposal of assets of $2.2 million for the year ended December 31, 2007 was comprised of the sale of selected assets of radio station WKNR-AM in Cleveland, Ohio, for $7.0 million which resulted in a pre-tax gain of $3.4 million offset by the loss recognized on the sale of selected assets of radio station WVRY-FM, Nashville, Tennessee for $0.9 million resulting in a pre-tax loss of $0.5 million and $0.7 million associated with various fixed asset disposals. Gain on disposal of assets of $18.7 million for the year ended December 31, 2006 was primarily due to the gains recognized on various exchange transactions accounted for under SFAS No. 153 as explained in Note 2.
Leases
The Company leases various facilities including tower and transmitter sites. When a lease is entered, the Company determines the classification of the lease as either a capital or operating lease based on the factors listed in SFAS No. 13 Accounting for Leases. Lease terms generally range from one to twenty-five years with rent expense recorded on a straight line basis for financial reporting purposes. The Company subleases owned towers under various agreements with other broadcasters. Lease terms generally cover a
51
sixty year term, over which time the Company recognizes rental income on a straight-line basis. Deferred rent revenue, related to prepaid lease payments, was $5.1 million and $5.0 million at December 31, 2007 and 2008, respectively.
Leasehold Improvements
If, at any time during tenancy, the Company elects to construct or otherwise invest in leasehold improvements to the property, the Company capitalizes the improvements. Leasehold improvements are amortized over the shorter of the useful life of the improvement or the remaining lease term.
Bond Issue Costs and Bank Loan Fees
Bond issue costs represent costs incurred in conjunction with the issuance of the 7¾% Notes. They are being amortized over the term of the Notes as an adjustment to interest expense. During the year ended December 31, 2008, approximately $28,000 of the bond issue costs were written off in conjunction with the early redemption of $9.4 million of the 7¾% Notes. Bank loan fees represent costs incurred with the Companys credit facility and related amendments. They are being amortized over the term of the facility as an adjustment to interest expense.
Partial Self-Insurance on Employee Health Plan
The Company provides health insurance benefits to eligible employees under a self-insured plan whereby the Company pays actual medical claims subject to certain stop loss limits. The Company records self-insurance liabilities based on claims filed and an estimate of those claims incurred but not reported. Any projection of losses concerning the Companys liability is subject to a high degree of variability. Among the causes of this variability are unpredictable external factors such as future inflation rates, changes in severity, benefit level changes, medical costs and claim settlement patterns. Should a different amount of claims occur compared to what was estimated or costs of the claims increase or decrease beyond what was anticipated, reserves may need to be adjusted in the future. The self-insurance liability was $0.7 million and $0.5 million at December 31, 2007 and 2008, respectively.
Local Programming and Marketing Agreement Fees
The Company often enters into local programming and marketing agreements (LMA) or Time Brokerage Agreements (TBA) in connection with acquisitions of radio stations that are pending regulatory approval of transfer of the FCC licenses. Under the terms of these agreements, the Company makes specified periodic payments to the owner in exchange for the right to program and sell advertising for a specified portion of the stations inventory of broadcast time. The Company records revenues and expenses associated with the portion of the stations inventory of broadcast time it manages. Nevertheless, as the holder of the FCC license, the owner-operator retains control and responsibility for the operation of the station, including responsibility over all programming broadcast on the station. The Company also enters into LMAs in connection with dispositions of radio stations. In such cases the Company may receive periodic payments in exchange for allowing the buyer to program and sell advertising for a portion of the stations inventory of broadcast time.
Derivative Instruments
The Company is exposed to fluctuations in interest rates. Salem actively monitors these fluctuations and uses derivative instruments from time to time to manage the related risk. In accordance with its risk management strategy, Salem uses derivative instruments only for the purpose of managing risk associated with an asset, liability, committed transaction, or probable forecasted transaction that is identified by management. The Companys use of derivative instruments may result in short-term gains or losses that may increase the volatility of Salems earnings.
Under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, the accounting for changes in the fair value of a derivative instrument at each new measurement date is dependent upon its intended use. The change in the fair value of a derivative instrument designated as a hedge of the exposure to changes in the fair value of a recognized asset or liability or a firm commitment, referred to as a fair value hedge, is recognized as a gain or loss in earnings in the period of the change together with an offsetting gain or loss for the change in fair value of the hedged item attributable to the risk being hedged. The change in the fair value of a derivative instrument designated as a hedge of the exposure to variability in expected future cash flows of recognized assets, liabilities or of unrecognized forecasted transactions, referred to as a cash flow hedge, is recognized as other comprehensive income (loss). The differential paid or received on the interest rate swaps is recognized in earnings as an adjustment to interest expense.
During 2004 and through February 18, 2005, the Company had an interest rate swap agreement with a notional principal amount of $66.0 million. This agreement related to its $94.4 million 9% senior subordinated notes due 2011 (the 9% Notes.). This
52
agreement was scheduled to expire in 2011 when the 9% Notes were to mature, and effectively swapped the 9.0% fixed interest rate on $66.0 million of the 9% Notes for a floating rate equal to the LIBOR rate plus 3.09%. On February 18, 2005, the Company sold its entire interest in this swap and received a payment of approximately $3.7 million, which was amortized as a reduction of interest expense over the remaining life of the 9% Notes. On July 6, 2006, the Company completed the redemption of the remainder of its outstanding 9% senior subordinated notes. As a result of the redemption, the Company wrote off the remaining balance of the buyout premium of approximately $2.7 million as a reduction of the loss on the early redemption of long term debt. Interest expense for the year ended December 31, 2006, was reduced by approximately $0.3 million related to the amortization of the buyout premium received.
During 2004, the Company also had a second interest rate swap agreement with a notional principal amount of $24.0 million. This agreement also related to the 9% Notes. This agreement was to expire in 2011 when the 9% Notes were to mature, and effectively swapped the 9.0% fixed interest rate on $24.0 million of the 9% Notes for a floating rate equal to the LIBOR rate plus 4.86%. On August 20, 2004, the Company sold its interest in $14.0 million of this swap. As a result of this transaction, the Company paid and capitalized $0.3 million in buyout premium, which was amortized into interest expense over the remaining life of the 9% Notes. On October 22, 2004, the Company sold its remaining $10.0 million interest in this swap. As a result of this second transaction, the Company paid and capitalized approximately $110,000 in buyout premium, which was amortized into interest expense over the remaining life of the 9% Notes. On July 6, 2006, the Company completed the redemption of the remainder of its outstanding 9% Notes. As a result of this redemption, the Company recorded a loss on the swap of approximately $0.3 million which is included in the loss on early redemption of long-term debt. The Company recognized approximately $33,000 in interest expense for the year ended December 31, 2006 related to the amortization of capitalized buyout premium.
On April 8, 2005, the Company entered into an interest rate swap arrangement for the notional principal amount of $30.0 million whereby the Company will pay a fixed interest rate of 4.99% as compared to LIBOR on a bank credit facility borrowing. Interest expense for the year ended December 31, 2008, was approximately $1.6 million as a result of the difference between the interest rates. Effective on October 1, 2008, the Company elected a one month reset on its Term Loan C rather than the three month reset period. As this interest rate swap agreement contains a three month reset period, the swap is no longer effective and no longer qualifies as a cash flow hedge. As the interest charges to which this hedge relate are still expected to occur, all of the accumulated losses associated with this contract through September 30, 2008 will remain in accumulated other comprehensive income and be recognized pro-ratably over the interest term. Changes in the fair value of this swap as of October 1, 2008 will no longer be deferred in other comprehensive income, but rather impact current period income. As of December 31, 2008, the Company recorded a liability for the fair value of the interest rate swap of approximately $2.9 million. The ineffective portion of this swap reported in current period expenses was $1.6 million. An additional $0.1 million of accumulated other comprehensive loss was reclassified into earnings in order to recognize the impact over the same periods in which the hedged transaction affects earnings. The effective date of this interest rate swap was July 1, 2006 and the expiration date is July 1, 2012.
On April 26, 2005, the Company entered into a second interest rate swap arrangement for the notional principal amount of $30.0 million whereby the Company will pay a fixed interest rate of 4.70% as compared to LIBOR on a bank credit facility borrowing. Interest expense for the year ended December 31, 2008, was approximately $1.6 million as a result of the difference between the interest rates. Effective on October 1, 2008, the Company elected a one month reset on its Term Loan C rather than the three month reset period. As this interest rate swap agreement contains a three month reset period, the swap is no longer effective and no longer qualifies as a cash flow hedge. As the interest charges to which this hedge relate are still expected to occur, all of the accumulated losses associated with this contract through September 30, 2008 will remain in accumulated other comprehensive income and be recognized pro-ratably over the interest term. Changes in the fair value of this swap as of October 1, 2008 will no longer be deferred in other comprehensive income, but rather impact current period income. As of December 31, 2008, the Company recorded a liability for the fair value of the interest rate swap of approximately $2.6 million. The ineffective portion of this swap reported in current period expenses was $1.6 million. An additional $0.1 million of accumulated other comprehensive loss was reclassified into earnings in order to recognize the impact over the same periods in which the hedged transaction affects earnings. The effective date of this interest rate swap was July 1, 2006 and the expiration date is July 1, 2012.
On May 5, 2005, the Company entered into a third interest rate swap arrangement for the notional principal amount of $30.0 million whereby the Company will pay a fixed interest rate of 4.53% as compared to LIBOR on a bank credit facility borrowing. Interest expense for the year ended December 31, 2008, was approximately $1.6 million as a result of the difference between the interest rates. Effective on October 1, 2008, the Company elected a one month reset on its Term Loan C rather than the three month reset period. As this interest rate swap agreement contains a three month reset period, the swap is no longer effective and no longer qualifies as a cash flow hedge. As the interest charges to which this hedge relate are still expected to occur, all of the accumulated losses associated with this contract through September 30, 2008 will remain in accumulated other comprehensive income and be recognized pro-ratably over the interest term. Changes in the fair value of this swap as of October 1, 2008 will no longer be deferred in other comprehensive income, but rather impact current period income. As of December 31, 2008, the Company recorded a liability for the fair value of the interest rate swap of approximately $2.4 million. The ineffective portion of this swap reported in current period expenses was $1.6 million. An additional $0.1 million of accumulated other comprehensive loss was reclassified into earnings
53
in order to recognize the impact over the same periods in which the hedged transaction affects earnings. The effective date of this interest rate swap was July 1, 2006 and the expiration date is July 1, 2012.
Statement of Financial Accounting Standards No. 157
On September 15, 2006, the FASB issued SFAS No. 157, Fair Value Measurements. In general, fair value measurements and disclosures are made in accordance with the provisions of this Statement and, while not requiring material new fair value measurements, SFAS No. 157 established a single definition of fair value in generally accepted accounting principles and expanded disclosures about fair value measurements. The provisions of this Statement apply to other accounting pronouncements that require or permit fair value measurements; the Financial Accounting Standards Board having previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute.
On February 12, 2008, the FASB issued FASB Staff Position FAS No. 157-2, Effective Date of FASB Statement No. 157, referred to as FAS No. 157-2 in this report. FAS No. 157-2 delayed the effective date of SFAS No. 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually).
The Company adopted SFAS No. 157 for financial assets and financial liabilities effective January 1, 2008. The adoption did not have a material impact on the Companys consolidated financial position, results of operations or cash flows. The Company adopted SFAS No. 157 for non-financial assets and non-financial liabilities effective January 1, 2009. This includes applying the provisions of SFAS No. 157 to (i) nonfinancial assets and liabilities initially measured at fair value in business combinations; (ii) reporting units or nonfinancial assets and liabilities measured at fair value in conjunction with goodwill impairment testing; (iii) other nonfinancial assets measured at fair value in conjunction with impairment assessments; and (iv) asset retirement obligations initially measured at fair value. The adoption did not have a material impact on the Companys consolidated financial position, results of operations or cash flows.
On October 10, 2008, the FASB issued FASB Staff Position FAS No. 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active, referred to as FAS No.157-3 in this report. FAS 157-3 provides clarification regarding the application of SFAS 157 in inactive markets. The provisions of FAS No. 157-3 were effective upon issuance. This Staff Position did not have a material impact on the Companys consolidated financial position, results of operations or cash flows...
The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of pricing observability. Pricing observability is affected by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market, and the characteristics specific to the transaction. Financial instruments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of pricing observability and a lesser degree of judgment utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted will generally have less (or no) pricing observability and a higher degree of judgment utilized in measuring fair value.
SFAS No. 157 established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring fair value. This framework defined three levels of inputs to the fair value measurement process, and requires that each fair value measurement be assigned to a level corresponding to the lowest level input that is significant to the fair value measurement in its entirety. The three broad levels of inputs defined by the SFAS No. 157 hierarchy are as follows:
·
Level 1 Inputsquoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
·
Level 2 Inputsinputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability; and
·
Level 3 Inputsunobservable inputs for the asset or liability. These unobservable inputs reflect the entitys own assumptions about the assumptions that market participants would use in pricing the asset or liability, and are developed based on the best information available in the circumstances (which might include the reporting entitys own data).
As a result of the adoption of SFAS No. 157, the Company has modified the assumptions used in measuring the fair value of its derivative positions. Specifically, the Company now includes the impact of its own credit risk on derivative liabilities measured at fair value under SFAS No. 157. Counterparty credit-risk adjustments are applied to derivatives, such as over-the-counter derivatives, where the base valuation uses market parameters based on LIBOR interest rate curves. Not all counterparties have the same credit risk
54
as that implied by the relevant LIBOR curve, so it is necessary to consider the market value of the credit risk of counterparty in order to estimate the fair value of such an item. Bilateral or own credit risk adjustments are applied to our own credit risk when valuing derivatives measured at fair value.
Counterparty and own credit adjustments consider the estimated future cash flows between the Company and its counterparties under the terms of the instrument and effect the credit risk on the valuation of those cash flows, rather than a point-in-time assessment of current recognized net asset or liability.
The fair value of the Companys liabilities was impacted by the widening of the Companys credit spread. The estimated change in the fair value of these liabilities due to such changes as our own credit risk was a gain of $1.3 million for the year ended December 31, 2008. Changes in fair value resulting from changes in instrument specific credit risk were estimated by incorporating the Companys current observable credit spreads into the relevant valuation techniques used to value each liability.
The Companys financial liabilities reported at fair value in the accompanying consolidated balance sheet, as of December 31, 2008, were as follows:
| As of December 31, 2008 | |||||||
| (Dollars in thousands) | |||||||
|
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
Interest rate swap agreements |
| |
| 7,898 |
| |
| 7,898 |
|
|
|
|
|
|
|
|
|
Interest Rate Caps
On October 18, 2006, the Company purchased two interest rate caps for $0.1 million to mitigate exposure to rising interest rates based on LIBOR. The first interest rate cap covers $50.0 million of borrowings under the credit facilities for a three year period. The second interest rate cap covers $50.0 million of borrowings under the credit facilities for a four year period. Both interest rate caps are at 7.25%. The caps do not qualify for hedge accounting and accordingly, all changes in fair value have been included as a component of interest expense. For the years ended December 31, 2006, 2007 and 2008, interest expense of $53,000, $31,000 and $14,000 was recorded related to the Companys interest rate caps.
Income Taxes and Uncertain Tax Positions
The Company accounts for income taxes in accordance with the liability method of providing for deferred income taxes. Deferred income taxes arise from temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements. The Company adopted FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN No. 48) on January 1, 2007 and accrued liabilities for unrecognized tax benefits in accordance with the provisions. On the date of adoption the Company had $3.0 million in liabilities related to uncertain tax positions, including $0.9 million recognized under Statement of Accounting Standards No. 5 (SFAS No. 5) Accounting for Contingencies and carried forward from prior years and $2.1 million recognized upon adoption of FIN 48 as a reduction to retained earnings. Included in the $2.1 million accrual was $0.1 million related interest, net of federal income tax benefits. During 2007, the Company recognized a net increase of $0.9 million in liabilities and at December 31, 2007, had $3.9 million in liabilities for unrecognized tax benefits. Included in this liability amount were $0.1 million accrued for the related interest, net of federal income tax benefits, and $0.1 million for the related penalty recorded in income tax expense on the Companys Consolidated Statements of Operations. During 2008, the Company recognized a net decrease of $0.2 million in liabilities and at December 31, 2008, had $3.7 million in liabilities for unrecognized tax benefits. Included in this liability amount were $0.1 million accrued for the related interest, net of federal income tax benefits, and $0.1 million for the related penalty recorded in income tax expense on the Companys Consolidated Statements of Operations.
A summary of the changes in the gross amount of unrecognized tax benefits for the year ended December 31, 2008, is shown below:
Balance at January 1, 2008 | $ 3,894 |
Additions based on tax positions related to the current year | 129 |
Additions based on tax positions related to prior years | - |
Reductions related to tax positions of prior years | (203) |
Decrease due to statute expirations | (177) |
Related interest and penalties, net of federal tax benefits | 16 |
Balance as of December 31,2008 | $ 3,659 |
55
Comprehensive Income (Loss)
SFAS No. 130, Reporting Comprehensive Income establishes standards for the reporting and display of comprehensive income and its components in a full set of general purpose financial statements. The Company accounts for changes in the fair value of its interest rate swaps as a component of Other Comprehensive Income (Loss).
Other comprehensive income (loss) reflects changes in the fair value of each of the Companys three cash flow hedges for the time that the cash flow hedges qualified as effective as follows:
|
| Year Ended December 31, | ||||
|
| 2006 |
| 2007 |
| 2008 |
|
| (Dollars in thousands) | ||||
Mark-to-market gain (loss) |
| $ 762 |
| $ (3,779) |
| $ (800) |
Less tax provision (benefit) |
| 305 |
| (1,512) |
| (320) |
Other comprehensive income (loss), net of tax |
| $ 457 |
| $ (2,267) |
| $ (480) |
Basic and Diluted Net Earnings Per Share
Basic net earnings per share has been computed using the weighted average number of Class A and Class B shares of common stock outstanding during the period. Diluted net earnings per share is computed using the weighted average number of shares of Class A and Class B common stock outstanding during the period plus the dilutive effects of stock options.
Options to purchase 2,146,564, 2,422,024 and 562,175 shares of Class A common stock and unvested restricted stock shares of 6,000 5,000 and zero were outstanding at December 31, 2006, 2007 and 2008. Diluted weighted average shares outstanding exclude outstanding stock options whose exercise price is in excess of the average price of the Companys stock price. These options are excluded from the respective computations of diluted net income or loss per share because their effect would be anti-dilutive. The number of anti-dilutive shares were 2,138,680, 2,418,471 and 561,964 as of December 31, 2006, 2007, and 2008, respectively.
The following table sets forth the shares used to compute basic and diluted net earnings per share for the periods indicated:
|
| Year Ended December 31, | ||||
|
| 2006 |
| 2007 |
| 2008 |
Weighted average shares |
| 24,215,867 |
| 23,785,015 |
| 23,671,288 |
Effect of dilutive securities - stock options |
| 7,884 |
| 3,553 |
| 211 |
Weighted average shares adjusted for dilutive securities |
| 24,223,751 |
| 23,788,568 |
| 23,671,499 |
Segments
The Company presents its segment information in Note 12. The Company has one reportable operating segment - radio broadcasting. The remaining non-reportable segments consist of its Internet businesses, SWN and Townhall.com and its publishing businesses, Salem Publishing and Xulon Press, which do not meet the reportable segment quantitative thresholds and accordingly are aggregated below as non-broadcast. The radio broadcasting segment also operates various radio networks.
Concentrations of Business and Credit Risks
The majority of the Companys operations are conducted in multiple locations across the country. The Companys credit risk is spread across a large number of customers, none of which account for a significant volume of revenue or outstanding receivables. The Company does not normally require collateral on credit sales; however, credit histories are reviewed before extending substantial credit to any customer. The Company establishes an allowance for doubtful accounts based on customers payment history and perceived credit risks. Bad debt expense has been within managements expectations.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Significant areas for which management uses estimates are allowance for bad debts, income tax
56
valuation allowance and impairment analysis for intangible assets including broadcast licenses and goodwill as well as other long-lived assets.
Reclassifications
Certain reclassifications were made to the prior year financial statements to conform to the current year presentation. These reclassifications include the accounting for WRRD-AM, Milwaukee, Wisconsin, WFZH-FM, Milwaukee, Wisconsin, WRFD-AM, Columbus, Ohio and CCM Magazine, as discontinued operations as discussed in Note 2. The accompanying Consolidated Balance Sheets and Statements of Operations reflect the operating results and net assets of these entities as discontinued operations for the years ended December 31, 2008 and 2007.
All prior periods have been revised to reflect the operating results and net assets of these stations as discontinued operations to conform to the current period presentation.
NOTE 2. SIGNIFICANT TRANSACTIONS
On March 28, 2008, the Company sold radio station KTEK-AM in Houston, Texas for $7.8 million, including $4.5 million in cash, and $3.3 million in notes receivables. The notes include a $1.8 million 90 day promissory note due on June 24, 2008 bearing interest at 8% per annum and a $1.5 million seven year promissory note bearing interest at 8% per annum, with monthly installments due beginning in May 2008. The sale resulted in a pre-tax gain of $6.1 million. The operating results of KTEK-AM were excluded from the Consolidated Statement of Operations beginning on February 1, 2008, the date the Company stopped operating the station pursuant to a Time Brokerage Agreement with the buyer.
On March 28, 2008, the Company sold radio station WRRD-AM in Milwaukee, Wisconsin for $3.8 million resulting in a pre-tax gain of $2.0 million which is reported as a component of discontinued operations. The accompanying Consolidated Balance Sheets and Consolidated Statements of Operations for the twelve months ended December 31, 2008 reflect WRRD-AM as a discontinued operation. All prior periods have been revised to reflect the operating results of the station as a discontinued operation to conform to the current period presentation.
On May 30, 2008, the Company sold radio station WFZH-FM in Milwaukee, Wisconsin for $8.1 million resulting in a pre-tax gain of $1.4 million which is reported as a component of discontinued operations. The accompanying Consolidated Balance Sheets and Consolidated Statements of Operations for the twelve months ended December 31, 2008 reflect WFZH-FM as a discontinued operation. All prior periods have been revised to reflect the operating results of the station as a discontinued operation to conform to the current period presentation.
On April 8, 2008, the Company acquired land in Seattle, Washington, Denver, Colorado and Pittsburgh, Pennsylvania from entities controlled by its Chairman and by its Chief Executive Officer (Principal Shareholders) for approximately $5.0 million. This transaction was approved the independent members of the Company Board of Directors and was based on the appraised value from a third-party valuation firm. As a result of this transaction, the Company will reduce rental expense by approximately $148,000 annually and has permanently secured these AM transmitter site locations. The Company also assumed two income-producing lease agreements as follows: (a) a diplex agreement at the Seattle-Tacoma, Washington site generating annual rental income which is currently $139,000 approximately and (b) a mobile telephone lease at the Pittsburgh, Pennsylvania site generating annual rental income which is currently $26,000. In addition, the Company entered into new transmitter site leases for eight (8) existing transmitter sites (the New Transmitter Site Leases) operated by the Company and leased from the Principal Stockholders. Seven (7) of these New Transmitter Site Leases replace existing transmitter site leases between the Company and the Principal Shareholder which were either scheduled to expire or had option exercise deadlines in 2009 or 2010. As a result, the Company is not required to renegotiate a new lease or exercise an option on any of its related party leases until 2016.
On April 11, 2008 the Company purchased of selected assets of WMCU-AM in Miami, Florida, for $12.3 million. The Company began operating the station under a local marketing agreement (LMA) effective on October 18, 2007. The accompanying Consolidated Statements of Operations includes the operating results of this station as of the LMA date.
On June 30, 2008, the Company completed a reorganization of certain legal entities. Under this reorganization, all operating assets of the Company other than CCM Communications, Inc. are now owned by Salem Communications Holding Corporation (Salem Holding). The operating assets of CCM Communications, Inc. and SIC remain owned by Salem. The reorganization did not impact the Consolidated Balance Sheets and Consolidated Statements of Operations; however the consolidating financial statements presented in Note 13 reflect the revised structure.
57
In September 2008, an agreement dated February 22, 2008 to sell radio station KKMO-AM in Seattle, Washington for approximately $3.7 million was terminated. The buyer of the station did not meet the terms of the Asset Purchase Agreement. As a result of the buyer terminating the agreement, the Company recognized income of $0.2 million reported as other income in the Consolidated Statement of Operations.
On February 1, 2007, the Company entered into an agreement to purchase selected assets of radio station KTRO-AM, in Portland, Oregon subject to certain conditions, for $4.5 million. The Company began operating the station under an LMA effective the same date. The accompanying Consolidated Statement of Operations includes the operating results of this radio station as of the LMA date. On October 29, 2008, the Company notified the owner in accordance with the agreement that it would discontinue operating the station under the LMA and would not acquire the station. As a result of terminating this agreement, the Company recorded a terminated transaction charge of $0.4 million in the fourth quarter of 2008.
On December 2, 2008, the Company sold radio station WRVI-FM in Louisville, Kentucky for $3.0 million resulting in a pre-tax gain of $1.1 million. The operating results of WRVI-FM are excluded from the Consolidated Statement of Operations as of the date of the sale.
On December 12, 2008, the Company formed SIC, a wholly-owned unrestricted subsidiary of Salem Communications Corporation. SIC issued a promissory note to Salem Holding for $4.75 million. On December 18, 2008 SIC purchased $9.4 million of Salem Holdings 7 ¾% Notes (Notes) at a 50% discount from a group of Note holders. Salem Holding agreed to cancel the outstanding Promissory Note in exchange for the cancellation by SIC of the Notes. On a consolidated basis, the transaction resulted in a $4.7 million pre-tax gain on the early retirement of debt.
During the year ended December 31, 2008, the Company completed the following acquisitions, none of which were material in aggregate or individually to the Companys financial position as of the date of acquisition:
Acquisition Date |
| Description |
| Total Cost |
| |
|
|
|
| (Dollars in thousands) |
| |
April 8, 2008 |
| Land purchase from principal stockholders (asset purchase) |
| $ | 5,013 |
|
April 11, 2008 |
| Selected assets of WMCU-AM, Miami, Florida (asset purchase) |
|
| 12,418 |
|
June 6, 2008 |
| Intercristo.com, a faith-based online job posting site (business acquisition) |
|
| 1,187 |
|
August 15, 2008 |
| Conservativevoice.com, customer list (business acquisition) |
|
| 152 |
|
|
|
|
| $ | 18,770 |
|
The purchase price was allocated to the total assets acquired as follows:
|
|
| Amount |
|
|
| (Dollars in thousands) |
Asset |
|
| |
| Property and equipment | $ | 974 |
| Real estate |
| 7,079 |
| FCC license |
| 9,501 |
| Non-compete agreements |
| 33 |
| Domain and brand names |
| 591 |
| Customer lists and other contracts |
| 499 |
| Goodwill |
| 93 |
|
| $ | 18,770 |
The accompanying Consolidated Balance Sheets include the acquired assets and liabilities of each acquired entity as of the acquisition date. The results of operations are included in the accompanying Consolidated Statements of Operations as of the date of acquisition with the exception of WMCU-AM, in Miami, Florida, was included in the Consolidated Statement of Operations beginning October 18, 2007, the date on which the Company began operating the station under an LMA with the seller pending approval of the acquisition by the FCC.
Other Pending Transactions:
On July 12, 2008, the Company entered an agreement to purchase radio station WZAB-AM in Miami, Florida for $1.4 million. The Company began operating the station under an LMA agreement effective October 1, 2008. The purchase is subject to the approval of the FCC and is expected to close in the first half of 2009.
58
On July 18, 2008, the Company paid a refundable deposit of $2.7 million for the full purchase price of selected assets of WAMD-AM in Baltimore, Maryland. The station is not currently being operated. The transaction has been approved by the FCC and is expected to close in the first quarter of 2009.
Discontinued Operations:
The Company sold radio station WRRD-AM in Milwaukee, Wisconsin for $3.8 million on March 28, 2008 and sold radio station WFZH-FM in Milwaukee, Wisconsin for $8.1 million on May 30, 2008. The Company entered into an LMA with the buyer effective as of February 15, 2008, under which the buyer began programming the station and paying a majority of operational costs of the station. The Company exited the Milwaukee market as a result of these sales. The accompanying Consolidated Balance Sheets and Statements of Operations reflect the operating results and net assets of the entity as a discontinued operation for the year ended December 31, 2008. All prior periods have been revised to reflect the operating results and net assets of the station as a discontinued operation to conform to the current period presentation.
The Company ceased publishing the CCM Magazine as of March 2008. The operating results for CCM Magazine have been reported as a discontinued operation as of the date operations ceased. The accompanying Consolidated Statements of Operations reflect the operating results of this entity as a discontinued operation for the year ended December 31, 2008. All prior periods have been revised to reflect the operating results of this entity as a discontinued operation to conform to the current period presentation.
On July 31, 2008, the Company entered into an agreement to sell radio station WRFD-AM in Columbus, Ohio for $4.0 million. As a result of the sale, the Company will exit the Columbus, Ohio market. The accompanying Consolidated Balance Sheets and Statements of Operations reflect the operating results and net assets of the entity as a discontinued operation for the three year ended December 31, 2008. All prior periods have been revised to reflect the operating results and net assets of the station as a discontinued operation to conform to the current period presentation. The sale is subject to the approval of the FCC and is expected to close in the first half of 2009.
During the year ended December 31, 2007, the Company completed the following acquisitions, none of which were material in aggregate or individually to the Companys financial position as of the date of acquisition:
Acquisition Date |
| Entity |
| Description |
| Acquisition Cost |
| |
|
|
|
|
|
| (Dollars in thousands) |
| |
February 2, 2007 |
| ChristianMusicPlanet.com |
| Christian music web portal |
| $ | 311 |
|
September 12, 2007 |
| CMCentral.com |
| Christian music Internet site and online community |
|
| 360 |
|
Various |
| Various |
| Other Internet Businesses and domain names |
|
| 316 |
|
|
|
|
|
|
| $ | 987 |
|
The purchase price was allocated to the total assets acquired as follows:
|
| Amount |
|
| (Dollars in thousands) |
Asset |
| |
| Property and equipment | $ 196 |
| Domain and brand names | 422 |
| Subscriber list | 203 |
| Customer lists and other contracts | 121 |
| Goodwill | 45 |
|
| $ 987 |
The accompanying Consolidated Balance Sheets include the acquired assets and liabilities of each acquired entity as of the acquisition date. The results of operations are included in the accompanying Consolidated Statements of Operations as of the date of acquisition. With the exception of certain domain names, which were acquisitions of assets, the above transactions were acquisitions of businesses.
On February 7, 2007, the Company sold radio station WKNR-AM in Cleveland, Ohio, for $7.0 million resulting in a pre-tax gain of $3.4 million. The operating results of WKNR-AM were excluded from the Consolidated Statement of Operations beginning on December 1, 2006, the date the Company stopped operating the station pursuant to a LMA with the buyer.
59
On May 29, 2007, the Company sold radio station WVRY-FM, Nashville, Tennessee for $0.9 million resulting in a pre-tax loss of $0.5 million, including the write-off of goodwill associated with this entity of $0.2 million. The operating results of WVRY-FM were excluded from the Consolidated Statement of Operations beginning on March 9, 2007, the date the Company stopped operating the station pursuant to an LMA with the buyer.
During the year ended December 31, 2006, the Company completed the following acquisitions, none of which were material in aggregate or individually to the Companys financial position as of the date of acquisition.
Acquisition Date |
| Station(s) |
| Market Served |
| Acquisition Cost |
| Format Changed | |
|
|
|
|
|
| (Dollars in thousands) |
|
| |
January 23, 2006 |
| WTLN-AM (1) |
| Orlando, FL |
| $ | 5,497 |
| No |
January 23, 2006 |
| WHIM-AM (1) |
| Orlando, FL |
|
| 4,503 |
| No |
February 3, 2006 |
| WORL-AM (2) |
| Orlando, FL |
|
| 3,998 |
| Yes |
February 10, 2006 |
| WLQV-AM (2) |
| Detroit, MI |
|
| 8,813 |
| No |
May 12, 2006 |
| KKFS-FM (2) |
| Sacramento, CA |
|
| 21,835 |
| Yes |
October 1, 2006 |
| KORL-AM (2) |
| Honolulu, HI |
|
| 1,546 |
| Yes |
|
|
|
|
|
| $ | 46,192 |
|
|
(1) Acquisition was that of a business, all others were acquisitions of assets
(2) Indicates that the station was acquired through an exchange as detailed below.
The purchase price was allocated to the assets acquired as follows:
|
| Amount |
|
| (Dollars in thousands) |
Asset |
| |
| Property and equipment | $ 4,305 |
| Amortizable intangible assets | 406 |
| Goodwill | 211 |
| Broadcast licenses | 41,270 |
|
| $ 46,192 |
The accompanying Consolidated Balance Sheets includes the acquired assets and liabilities of each acquired entity as of their respective date of acquisition. With the exception of WTLN-AM, WHIM-AM, and KKFS-FM, the results of operations are included in the accompanying Consolidated Statements of Operations as of the date of acquisition. The operating results for both WTLN-AM and WHIM-AM were included in the accompanying Consolidated Statements of Operations beginning on October 1, 2005, the date on which the Company began operating each station under an LMA with the seller pending approval of the acquisition by the FCC. The operating results of KKFS-FM were included in the accompanying Consolidated Statements of Operations beginning on July 28, 2005, the date on which the Company began operating the station under an LMA agreement with the seller pending approval of the exchange by the FCC.
On February 3, 2006, the Company exchanged radio station KNIT-AM, Dallas, Texas, for selected assets of radio station WORL-AM, Orlando, Florida. The exchange was accounted for under SFAS No. 153, Exchanges of Nonmonetary Assets an Amendment of APB Opinion No. 29, which was adopted on January 1, 2006, resulting in a pre-tax gain on the exchange of $3.5 million.
On February 10, 2006, the Company exchanged radio stations WTSJ-AM, Cincinnati, Ohio, and WBOB-AM, Cincinnati, Ohio and $6.7 million in cash for selected assets of radio station WLQV-AM, Detroit, Michigan. The accompanying Consolidated Statements of Operations for the year ended December 31, 2006 reflect WTSJ-AM and WBOB-AM as discontinued operations. All prior periods have been revised to reflect the operating results of these stations as discontinued operations to conform to the current period presentation. The exchange was accounted for under SFAS No. 153, and resulted in a pre-tax gain on the exchange of $0.7 million.
On May 12, 2006, the Company exchanged radio station KLMG-FM, Sacramento, California, for selected assets of radio station KKFS-FM, Sacramento, California. The exchange was accounted for under SFAS No. 153 and resulted in a pre-tax gain on the exchange of $14.6 million. Additionally, the Company sold radio station KBAA-FM, Sacramento, California, for $0.5 million, resulting in a pre-tax loss of $0.6 million.
On May 31, 2006, the Company sold radio station WCCD-AM in Cleveland, Ohio, for $2.1 million resulting in a pre-tax gain of $1.6 million.
60
On July 17, 2006, the Company completed the sale of radio station WBTK-AM, Richmond, Virginia, for $1.5 million resulting in a pre-tax gain of $0.6 million. The accompanying Consolidated Statements of Operations for the year ended December 31, 2006 reflect WBTK-AM as a discontinued operation. All prior periods have been revised to reflect the operating results and net assets of these stations as discontinued operations to conform to the current period presentation.
On September 18, 2006, the Company completed the sale of radio station WBGB-FM, Jacksonville, Florida for $7.6 million resulting in a pre-tax gain of $0.8 million. The accompanying Consolidated Statements of Operations for the year ended December 31, 2006 reflect WBGB-FM as a discontinued operation. All prior periods have been revised to reflect the operating results and net assets of these stations as discontinued operations to conform to the current period presentation.
On October 1, 2006, the Company exchanged radio station KHCM-AM, Honolulu, Hawaii and $1.0 million in cash for selected assets of radio station KORL-AM, Honolulu, Hawaii. The Company retained the call letters of the station. The exchange was accounted for under SFAS No. 153 and resulted in a pre-tax loss on the exchange of $0.04 million.
On December 1, 2006, the Company completed the sale of radio stations WJGR-AM, Jacksonville, Florida, WZNZ-AM, Jacksonville, Florida and WZAZ-AM, Jacksonville, Florida for $2.8 million resulting in a pre-tax gain of $0.1 million. The assets were sold to Chesapeake-Portsmouth Broadcasting Corporation (Chesapeake-Portsmouth). Chesapeake-Portsmouth is a company controlled by Nancy Epperson, wife of Salem's Chairman of the Board Stuart W. Epperson and sister of CEO Edward G. Atsinger III. The accompanying Consolidated Statements of Operations for the year ended December 31, 2006 reflect WJGR-AM, Jacksonville, Florida, WZNZ-AM, Jacksonville, Florida and WZAZ-AM, Jacksonville, Florida as discontinued operations. All prior periods have been revised to reflect the operating results and net assets of these stations as discontinued operations to conform to the current period presentation.
On December 22, 2006, the Company completed the sale of radio station WITH-AM, Baltimore, Maryland for $3.0 million resulting in a pre-tax gain of $2.2 million. The accompanying Consolidated Statements of Operations for the year ended December 31, 2006 reflect WITH-AM as a discontinued operation.
Other Completed Transactions:
On January 1, 2006, the Company acquired The Singing News, a Christian music publication, and its related operations for $4.4 million, which includes $0.2 million of goodwill and $0.6 million of deferred revenue liabilities assumed.
On February 13, 2006, the Company acquired the Internet website CrossDaily.com and its related operations for $2.3 million, which includes $0.6 million of goodwill.
On April 28, 2006, the Company acquired the Internet website Townhall.com and its related operations for $4.8 million, upon which a $2.6 million seller financed non-interest bearing note was issued. The purchase price includes $1.3 million of goodwill.
On June 1, 2006, the Company acquired Preaching Magazine and its companion web properties and related operations for $0.3 million, which includes $10,000 of goodwill.
On June 1, 2006, the Company acquired Xulon Press, an on-demand digital publisher of books targeting the Christian audience, and its related operations, for $1.5 million, which includes $0.1 million of goodwill and $0.7 million of deferred revenue liabilities.
The purchase price for these transactions was allocated as follows:
|
| Amount |
|
| (Dollars in thousands) |
Asset |
| |
| Property and equipment | $ 391 |
| Amortizable intangible assets | 7,806 |
| Goodwill | 2,099 |
| Mastheads | 2,892 |
|
| $ 13,188 |
61
NOTE 3. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following:
|
| December 31, | ||
|
| 2007 |
| 2008 |
|
| (Dollars in thousands) | ||
Land |
| $ 30,426 |
| $ 37,132 |
Buildings |
| 24,467 |
| 24,917 |
Office furnishings and equipment |
| 30,251 |
| 33,508 |
Antennae, towers and transmitting equipment |
| 68,869 |
| 73,447 |
Studio and production equipment |
| 27,023 |
| 28,263 |
Computer software and website development costs |
| 5,448 |
| 7,966 |
Record and tape libraries |
| 64 |
| 64 |
Automobiles |
| 1,097 |
| 1,148 |
Leasehold improvements |
| 14,457 |
| 14,921 |
Construction-in-progress |
| 10,162 |
| 5,470 |
|
| 212,264 |
| 226,836 |
Less accumulated depreciation |
| 81,407 |
| 93,130 |
|
| $ 130,857 |
| $ 133,706 |
Depreciation expense was approximately $11.8 million, $12.0 million and $13.3 million for the years ended December 31, 2006, 2007, and 2008, respectively.
NOTE 4. NOTES PAYABLE AND LONG-TERM DEBT
On October 24, 2007, the Company amended its credit facilities to ease certain financial covenants. The amendment became effective upon the closing of the acquisition of WMCU-AM, Miami, Florida on April 11, 2008. Specifically, the total leverage ratio covenant increased to 6.75 to 1 through March 30, 2009. Additionally, the senior leverage ratio covenant increased to 5.0 to 1 and the interest coverage ratio remained at 2.0 to 1 through March 30, 2009.
The Company amended its credit facilities further on March 11, 2009. This amendment resulted in the following primary modifications to the credit facility (a) exclusion of all maturities of debt from the determination of the pro-forma debt service covenant calculation, (b) ability to refinance the Companys 7 ¾% Senior Subordinated Notes due December 2010 in part or in full, (c) the elimination of Salems ability to purchase additional shares of its common stock or to pay a dividend on its common stock unless the Total Leverage Ratio calculated under the credit facility is less than or equal to 4.00:1.00, (d) termination of the revolving line of credit that was scheduled to expire on March 31, 2009, and (e) extension through December 31, 2010, of the Companys ability to obtain a Term Loan D under the facility, which extension allows the addition of a new Term Loan D subject to the following conditions and restrictions: (1) the use of all proceeds from any such Term Loan D shall be limited to repayment of other term loans under the facility, (2) the aggregate amount of all new and additional Term Loan D commitments shall not exceed Fifty Million Dollars ($50,000,000), and (3) to the extent that applicable interest rates and indices applicable to any new Term Loan D are greater than existing applicable interest rates and indices on the remainder of the amounts outstanding under the facility, the existing applicable interest rates and indices shall be adjusted to match those in effect for the new Term Loan D.
Prior amendments to the credit facilities allow for loan commitments to $315 million; allowing for the payment of up to $5.0 million per year in dividends and the payment of an additional $30.0 million in dividends during the life of the credit facility; allowing for the repurchase of stock and payment of dividends, in addition to amounts repurchased prior to June 9, 2006, up to $50.0 million when total leverage is greater than 4.00 to 1.00 but less than 5.50 to 1.00 and up to $15 million when total leverage is greater than 5.50 to 1.00; and allowing for the repurchase of stock or the payment of additional dividends with a portion of the proceeds of asset sales.
62
Long-term debt consisted of the following:
| December 31, | ||||
| 2007 |
| 2008 | ||
| (Dollars in thousands) | ||||
Term loans under credit facility | $ | 234,900 |
| $ | 232,467 |
Revolving line of credit under credit facility |
| 13,000 |
|
| |
Swingline credit facility |
| 2,952 |
|
| |
7¾% Senior Subordinated Notes due 2010 |
| 100,000 |
|
| 90,605 |
Seller financed note to acquire Townhall.com |
| 2,546 |
|
| 1,295 |
Capital leases and other loans |
| 886 |
|
| 1,008 |
|
| 354,284 |
|
| 325,375 |
Less current portion |
| 6,667 |
|
| 3,766 |
| $ | 347,617 |
| $ | 321,609 |
Since the revolving line of credit under the credit facilities and the term loan under the credit facilities carry floating interest rates, the carrying amounts approximate fair market value. The 7¾% Notes were issued in December 2002 at par.
In addition to the amounts listed above, the Company also had interest payments related to its long-term debt as follows as of December 31, 2008:
·
Outstanding borrowings of $232.5 million on term loans with interest payments due at LIBOR plus 1.25% to 1.75% or at prime rate plus 0.25% to 0.75%, depending on the Companys Total Leverage Ratio;
·
$90.6 million senior subordinated notes with semi-annual interest payments at 7 ¾%; and
·
Commitment fee of 0.375% on the unused portion of the Companys credit facilities.
Revolving Line of Credit with Banks
The wholly-owned subsidiary, Salem Communications Holding Corporation (Salem Holding), is the borrower under the Companys credit facilities. The maximum amount that Salem Holding may borrow under the credit facilities is limited by a ratio of the consolidated existing total adjusted funded debt to pro forma twelve-month cash flow (the Total Leverage Ratio). The credit facilities will allow the Company to adjust its total debt as used in such calculation by the lesser of (i) 50% of the aggregate purchase price of acquisitions of newly acquired radio stations that the Company will reformat to a religious talk, News Talk or religious music format or (ii) $45.0 million, and the cash flow from such stations will not be considered in the calculation of the ratio during the period in which such acquisition gives rise to an adjustment to total debt. The Total Leverage Ratio allowed under the credit facilities was 6.75 to 1 as of December 31, 2008. The ratio will decline periodically until December 31, 2009, at which point it will remain at 5.5 to 1 through the remaining term of the credit facilities. The Total Leverage Ratio under the credit facilities at December 31, 2008, on a pro forma basis, was 5.56 to 1.
The credit facilities include a $75.0 million senior secured reducing revolving credit facility (revolving credit facility), a $75.0 million term loan B facility (term loan B facility) and a $165.0 million term loan C facility (term loan C facility). As of December 31, 2008, the borrowing capacity and aggregate commitments were $71.6 million under its term loan B facility and $160.9 million under the term loan C facility. The amount the Company can borrow, however, is subject to certain restrictions as described below. As of December 31, 2008, the Company could borrow $52.5 million under its credit facilities.
On December 31, 2008, $71.6 million was outstanding under the term loan B facility and $160.9 million was outstanding under the term loan C facility. The borrowing capacity under the revolving credit facility steps down in three 10% increments on June 30, 2007, December 31, 2007 and June 30, 2008, and matures on March 25, 2009. The borrowing capacity under the term loan B facility steps down 0.5% each December 31 and June 30. The term loan B facility matures on the earlier of March 25, 2010, or the date that is six months prior to the maturity of any subordinated indebtedness of Salem or Salem Holding. The borrowing capacity under the term loan C facility steps down 0.5% each December 31 and June 30, commencing December 31, 2008. The term loan C facility matures on the earlier of June 30, 2012, or the date that is six months prior to the maturity of any subordinated indebtedness of Salem or Salem Holding. The credit facilities require the Company, under certain circumstances, to prepay borrowings under the credit facilities with excess cash flow and the net proceeds from the sale of assets, the issuance of equity interests and the issuance of subordinated notes. If the Company is required to make these prepayments, its borrowing capacity and the aggregate commitments under the facilities will be reduced, but such reduction shall not, in any event, reduce the borrowing capacity and aggregate commitments under the facilities below $50.0 million.
Amounts outstanding under the credit facilities bear interest at a rate based on, at Salem Holdings option, the banks prime rate or LIBOR, in each case plus a spread. For purposes of determining the interest rate under the revolving credit facility, the prime rate spread ranges from 0.00% to 1.00%, and the LIBOR spread ranges from 1.00% to 2.00%. For both the term loan B facility and the
63
term loan C facility, the prime rate spread ranges from 0.25% to 0.75%, and the LIBOR spread ranges from 1.25% to 1.75%. In each case, the spread is based on the Total Leverage Ratio on the date of determination. If an event of default occurs, the rate may increase by 2.0%. At December 31, 2008, the blended interest rate on amounts outstanding under the credit facilities was 4.76%.
The credit facilities contain additional restrictive covenants customary for facilities of their size, type and purpose which, with specified exceptions, limits the Companys ability to incur debt, have liens, enter into affiliate transactions, pay dividends, consolidate, merge or effect certain asset sales, make specified investments, acquisitions and loans and change the nature of its business. The credit facilities also require the Company to satisfy specified financial covenants, which covenants require the Company on a consolidated basis to maintain specified financial ratios and comply with certain financial tests, including ratios for maximum leverage as described above, minimum interest coverage (not less than 2.0 to 1 through March 31, 2009 increasing in increments until June 30, 2009, at which point it will remain at 2.5 to 1 through the remaining term of the credit facilities), minimum debt service coverage (a static ratio of not less than 1.25 to 1), a maximum consolidated senior leverage ratio (currently 5.0 to 1 through March 31, 2009, which will decline periodically until December 31, 2009, at which point it will remain at 4.0 to 1 through the remaining term of the credit facilities), and minimum fixed charge coverage (a static ratio of not less than 1.1 to 1). Salem and all of its subsidiaries, except for Salem Holding, are guarantors of borrowings under the credit facilities. The credit facilities are secured by liens on all of the Companys assets and its subsidiaries assets and pledges of all of the capital stock of its subsidiaries.
On October 18, 2006, the Company purchased two interest rate caps for $0.1 million to mitigate exposure to rising interest rates based on LIBOR. The first interest rate cap covers $50.0 million of borrowings under the credit facilities for a three year period. The second interest rate cap covers $50.0 million of borrowings under the credit facilities for a four year period. Both interest rate caps are at 7.25%.
Swingline Credit Facility
On June 1, 2005, the Company entered into an agreement for a swingline credit facility (Swingline) with a borrowing capacity of $5.0 million. This agreement was amended on June 1, 2007. As collateral for the Swingline, the Company pledged its corporate office building. Amounts outstanding under the Swingline bear interest at a rate based on the banks prime rate. As of December 31, 2008, there was no outstanding balance under the Swingline bearing interest of 7.00%.
9% Senior Subordinated Notes due 2011
In June 2001, Salem Holding issued $150.0 million principal amount of 9% Notes due 2011. Salem Holding used the net proceeds to repay approximately $145.5 million in borrowings under the credit facility. The 9% Notes were redeemable at the option of the Company, in whole or in part, at any time on or after July 1, 2006, at the redemption prices specified in the indenture.
During the quarter ended June 30, 2004, the Company repurchased an aggregate amount of $55.6 million of its 9% Notes through a combination of redemptions and open market repurchases (the Redemption) pursuant to the terms of the indenture governing the 9% Notes. The Redemption resulted in a loss of approximately $6.6 million. The Company used the proceeds from its follow-on offering of 2.3 million shares of Class A common stock issued in May 2004, to complete the Redemption.
During the year ended December 31, 2005, the Company repurchased an aggregate amount of $0.3 million of its 9% Notes through open market repurchases. As a result, the Company reported $24,000 as a loss on early redemption of long-term debt in the Consolidated Statement of Operations.
On July 6, 2006, the Company, through the borrowings under its term loan C facility, redeemed the remainder of its outstanding 9% Notes. The redemption price, as set for in the notes, of 104.5% of the principal outstanding of $94.0 million, resulted in a pre-tax loss of approximately $3.6 million, including the write-off of unamortized bond issued costs and interest rate swap settlement amounts, which is reported as a loss on early retirement of long-term debt.
7¾% Senior Subordinated Notes due 2010
In December 2002, Salem Holding issued $100.0 million of 7¾% Senior Subordinated Notes. The 7¾% Notes have interest payment dates on June 15 and December 15. Principal is due on the maturity date, December 15, 2010. The 7¾% Notes are redeemable at the option of the Company, in whole or in part, at any time on or after December 15, 2007, at the redemption prices specified in the indenture. The 7¾% Notes are fully and unconditionally guaranteed, jointly and severally, on a senior subordinated basis by the Guarantors (Salem Communications Corporation and all of its subsidiaries (other than Salem Holding)). The 7¾% Notes are general unsecured obligations of the Company, subordinated in right of payment to all existing and future senior indebtedness, including the Companys obligations under the Credit Agreement. The indenture limits the incurrence of additional indebtedness by
64
the Company, the payment of dividends, the use of proceeds of certain asset sales, and contains certain other restrictive covenants affecting the Company.
Through the use of an unrestricted subsidiary, the Company repurchased $9.4 million of its 7 ¾% Notes for $4.7 million in December 2008. This transaction resulted in a $4.7 million pre-tax gain on the early retirement of debt. As of December 31, 2008, there is $90.6 million of the 7 ¾% Notes outstanding.
Other Debt
The Company has several capital leases related to various data processing equipment. The obligation recorded at December 31, 2007 and 2008 represents the present value of future commitments under the lease agreements.
Maturities of Long-Term Debt
Principal repayment requirements under all long-term debt agreements outstanding at December 31, 2008 for each of the next five years and thereafter are as follows:
|
| Amount |
|
| (Dollars in thousands) |
2009 | $ | 3,766 |
2010 |
| 320,747 |
2011 |
| 80 |
2012 |
| 82 |
2013 |
| 50 |
Thereafter |
| 650 |
| $ | 325,375 |
NOTE 5. INCOME TAXES
The consolidated provision (benefit) for income taxes from continuing operations for Salem consisted of the following at December 31:
|
|
| 2006 |
| 2007 |
| 2008 |
|
|
| (Dollars in thousands) | ||||
Current: |
|
|
|
|
|
| |
| Federal | $ (46) |
| $ - |
| $ (61) | |
| State | 339 |
| 448 |
| 317 | |
|
|
| 293 |
| 448 |
| 256 |
Deferred: |
|
|
|
|
|
| |
| Federal | 9,713 |
| 6,279 |
| (15,115) | |
| State | 916 |
| 539 |
| (4,443) | |
|
|
| 10,629 |
| 6,818 |
| (19,558) |
| Provision for (benefit from) income taxes | $ 10,922 |
| $ 7,266 |
| $ (19,302) |
Discontinued operations are reported net of the tax provision (benefit) of $1.8 million in 2006, $(0.5) million in 2007 and $1.7 million in 2008.
65
The consolidated deferred tax asset and liability consisted of the following:
|
|
| December 31, | ||
|
|
| 2007 |
| 2008 |
|
|
| (Dollars in thousands) | ||
Deferred tax assets: |
|
|
|
| |
| Financial statement accruals not currently deductible |
| $ 5,407 |
| $ 5,508 |
| Net operating loss, AMT credit and other carryforwards |
| 36,997 |
| 34,882 |
| State taxes |
| 158 |
| 151 |
| Other |
| 1,655 |
| 2,433 |
| Total deferred tax assets |
| 44,217 |
| 42,974 |
| Valuation allowance for deferred tax assets |
| (1,788) |
| (2,850) |
| Net deferred tax assets |
| $ 42,429 |
| $ 40,124 |
Deferred tax liabilities: |
|
|
|
| |
| Excess of net book value of property, plant, equipment and software for financial reporting purposes over tax basis |
| $ 9,521 |
| $ 9,705 |
| Excess of net book value of intangible assets for financial reporting purposes over tax basis |
| 85,823 |
| 65,336 |
| Unrecognized tax benefits |
| 3,894 |
| 3,659 |
| Other |
| (995) |
| (1,140) |
| Total deferred tax liabilities |
| 98,243 |
| 77,560 |
| Net deferred tax liabilities |
| $ 55,814 |
| $ 37,436 |
The following table reconciles the above net deferred tax liabilities to the financial statements:
|
| December 31, | ||
|
| 2007 |
| 2008 |
|
| (Dollars in thousands) | ||
Deferred income tax asset per balance sheet |
| $ 5,567 |
| $ 5,670 |
Deferred income tax liability per balance sheet |
| (61,381) |
| (43,106) |
|
| $ (55,814) |
| $ (37,436) |
A reconciliation of the statutory federal income tax rate to the provision for income tax is as follows:
|
| Year Ended December 31, | ||||
|
| 2006 |
| 2007 |
| 2008 |
|
| (Dollars in thousands) | ||||
Statutory federal income tax rate (at 35%) |
| $ 9,480 |
| $ 5,696 |
| $ (19,037) |
Effect of state taxes, net of federal |
| 816 |
| 642 |
| (2,683) |
Permanent items |
| 773 |
| 777 |
| 2,247 |
Other, net |
| (147) |
| 151 |
| 171 |
Provision for (benefit from) income taxes |
| $ 10,922 |
| $ 7,266 |
| $ (19,302) |
At December 31, 2008, the Company has net operating loss carryforwards for federal income tax purposes of approximately $67.0 million which expire in 2023 through 2028 and for state income tax purposes of approximately $645.4 million which expire in years 2008 through 2028. For financial reporting purposes at December 31, 2008 the Company has a valuation allowance of $2.9 million, net of federal benefit, to offset a portion of the deferred tax assets related to state net operating loss carryforwards which may not be realized.
NOTE 6. COMMITMENTS AND CONTINGENCIES
The Company and its subsidiaries, incident to its business activities, are parties to a number of legal proceedings, lawsuits, arbitration and other claims including the purported class action described below. Such matters are subject to many uncertainties and outcomes that are not predictable with assurance. Also, the Company maintains insurance which may provide coverage for such matters. Consequently, the Company is unable to ascertain the ultimate aggregate amount of monetary liability or the financial impact with respect to these matters. The Company believes, at this time, that the final resolution of these matters, individually and in the aggregate, will not have a material adverse effect upon the Companys annual consolidated financial position, results of operations or cash flows.
66
Salem leases various land, offices, studios and other equipment under operating leases that generally expire over the next ten to twenty-five years. The majority of these leases are subject to escalation clauses and may be renewed for successive periods ranging from one to five years on terms similar to current agreements and except for specified increases in lease payments. Rental expense included in operating expense under all lease agreements was $13.9 million, $15.1 million and $15.5 million in 2006, 2007 and 2008, respectively.
Future minimum rental payments required under operating leases that have initial or remaining noncancelable lease terms in excess of one year as of December 31, 2008, are as follows:
|
| Related Parties |
| Other |
| Total |
|
| (Dollars in thousands) | ||||
2009 |
| $ 1,332 |
| $ 8,824 |
| $ 10,156 |
2010 |
| 1,262 |
| 8,278 |
| 9,540 |
2011 |
| 1,186 |
| 7,105 |
| 8,291 |
2012 |
| 855 |
| 6,842 |
| 7,697 |
2013 |
| 775 |
| 6,568 |
| 7,343 |
Thereafter |
| 5,225 |
| 38,704 |
| 43,929 |
|
| $ 10,635 |
| $ 76,321 |
| $ 86,956 |
NOTE 7. STOCK OPTION PLAN
The Company has one stock option plan. The Amended and Restated 1999 Stock Incentive Plan (the Plan) allows the Company to grant stock options to employees, directors, officers and advisors of the Company. A maximum of 3,100,000 shares are authorized under the Plan. Options generally vest over a four year period and have a maximum term of five years from the vesting date. The Plan provides that vesting may be accelerated in certain corporate transactions of the Company. The Plan provides that the Board of Directors, or a committee appointed by the Board, has discretion, subject to certain limits, to modify the terms of outstanding options. In accordance with SFAS No. 123 (revised 2004), Share-Based Payment (SFAS No. 123(R)), the Company recognized compensation expense related to the estimated fair value of stock options granted.
The Company adopted SFAS No. 123(R) on January 1, 2006 using the modified-prospective method. Under this transition method, compensation expense recognized subsequent to adoption includes: (a) compensation expense for all share-based awards granted prior to, but not yet vested, as of December 31, 2005 based on the grant date fair value estimated in accordance with the original provisions of SFAS No. 123 and (b) compensation expense for all share-based awards granted subsequent to December 31, 2005, based on the grant-date fair values estimated in accordance with the provisions of SFAS No. 123(R).
As a result of recognizing compensation expense for stock options pursuant to the provisions of SFAS No. 123(R), the Companys income from continuing operations before income taxes for the year ended December 31, 2006, 2007 and 2008 was lower by $4.3 million, $3.4 million, and $3.4 million respectively than if the Company had continued to account for stock options under APB No. 25. Additionally, the Companys net income was lower by $2.6 million, $1.9 million and $2.0 million for the year ended December 31, 2006, 2007, and 2008, respectively. Basic earnings (loss) per share and diluted earnings (loss) per share for the year ended December 31, 2006, 2007 and 2008 were lower by $0.11, $0.08, and ($0.08), respectively, than if the Company had continued to account for stock options under APB No. 25.
During the year ended December 31, 2008, all senior executives voluntarily surrendered options (vested and unvested) to the Company. The voluntary surrender was not accompanied by a concurrent grant of (or offer to grant) a replacement award or other valuable consideration. In accordance with SFAS No. 123(R) paragraph 57, the surrender was accounted for as a repurchase for no consideration. As a result 1,741,854 options were voluntarily surrendered resulting in approximately a $1.6 million increase in stock-based compensation expense in the third quarter of 2008.
67
The following table reflects the components of stock-based compensation expense recognized in the Consolidated Statements of Operations for the years ended December 31, 2006, 2007 and 2008:
|
| Year Ended December 31, | ||||
|
| 2006 |
| 2007 |
| 2008 |
|
| (Dollars in thousands) | ||||
Stock option compensation expense included in corporate expenses |
| $ 3,372 |
| $ 2,338 |
| $ 2,727 |
Restricted stock shares compensation expense included in corporate expenses |
| 91 |
| 59 |
| 36 |
Stock option compensation expense included in broadcast operating expenses |
| 798 |
| 830 |
| 471 |
Stock option compensation expense included in non-broadcast operating expenses |
| 73 |
| 154 |
| 140 |
Total stock-based compensation expense, pre-tax |
| $ 4,334 |
| $ 3,381 |
| $ 3,374 |
Tax benefit from stock-based compensation expense |
| (1,746) |
| (1,499) |
| (1,422) |
Total stock-based compensation expense, net of tax |
| $ 2,588 |
| $ 1,882 |
| $ 1,952 |
Employee stock option and restricted stock grants
The Plan allows the Company to grant stock options and shares of restricted stock to employees, directors, officers and advisors of the Company. The option exercise price is set at the closing price of the Companys common stock on the date of grant, and the related number of shares granted is fixed at that point in time. The Plan also provides for grants of restricted units. Eligible employees may receive stock options annually with the number of shares and type of instrument generally determined by the employees salary grade and performance level. In addition, certain management and professional level employees typically receive a stock option grant upon commencement of employment. Non-employee directors of the company have received restricted stock grants that vest one year from the date of issuance as well as stock options that vest immediately. The Company does not allow key employees and directors (restricted persons) to exercise an option during a pre-defined black out period. Employees may participate in a 10b5-1 Plan available to exercise options according to predefined criteria.
The Company uses the Black-Scholes option valuation model to estimate the grant date fair value of stock options. The expected volatility reflects the consideration of the historical volatility of the Company stock as determined by the closing price over a six to twelve year term that is generally commensurate with the expected term of the option. The expected dividends reflect the Company payment of special dividends in 2006 and 2007. The expected term of the option is based on evaluations of historical and expected future employee exercise behavior. The risk-free interest rates for periods within the expected term of the option are based on the U.S. Treasury yield curve in effect during the period the options were granted. Upon adoption of SFAS 123(R), the Company began using historical data to estimate forfeiture rates applied to the gross amount of expense determined using the option valuation model. Prior to adoption of SFAS 123(R), the Company recognized forfeitures as they occurred. There was no material impact upon adoption of SFAS 123(R) between these methods of accounting for forfeitures. The weighted-average assumptions used to estimate the fair value of the stock options using the Black-Scholes option valuation model were as follows for the years ended December 31, 2008, 2007 and 2006:
|
| Year Ended December 31, | ||||
|
| 2006 |
| 2007 |
| 2008 |
Expected volatility |
| 47.2% - 55.0% |
| 43.18% - 46.4% |
| 44.47 45.08 |
Expected dividends |
| 0.0% |
| 0.0% |
| 4.13% |
Expected term (in years) |
| 5 - 8 |
| 6 - 9 |
| 6 - 12 |
Risk-free interest rate |
| 4.93% |
| 4.55% |
| 3.33% |
|
|
|
|
|
|
|
68
Stock option information with respect to the Companys stock-based compensation plans during the three years ended December 31, 2008 is as follows (Dollars in thousands, except share amounts, weighted average exercise price and weighted average grant date fair value):
| Options | Shares | Weighted Average Exercise Price | Weighted Average Grant Date Fair Value | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value |
| Outstanding at January 1, 2006 | 1,924,269 | $ 23.82 | $ 10.81 |
| $ |
| Granted | 350,950 | 13.63 | 6.27 |
| |
| Exercised | (8,250) | 11.58 | 8.74 |
| 9 |
| Forfeited or expired | (120,405) | 22.19 | 15.50 |
| |
| Outstanding at December 31, 2006 | 2,146,564 | $ 22.30 | $ 13.88 | 4.5 years | $ |
| Exercisable at December 31, 2006 | 1,347,787 | $ 25.14 | $ 15.82 | 3.1 years | $ |
|
|
|
|
|
|
|
| Outstanding at January 1, 2007 | 2,146,564 | $ 22.30 | $ 13.88 |
| $ |
| Granted | 395,400 | 11.78 | 8.08 |
|
|
| Exercised | (2,500) | 11.81 | |
| 4 |
| Forfeited or expired | (117,440) | 19.59 | 13.75 |
|
|
| Outstanding at December 31, 2007 | 2,422,024 | $ 20.73 | $ 13.98 | 4.3 years | $ |
| Exercisable at December 31, 2007 | 1,475,337 | $ 24.24 | $ 15.07 | 2.7 years | $ |
|
|
|
|
|
|
|
| Outstanding at January 1, 2008 | 2,422,024 | $ 20.73 | $ 13.98 |
| $ |
| Granted | 55,000 | 5.48 | 1.86 |
| |
| Exercised | | | |
| |
| Forfeited or expired | (1,914,849) | 22.12 | 14.04 |
|
|
| Outstanding at December 31, 2008 | 562,175 | $ 14.56 | $ 9.11 | 4.0 years | $ |
| Exercisable at December 31, 2008 | 329,772 | $ 16.57 | $ 10.22 | 2.4 years | $ |
The fair values of shares of restricted stock are determined based on the closing price of the Company common stock on the grant dates. Information regarding the Companys restricted stock during the three years ended December 31, 2008 is as follows:
| Restricted Stock Units |
| Shares |
| Weighted Average Grant Date Fair Value |
|
| Non-Vested at January 1, 2006 |
| 5,000 |
| $ 17.90 |
|
| Granted |
| 6,000 |
| 11.15 |
|
| Lapsed |
| (5,000) |
| 17.90 |
|
| Forfeited |
| |
| |
|
| Non-Vested at December 31, 2006 |
| 6,000 |
| $ 11.15 |
|
|
|
|
|
|
|
|
| Non-Vested at January 1, 2007 |
| 6,000 |
| $ 11.15 |
|
| Granted |
| 5,000 |
| 10.15 |
|
| Lapsed |
| (6,000) |
| 11.15 |
|
| Forfeited |
| |
| |
|
| Non-Vested at December 31, 2007 |
| 5,000 |
| $ 10.15 |
|
|
|
|
|
|
|
|
| Non-Vested at January 1, 2008 |
| 5,000 |
| $ 10.15 |
|
| Granted |
| |
| |
|
| Lapsed |
| (5,000) |
| 10.15 |
|
| Forfeited |
| |
| |
|
| Non-Vested at December 31, 2008 |
| |
| $ |
|
As of December 31, 2008, there was $0.5 million of total unrecognized compensation cost related to non-vested awards of stock options and restricted shares. That cost is expected to be recognized over a weighted-average period of 1.6 years.
69
Additional information regarding options outstanding as of December 31, 2008, is as follows:
|
|
|
| Weighted Average |
|
|
|
|
|
|
|
|
|
| Contractual Life |
| Weighted |
|
|
| Weighted |
Range of |
|
|
| Remaining |
| Average |
| Exercisable |
| Average |
Exercise Prices |
| Options |
| (Years) |
| Exercise Price |
| Options |
| Exercise Price |
$ 4.30 - $ 7.00 |
| 55,000 |
| 7.6 |
| $ 5.48 |
| |
| $ 5.48 |
$ 7.01 - $ 12.00 |
| 140,775 |
| 4.6 |
| $ 11.60 |
| 62,287 |