Quarterly report pursuant to Section 13 or 15(d)

NOTES PAYABLE AND LONG-TERM DEBT

v2.4.0.6
NOTES PAYABLE AND LONG-TERM DEBT
3 Months Ended
Mar. 31, 2012
NOTES PAYABLE AND LONG-TERM DEBT

NOTE 8. NOTES PAYABLE AND LONG-TERM DEBT

Senior Credit Facility

On December 1, 2009, our parent company, Salem Communications Corporation, entered into a Revolver. We amended the Revolver on November 1, 2010 to increase the borrowing capacity from $30 million to $40 million. The amendment allows us to use borrowings under the Revolver, subject to the “Available Amount” as defined by the terms of the Credit Agreement, to redeem applicable portions of the 95/8% Notes. The calculation of the “Available Amount” also pertains to the payment of dividends when the leverage ratio is above 5.0 to 1.

On November 15, 2011, we completed the Second Amendment of our Revolver to among other things, (1) extend the maturity date from December 1, 2012 to December 1, 2014 (2) change the interest rate applicable to LIBOR or the Wells Fargo base rate plus a spread to be determined based on our leverage ratio, (3) allow us to borrow and repay unsecured indebtedness provided certain conditions are met and (4) include step-downs related to our leverage ratio covenant. We incurred $0.5 million in fees to complete this amendment, which are being amortized over the remaining term of the agreement. The applicable interest rate relating to the amended credit agreement is LIBOR plus a spread of 3.0% per annum or the Base Rate plus a spread of 1.25% per annum, which is adjusted based on our leverage ratio. If an event of default occurs, the interest rate may increase by 2.0% per annum. Details of the change in our rate based on our leverage ratio are as follows:

 

Consolidated Leverage Ratio

   Base
Rate
    Eurodollar
Rate
Loans
    Applicable
Fee Rate
 

Less than 3.25 to 1.00

     0.75     2.25     0.40

Greater than or equal to 3.25 to 1.00 but less than 4.50 to 1.00

     0.75     2.50     0.50

Greater than or equal to 4.50 to 1.00 but less than 6.00 to 1.00

     1.25     3.00     0.60

Greater than or equal to 6.00 to 1.00

     2.25     3.50     0.75

The Revolver includes a $5 million subfacility for standby letters of credit and a subfacility for swingline loans of up to $5 million, subject to the terms and conditions of the credit agreement relating to the Revolver. In addition to interest charges outlined above, we pay a commitment fee on the unused balance of 0.75% per year. If an event of default occurs, the interest rate may increase by 2.00% per annum. Amounts outstanding under the Revolver may be paid and then reborrowed at Salem’s discretion without penalty or premium. At March 31, 2012, the blended interest rate on amounts outstanding under the Revolver was 3.38%. We believe that our borrowing capacity under the Revolver allows us to meet our ongoing operating requirements, fund capital expenditures, and satisfy our debt service requirements.

With respect to financial covenants, the credit agreement includes a maximum leverage ratio of 6.25 to 1.0 and a minimum interest coverage ratio of 1.5 to 1. The credit agreement also includes other negative covenants that are customary for credit facilities of this type, including covenants that, subject to exceptions described in the Credit Agreement, restrict the ability of Salem and the guarantors: (i) to incur additional indebtedness; (ii) to make investments; (iii) to make distributions, loans or transfers of assets; (iv) to enter into, create, incur, assume or suffer to exist any liens; (v) to sell assets; (vi) to enter into transactions with affiliates; (vii) to merge or consolidate with, or dispose of all or substantially all assets to, a third party; (viii) to prepay indebtedness; and (ix) to pay dividends. As of March 31, 2012, our leverage ratio was 5.02 to 1 and our interest coverage ratio was 2.05 to 1. We were in compliance with our debt covenants at March 31, 2012, and we remain in compliance.

Our parent company, Salem Communications Corporation, has no independent assets or operations, the subsidiary guarantees are full and unconditional and joint and several, and any subsidiaries of the parent company other than the subsidiary guarantors are minor.

Senior Secured Second Lien Notes

On December 1, 2009, we issued $300.0 million principal amount of 95/8% Notes at a discount for $298.1 million resulting in an effective yield of 9.75%. Interest is due and payable on June 15 and December 15 of each year, commencing June 15, 2010 until maturity. We are not required to make principal payments on the 95/8% Notes that are due in full in December 2016. The 95/8% Notes are guaranteed by all of our existing domestic restricted subsidiaries. Upon issuance, we were required to pay $28.9 million per year in interest on the then outstanding 95/8% Notes. As of December 31, 2011 and March 31, 2012, accrued interest on the 95/8% Notes was $1.0 million and $6.7 million, respectively. The discount is being amortized to interest expense over the term of the 95/8% Notes based on the effective interest method. For each of the three months ended March 31, 2011 and 2012, approximately $48,000 and $45,000, respectively, of the discount has been recognized as interest expense.

On December 12, 2011, we redeemed $12.5 million of our 95/8% Notes for $12.9 million, or at a price equal to 103% of the face value. This transaction resulted in a $0.8 million pre-tax loss on the early retirement of debt, including approximately $62,000 of unamortized discount and $0.3 million of bond issues costs associated with the 95/8% Notes.

On September 6, 2011, we repurchased $5.0 million of our 95/8% Notes for $5.1 million, or at a price equal to 1027/8% of the face value. This transaction resulted in a $0.3 million pre-tax loss on the early retirement of debt, including approximately $26,000 of unamortized discount and $0.1 million of bond issues costs associated with the 95/8% Notes.

On June 1, 2011, we redeemed $17.5 million of the 95/8% Notes for $18.0 million, or at a price equal to 103% of the face value. This transaction resulted in a $1.1 million pre-tax loss on the early retirement of debt, including $0.1 million of unamortized discount and $0.5 million of bond issues costs associated with the 95/8% Notes.

 

Information regarding repurchases and redemptions of the 95/8% Notes are as follows:

 

Date

   Principal
Redeemed
     Premium
Paid
     Unamortized
Discount
     Bond Issue
Costs
 
     (Dollars in thousands)  

June 1, 2010

   $ 17,500       $ 525       $ 105       $ 417   

December 1, 2010

     12,500         375         70         334   

June 1, 2011

     17,500         525         93         472   

September 6, 2011

     5,000         144         26         135   

December 12, 2011

     12,500         375         62         337   

The carrying value of the 95/8% Notes was $233.8 million and $233.9 million at December 31, 2011 and March 31, 2012, respectively.

Lines of Credit due to Related Parties

On November 17, 2011, Salem entered into Affiliate Lines of Credit with Edward G. Atsinger III, Chief Executive Officer and director of Salem, and Stuart W. Epperson, Chairman of Salem’s board of directors. Pursuant to the related agreements, Mr. Epperson has committed to provide an unsecured revolving line of credit to Salem in a principal amount of up to $3 million, and Mr. Atsinger has committed to provide an unsecured revolving line of credit in a principal amount of up to $6 million (together, the “Affiliate Lines of Credit “). The proceeds of the Affiliate Lines of Credit may be used to repurchase a portion of Salem’s outstanding 95/8% Notes. Outstanding amounts under each Affiliate Line of Credit will bear interest at a rate equal to the lesser of (1) 5% per annum and (2) the maximum rate permitted for subordinated debt under the Credit Agreement referred to above plus 2% per annum. Interest is payable at the time of any repayment of principal. In addition, outstanding amounts under each Affiliate Line of Credit must be repaid within three months from the time that such amounts are borrowed. The Affiliate Lines of Credit do not contain any covenants. At December 31, 2011, $9.0 million was outstanding under the Affiliate Lines of Credit. On March 1, 2012 we paid the outstanding balances under the Affiliate Lines of Credit of $9.0 million plus interest of $0.1 million.

Summary of long-term debt obligations

Long-term debt consisted of the following:

 

     As of December 31, 2011     As of March 31, 2012  
     (Dollars in thousands)  

Revolver under senior credit facility

   $ 31,000      $ 36,310   

95/8% senior secured second lien notes due 2016

     233,846        233,891   

Lines of credit due to related parties

     9,000        —     

Capital leases and other loans

     957        928   
  

 

 

   

 

 

 
     274,803        271,129   

Less current portion

     (9,124     (128
  

 

 

   

 

 

 
   $ 265,679      $ 271,001   
  

 

 

   

 

 

 

In addition to the amounts listed above, we also have interest payments related to our long-term debt as follows as of March 31, 2012:

   

Outstanding borrowings of $36.3 million under the Revolver, with interest payments due at LIBOR plus 3.50% or at prime rate plus 2.50%;

 

   

$235.0 million 95/8% Notes with semi-annual interest payments at an annual rate of 95/8%; and

 

   

Commitment fee of 0.60% on the unused portion of the Revolver.

Other Debt

We have several capital leases related to various office equipment. The obligation recorded at December 31, 2011 and March 31, 2012 represents the present value of future commitments under the lease agreements.

 

Maturities of Long-Term Debt

Principal repayment requirements under all long-term debt agreements outstanding at March 31, 2012 for each of the next five years and thereafter are as follows:

 

     Amount  
For the Twelve Months Ended March 31,    (Dollars in thousands)  

2013

   $ 128   

2014

     36,406   

2015

     93   

2016

     70   

2017

     233,957   

Thereafter

     475   
  

 

 

 
   $ 271,129