Quarterly report pursuant to Section 13 or 15(d)

Long-Term Debt (Tables)

v3.19.3
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Debt Instruments Senior Secured Note

Based on the then existing market conditions, we completed repurchases of our 6.75% Senior Secured Notes at amounts less than face value as follows:

 

Date

 

Principal

Repurchased

 

 

Cash

Paid

 

 

% of Face

Value

 

 

Bond Issue

Costs

 

 

Net

Gain

 

 

 

(Dollars in thousands)

 

March 28, 2019

 

$

2,000

 

 

$

1,830

 

 

 

91.50

%

 

$

37

 

 

$

134

 

March 28, 2019

 

 

2,300

 

 

 

2,125

 

 

 

92.38

%

 

 

42

 

 

 

133

 

February 20, 2019

 

 

125

 

 

 

114

 

 

 

91.25

%

 

 

2

 

 

 

9

 

February 19, 2019

 

 

350

 

 

 

319

 

 

 

91.25

%

 

 

7

 

 

 

24

 

February 12, 2019

 

 

1,325

 

 

 

1,209

 

 

 

91.25

%

 

 

25

 

 

 

91

 

January 10, 2019

 

 

570

 

 

 

526

 

 

 

92.25

%

 

 

9

 

 

 

35

 

December 21, 2018

 

 

2,000

 

 

 

1,835

 

 

 

91.75

%

 

 

38

 

 

 

127

 

December 21, 2018

 

 

1,850

 

 

 

1,702

 

 

 

92.00

%

 

 

35

 

 

 

113

 

December 21, 2018

 

 

1,080

 

 

 

999

 

 

 

92.50

%

 

 

21

 

 

 

60

 

November 17, 2018

 

 

1,500

 

 

 

1,357

 

 

 

90.50

%

 

 

29

 

 

 

114

 

May 4, 2018

 

 

4,000

 

 

 

3,770

 

 

 

94.25

%

 

 

86

 

 

 

144

 

April 10, 2018

 

 

4,000

 

 

 

3,850

 

 

 

96.25

%

 

 

87

 

 

 

63

 

April 9, 2018

 

 

2,000

 

 

 

1,930

 

 

 

96.50

%

 

 

43

 

 

 

27

 

 

 

$

23,100

 

 

$

21,566

 

 

 

 

 

 

$

461

 

 

$

1,074

 

Long-Term Debt

Long-term debt consisted of the following:

 

 

 

As of

December 31, 2018

 

 

As of

September 30, 2019

 

 

 

(Dollars in thousands)

 

6.75% Senior Secured Notes

 

$

238,570

 

 

$

231,900

 

Less unamortized debt issuance costs based on imputed interest rate of 7.08%

 

 

(4,540

)

 

 

(3,809

)

6.75% Senior Secured Notes net carrying value

 

 

234,030

 

 

 

228,091

 

Asset-Based Revolving Credit Facility principal outstanding

 

 

19,660

 

 

 

18,065

 

Total long-term debt less unamortized debt issuance costs

 

 

253,690

 

 

 

246,156

 

Less current portion

 

 

(19,660

)

 

 

(18,065

)

Long-term debt less unamortized debt issuance costs, net of current portion

 

$

234,030

 

 

$

228,091

 

Principle Repayment Requirements Under Long Term Agreements Outstanding

Principal repayment requirements under all long-term debt agreements outstanding at September 30, 2019 for each of the next five years and thereafter are as follows:

 

 

 

Amount

 

For the Twelve Months Ended September 30,

 

(Dollars in thousands)

 

2020

 

$

18,065

 

2021

 

 

 

2022

 

 

 

2023

 

 

 

2024

 

 

231,900

 

Thereafter

 

 

 

 

 

$

249,965