Quarterly report pursuant to Section 13 or 15(d)

Segment Data (Tables)

v3.19.3
Segment Data (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Data

The table below presents financial information for each operating segment as of September 30, 2019 and 2018 based on the composition of our operating segments:

 

 

 

Broadcast

 

 

Digital Media

 

 

Publishing

 

 

Unallocated

Corporate

Expenses

 

 

Consolidated

 

 

 

(Dollars in thousands)

 

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

47,679

 

 

$

9,149

 

 

$

7,288

 

 

$

 

 

$

64,116

 

Operating expenses

 

 

37,310

 

 

 

7,282

 

 

 

6,517

 

 

 

4,183

 

 

 

55,292

 

Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration, impairments and net (gain) loss on the disposition of assets

 

$

10,369

 

 

$

1,867

 

 

$

771

 

 

$

(4,183

)

 

$

8,824

 

Depreciation

 

 

1,720

 

 

 

764

 

 

 

80

 

 

 

180

 

 

 

2,744

 

Amortization

 

 

8

 

 

 

929

 

 

 

210

 

 

 

 

 

 

1,147

 

Change in the estimated fair value of contingent earn-out consideration

 

 

 

 

 

(40

)

 

 

 

 

 

 

 

 

(40

)

Impairment of indefinite-lived long-term assets other than goodwill

 

 

1,915

 

 

 

 

 

 

 

 

 

 

 

 

1,915

 

Net (gain) loss on the disposition of assets

 

 

17,539

 

 

 

6

 

 

 

 

 

 

 

 

 

17,545

 

Net operating income (loss)

 

$

(10,813

)

 

$

208

 

 

$

481

 

 

$

(4,363

)

 

$

(14,487

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

48,812

 

 

$

10,397

 

 

$

6,319

 

 

$

 

 

$

65,528

 

Operating expenses

 

 

37,158

 

 

 

8,021

 

 

 

6,210

 

 

 

3,987

 

 

 

55,376

 

Net operating income (loss) before depreciation, amortization and net (gain) loss on the disposition of assets

 

$

11,654

 

 

$

2,376

 

 

$

109

 

 

$

(3,987

)

 

$

10,152

 

Depreciation

 

 

1,923

 

 

 

777

 

 

 

128

 

 

 

204

 

 

 

3,032

 

Amortization

 

 

9

 

 

 

1,370

 

 

 

225

 

 

 

 

 

 

1,604

 

Net (gain) loss on the disposition of assets

 

 

(759

)

 

 

 

 

 

 

 

 

 

 

 

(759

)

Net operating income (loss)

 

$

10,481

 

 

$

229

 

 

$

(244

)

 

$

(4,191

)

 

$

6,275

 

 

 

Broadcast

 

 

Digital Media

 

 

Publishing

 

 

Unallocated

Corporate

Expenses

 

 

Consolidated

 

 

 

(Dollars in thousands)

 

Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

142,854

 

 

$

29,349

 

 

$

17,062

 

 

$

 

 

$

189,265

 

Operating expenses

 

 

111,466

 

 

 

22,988

 

 

 

17,112

 

 

 

12,386

 

 

 

163,952

 

Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration, impairments and net (gain) loss on the disposition of assets

 

$

31,388

 

 

$

6,361

 

 

$

(50

)

 

$

(12,386

)

 

$

25,313

 

Depreciation

 

 

5,399

 

 

 

2,302

 

 

 

289

 

 

 

539

 

 

 

8,529

 

Amortization

 

 

26

 

 

 

2,907

 

 

 

633

 

 

 

1

 

 

 

3,567

 

Change in the estimated fair value of contingent earn-out consideration

 

 

 

 

 

(40

)

 

 

 

 

 

 

 

 

(40

)

Impairment of indefinite-lived long-term assets other than goodwill

 

 

1,915

 

 

 

 

 

 

 

 

 

 

 

 

1,915

 

Net (gain) loss on the disposition of assets

 

 

20,951

 

 

 

260

 

 

 

1

 

 

 

 

 

 

21,212

 

Net operating income (loss)

 

$

3,097

 

 

$

932

 

 

$

(973

)

 

$

(12,926

)

 

$

(9,870

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

147,425

 

 

$

31,051

 

 

$

17,119

 

 

$

 

 

$

195,595

 

Operating expenses

 

 

110,151

 

 

 

24,792

 

 

 

17,319

 

 

 

11,938

 

 

 

164,200

 

Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration and net (gain) loss on the disposition of assets

 

$

37,274

 

 

$

6,259

 

 

$

(200

)

 

$

(11,938

)

 

$

31,395

 

Depreciation

 

 

5,692

 

 

 

2,346

 

 

 

388

 

 

 

650

 

 

 

9,076

 

Amortization

 

 

29

 

 

 

3,818

 

 

 

710

 

 

 

1

 

 

 

4,558

 

Change in the estimated fair value of contingent earn-out consideration

 

 

 

 

 

72

 

 

 

 

 

 

 

 

 

72

 

Net (gain) loss on the disposition of assets

 

 

4,400

 

 

 

 

 

 

 

 

 

 

 

 

4,400

 

Net operating income (loss)

 

$

27,153

 

 

$

23

 

 

$

(1,298

)

 

$

(12,589

)

 

$

13,289

 

 

 

 

Broadcast

 

 

Digital Media

 

 

Publishing

 

 

Unallocated

Corporate

 

 

Consolidated

 

 

 

(Dollars in thousands)

 

As of September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventories, net

 

$

 

 

$

 

 

$

649

 

 

$

 

 

$

649

 

Property and equipment, net

 

 

73,383

 

 

 

6,301

 

 

 

817

 

 

 

7,816

 

 

 

88,317

 

Broadcast licenses

 

 

340,354

 

 

 

 

 

 

 

 

 

 

 

 

340,354

 

Goodwill

 

 

2,930

 

 

 

21,599

 

 

 

1,888

 

 

 

8

 

 

 

26,425

 

Other indefinite-lived intangible assets

 

 

 

 

 

 

 

 

277

 

 

 

 

 

 

277

 

Amortizable intangible assets, net

 

 

277

 

 

 

6,503

 

 

 

1,388

 

 

 

2

 

 

 

8,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventories, net

 

$

 

 

$

290

 

 

$

387

 

 

$

 

 

$

677

 

Property and equipment, net

 

 

81,269

 

 

 

6,184

 

 

 

933

 

 

 

7,958

 

 

 

96,344

 

Broadcast licenses

 

 

376,316

 

 

 

 

 

 

 

 

 

 

 

 

376,316

 

Goodwill

 

 

2,960

 

 

 

21,933

 

 

 

1,888

 

 

 

8

 

 

 

26,789

 

Other indefinite-lived intangible assets

 

 

 

 

 

 

 

 

277

 

 

 

 

 

 

277

 

Amortizable intangible assets, net

 

 

303

 

 

 

8,937

 

 

 

2,021

 

 

 

3

 

 

 

11,264