Segment Data |
NOTE 16. SEGMENT
DATA
FASB ASC Topic
280 “Segment Reporting” requires companies to provide
certain information about their operating segments. We operate in
three segments, radio broadcasting, Internet and publishing of
which our radio broadcasting and Internet segment are reportable
segments. Our radio broadcasting segment operates radio stations
throughout the United States, as well as various radio networks and
our National sales group. Our Internet segment operates all of our
websites and our consumer product sales. Our publishing segment
operates our print magazine and Xulon Press, a print-on-demand book
publisher.
Management uses
operating income before depreciation, amortization, impairment of
long-lived assets, and (gain) loss on disposal of assets as its
measure of profitability for purposes of assessing performance and
allocating resources.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
Broadcast |
|
|
Internet |
|
|
Publishing |
|
|
Corporate |
|
|
Consolidated |
|
|
|
(Dollars in
thousands) |
|
Three Months Ended
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
45,895 |
|
|
$ |
7,800 |
|
|
$ |
3,024 |
|
|
$ |
— |
|
|
$ |
56,719 |
|
Operating
expenses
|
|
|
30,628 |
|
|
|
5,825 |
|
|
|
2,980 |
|
|
|
4,643 |
|
|
|
44,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
before depreciation, amortization , impairment of long-lived assets
and (gain) loss on disposal of assets
|
|
$ |
15,267 |
|
|
$ |
1,975 |
|
|
$ |
44 |
|
|
$ |
(4,643 |
) |
|
$ |
12,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
2,059 |
|
|
|
604 |
|
|
|
109 |
|
|
|
311 |
|
|
|
3,083 |
|
Amortization
|
|
|
19 |
|
|
|
473 |
|
|
|
2 |
|
|
|
— |
|
|
|
494 |
|
Impairment of long-lived
assets
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
(Gain) loss on disposal of
assets
|
|
|
588 |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
from continuing operations
|
|
$ |
12,601 |
|
|
$ |
898 |
|
|
$ |
(67 |
) |
|
$ |
(4,953 |
) |
|
$ |
8,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
44,793 |
|
|
$ |
6,686 |
|
|
$ |
3,024 |
|
|
$ |
— |
|
|
$ |
54,503 |
|
Operating
expenses
|
|
|
29,198 |
|
|
|
5,080 |
|
|
|
2,890 |
|
|
|
4,285 |
|
|
|
41,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
before depreciation, amortization , impairment of long-lived assets
and (gain) loss on disposal of assets
|
|
$ |
15,595 |
|
|
$ |
1,606 |
|
|
$ |
134 |
|
|
$ |
(4,285 |
) |
|
$ |
13,050 |
|
Depreciation
|
|
|
2,182 |
|
|
|
519 |
|
|
|
87 |
|
|
|
311 |
|
|
|
3,099 |
|
Amortization
|
|
|
35 |
|
|
|
580 |
|
|
|
18 |
|
|
|
— |
|
|
|
633 |
|
(Gain) loss on disposal of
assets
|
|
|
53 |
|
|
|
(28 |
) |
|
|
— |
|
|
|
7 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
from continuing operations
|
|
$ |
13,325 |
|
|
$ |
535 |
|
|
$ |
29 |
|
|
$ |
(4,603 |
) |
|
$ |
9,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months Ended
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
136,224 |
|
|
$ |
23,269 |
|
|
$ |
9,136 |
|
|
$ |
— |
|
|
$ |
168,629 |
|
Operating
expenses
|
|
|
90,289 |
|
|
|
17,858 |
|
|
|
8,951 |
|
|
|
14,314 |
|
|
|
131,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
before depreciation, amortization, impairment of long-lived assets
and (gain) loss on disposal of assets
|
|
$ |
45,935 |
|
|
$ |
5,411 |
|
|
$ |
185 |
|
|
$ |
(14,314 |
) |
|
$ |
37,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
6,194 |
|
|
|
1,746 |
|
|
|
305 |
|
|
|
905 |
|
|
|
9,150 |
|
Amortization
|
|
|
86 |
|
|
|
1,531 |
|
|
|
7 |
|
|
|
1 |
|
|
|
1,625 |
|
Impairment of long-lived
assets
|
|
|
5,608 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,608 |
|
(Gain) loss on disposal of
assets
|
|
|
553 |
|
|
|
7 |
|
|
|
— |
|
|
|
3 |
|
|
|
563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
from continuing operations
|
|
$ |
33,494 |
|
|
$ |
2,127 |
|
|
$ |
(127 |
) |
|
$ |
(15,223 |
) |
|
$ |
20,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months Ended
September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
132,929 |
|
|
$ |
19,168 |
|
|
$ |
9,009 |
|
|
$ |
— |
|
|
$ |
161,106 |
|
Operating
expenses
|
|
|
86,054 |
|
|
|
15,457 |
|
|
|
8,541 |
|
|
|
13,040 |
|
|
|
123,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
before depreciation, amortization, impairment of long-lived assets
and (gain) loss on disposal of assets
|
|
$ |
46,875 |
|
|
$ |
3,711 |
|
|
$ |
468 |
|
|
$ |
(13,040 |
) |
|
$ |
38,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
6,670 |
|
|
|
1,569 |
|
|
|
224 |
|
|
|
935 |
|
|
|
9,398 |
|
Amortization
|
|
|
101 |
|
|
|
1,619 |
|
|
|
114 |
|
|
|
1 |
|
|
|
1,835 |
|
(Gain) loss on disposal of
assets
|
|
|
(4,487 |
) |
|
|
(12 |
) |
|
|
— |
|
|
|
156 |
|
|
|
(4,343 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
from continuing operations
|
|
$ |
44,591 |
|
|
$ |
535 |
|
|
$ |
130 |
|
|
$ |
(14,132 |
) |
|
$ |
31,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
Broadcast |
|
|
Internet |
|
|
Publishing |
|
|
Corporate |
|
|
Consolidated |
|
|
|
(Dollars in
thousands) |
|
As of September 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
$ |
84,018 |
|
|
$ |
6,268 |
|
|
$ |
1,307 |
|
|
$ |
9,075 |
|
|
$ |
100,668 |
|
Broadcast
licenses
|
|
|
373,720 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
373,720 |
|
Goodwill
|
|
|
3,881 |
|
|
|
16,104 |
|
|
|
1,337 |
|
|
|
8 |
|
|
|
21,330 |
|
Other indefinite-lived
intangible assets
|
|
|
— |
|
|
|
— |
|
|
|
1,961 |
|
|
|
— |
|
|
|
1,961 |
|
Amortizable intangible
assets, net
|
|
|
125 |
|
|
|
6,343 |
|
|
|
13 |
|
|
|
3 |
|
|
|
6,484 |
|
|
|
|
|
|
|
As of December 31,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
$ |
95,295 |
|
|
$ |
5,752 |
|
|
$ |
1,233 |
|
|
$ |
8,942 |
|
|
$ |
111,222 |
|
Broadcast
licenses
|
|
|
371,420 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
371,420 |
|
Goodwill
|
|
|
3,873 |
|
|
|
14,874 |
|
|
|
1,337 |
|
|
|
8 |
|
|
|
20,092 |
|
Other indefinite-lived
intangible assets
|
|
|
— |
|
|
|
— |
|
|
|
1,961 |
|
|
|
— |
|
|
|
1,961 |
|
Amortizable intangible
assets, net
|
|
|
211 |
|
|
|
6,235 |
|
|
|
19 |
|
|
|
4 |
|
|
|
6,469 |
|
|