SEGMENT DATA |
NOTE 16. SEGMENT
DATA
FASB ASC Topic
280 “Segment Reporting” requires companies to provide
certain information about their operating segments. We operate in
three segments, radio broadcasting, Internet and publishing, of
which our radio broadcasting and Internet segment are reportable
segments. Our radio broadcasting segment operates radio stations
throughout the United States, as well as various radio networks and
our National sales group. Our Internet segment operates all of our
websites and our consumer product sales. Our publishing segment
operates our print magazines and Xulon Press, a print-on-demand
book publisher.
Management uses
operating income before depreciation, amortization, impairments and
(gain) loss on disposal of assets, as its measure of profitability
for purposes of assessing performance and allocating
resources.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
Broadcast |
|
|
Internet |
|
|
Publishing |
|
|
Corporate |
|
|
Consolidated |
|
|
|
(Dollars in
thousands) |
|
Three Months Ended
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
47,025 |
|
|
$ |
9,906 |
|
|
$ |
3,205 |
|
|
$ |
— |
|
|
$ |
60,136 |
|
Operating
expenses
|
|
|
30,844 |
|
|
|
6,887 |
|
|
|
3,452 |
|
|
|
5,092 |
|
|
|
46,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
before depreciation, amortization, impairments, and (gain) loss on
disposal of assets
|
|
$ |
16,181 |
|
|
$ |
3,019 |
|
|
$ |
(247 |
) |
|
$ |
(5,092 |
) |
|
$ |
13,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,964 |
|
|
|
744 |
|
|
|
118 |
|
|
|
276 |
|
|
|
3,102 |
|
Amortization
|
|
|
43 |
|
|
|
643 |
|
|
|
2 |
|
|
|
— |
|
|
|
688 |
|
Impairment of
indefinite-lived long-term assets other than goodwill
|
|
|
— |
|
|
|
— |
|
|
|
345 |
|
|
|
— |
|
|
|
345 |
|
Impairment of
goodwill
|
|
|
— |
|
|
|
— |
|
|
|
438 |
|
|
|
— |
|
|
|
438 |
|
(Gain) loss on disposal of
assets
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
from continuing operations
|
|
$ |
14,173 |
|
|
$ |
1,632 |
|
|
$ |
(1,150 |
) |
|
$ |
(5,368 |
) |
|
$ |
9,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
46,372 |
|
|
$ |
8,035 |
|
|
$ |
3,219 |
|
|
$ |
— |
|
|
$ |
57,626 |
|
Operating
expenses
|
|
|
30,519 |
|
|
|
6,109 |
|
|
|
3,000 |
|
|
|
4,804 |
|
|
|
44,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
before depreciation, amortization, impairments and (gain) loss on
disposal of assets
|
|
$ |
15,853 |
|
|
$ |
1,926 |
|
|
$ |
219 |
|
|
$ |
(4,804 |
) |
|
$ |
13,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
2,057 |
|
|
|
573 |
|
|
|
100 |
|
|
|
307 |
|
|
|
3,037 |
|
Amortization
|
|
|
32 |
|
|
|
507 |
|
|
|
3 |
|
|
|
— |
|
|
|
542 |
|
Impairment of long-lived
assets
|
|
|
5,608 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,608 |
|
Loss on disposal of
assets
|
|
|
144 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
from continuing operations
|
|
$ |
8,012 |
|
|
$ |
846 |
|
|
$ |
116 |
|
|
$ |
(5,112 |
) |
|
$ |
3,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
90,272 |
|
|
$ |
19,622 |
|
|
$ |
5,870 |
|
|
$ |
— |
|
|
$ |
115,764 |
|
Operating
expenses
|
|
|
60,411 |
|
|
|
13,728 |
|
|
|
6,475 |
|
|
|
10,888 |
|
|
|
91,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
before depreciation, amortization, impairments and (gain) loss on
disposal of assets
|
|
$ |
29,861 |
|
|
$ |
5,894 |
|
|
$ |
(605 |
) |
|
$ |
(10,888 |
) |
|
$ |
24,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
3,937 |
|
|
|
1,487 |
|
|
|
234 |
|
|
|
566 |
|
|
|
6,224 |
|
Amortization
|
|
|
78 |
|
|
|
1,299 |
|
|
|
4 |
|
|
|
— |
|
|
|
1,381 |
|
Impairment of
indefinite-lived long term assets other than goodwill
|
|
|
— |
|
|
|
— |
|
|
|
345 |
|
|
|
— |
|
|
|
345 |
|
Impairment of
goodwill
|
|
|
— |
|
|
|
— |
|
|
|
438 |
|
|
|
— |
|
|
|
438 |
|
Loss on disposal of
assets
|
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
from continuing operations
|
|
$ |
25,841 |
|
|
$ |
3,108 |
|
|
$ |
(1,626 |
) |
|
$ |
(11,454 |
) |
|
$ |
15,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
90,329 |
|
|
$ |
15,469 |
|
|
$ |
6,112 |
|
|
$ |
— |
|
|
$ |
111,910 |
|
Operating
expenses
|
|
|
59,661 |
|
|
|
12,033 |
|
|
|
5,971 |
|
|
|
9,671 |
|
|
|
87,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
before depreciation, amortization, impairments and (gain) loss on
disposal of assets
|
|
$ |
30,668 |
|
|
$ |
3,436 |
|
|
$ |
141 |
|
|
$ |
(9,671 |
) |
|
$ |
24,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
4,135 |
|
|
|
1,142 |
|
|
|
196 |
|
|
|
594 |
|
|
|
6,067 |
|
Amortization
|
|
|
67 |
|
|
|
1,058 |
|
|
|
5 |
|
|
|
1 |
|
|
|
1,131 |
|
Impairment of long-lived
assets
|
|
|
5,608 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,608 |
|
(Gain) loss on disposal of
assets
|
|
|
(35 |
) |
|
|
7 |
|
|
|
— |
|
|
|
4 |
|
|
|
(24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
from continuing operations
|
|
$ |
20,893 |
|
|
$ |
1,229 |
|
|
$ |
(60 |
) |
|
$ |
(10,270 |
) |
|
$ |
11,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
Broadcast |
|
|
Internet |
|
|
Publishing |
|
|
Corporate |
|
|
Consolidated |
|
|
|
(Dollars in
thousands) |
|
As of June 30,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
$ |
82,935 |
|
|
$ |
6,247 |
|
|
$ |
1,377 |
|
|
$ |
8,810 |
|
|
$ |
99,369 |
|
Broadcast
licenses
|
|
|
381,586 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
381,586 |
|
Goodwill
|
|
|
3,917 |
|
|
|
17,157 |
|
|
|
899 |
|
|
|
8 |
|
|
|
21,981 |
|
Other indefinite-lived
intangible assets
|
|
|
— |
|
|
|
— |
|
|
|
1,873 |
|
|
|
— |
|
|
|
1,528 |
|
Amortizable intangible
assets, net
|
|
|
737 |
|
|
|
7,361 |
|
|
|
9 |
|
|
|
2 |
|
|
|
8,109 |
|
As of December 31,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
$ |
82,972 |
|
|
$ |
6,309 |
|
|
$ |
1,271 |
|
|
$ |
8,915 |
|
|
$ |
99,467 |
|
Broadcast
licenses
|
|
|
373,720 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
373,720 |
|
Goodwill
|
|
|
3,881 |
|
|
|
17,157 |
|
|
|
1,337 |
|
|
|
8 |
|
|
|
22,383 |
|
Other indefinite-lived
intangible assets
|
|
|
— |
|
|
|
— |
|
|
|
1,873 |
|
|
|
— |
|
|
|
1,873 |
|
Amortizable intangible
assets, net
|
|
|
106 |
|
|
|
8,634 |
|
|
|
11 |
|
|
|
2 |
|
|
|
8,753 |
|
|