Annual report pursuant to Section 13 and 15(d)

ACQUISITIONS AND RECENT TRANSACTIONS (Tables)

v3.7.0.1
ACQUISITIONS AND RECENT TRANSACTIONS (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Summary of Business Acquisitions and Asset Purchased
A summary of our business acquisitions and asset purchases during the year ended December 31, 2016, none of which were individually or in the aggregate material to our consolidated financial position as of the respective date of acquisition, is as follows:
 
Acquisition Date
 
Description
 
Total Consideration
 
 
 
 
 
(Dollars in thousands)
 
December 31, 2016
 
FM translator, Aurora, Florida (asset purchase)
 
$
50
 
December 31, 2016
 
FM translator, Port St. Lucie, Florida (asset purchase)
 
 
50
 
December 14, 2016
 
FM translator, Rhinelander, Wisconsin (asset purchase)
 
 
50
 
December 8, 2016
 
FM translator, Little Fish Lake Valley, California (asset purchase)
 
 
44
 
December 1, 2016
 
FM translator, Lake Placid, Florida (asset purchase)
 
 
35
 
December 1, 2016
 
Christian Concerts Alerts, LLC (asset purchase)
 
 
150
 
November 22, 2016
 
FM translator construction permit, Kihei, Hawaii (asset purchase)
 
 
55
 
November 22, 2016
 
FM translator construction permit, Lahaina, Hawaii (asset purchase)
 
 
55
 
November 22, 2016
 
FM translator, Crested Butte, Colorado (asset purchase)
 
 
39
 
November 21, 2016
 
FM translator, Dansville, New York (asset purchase)
 
 
75
 
November 21, 2016
 
FM translator, Carbondale, Pennsylvania (asset purchase)
 
 
75
 
November 11, 2016
 
FM translator construction permit, Kingsville, Texas (asset purchase)
 
 
50
 
November 7, 2016
 
FM translator, Sebring, Florida (asset purchase)
 
 
77
 
October 20, 2016
 
KXFN-AM, St. Louis, Missouri (business acquisition)
 
 
190
 
October 20, 2016
 
FM translator construction permit, Angola, Indiana (asset purchase)
 
 
50
 
October 20, 2016
 
FM translator construction permit, Cofax, Indiana (asset purchase)
 
 
55
 
October 20, 2016
 
FM translator construction permit, Battle Creek, Michigan (asset purchase)
 
 
50
 
October 19, 2016
 
FM translator construction permit Palm Coast, Florida purchased from a related party (asset purchase)
 
 
65
 
October 17, 2016
 
Historyonthenet.com and Authentichistory.com (asset purchase)
 
 
85
 
October 12, 2016
 
FM translator Lake City, Florida purchased from a related party (asset purchase)
 
 
65
 
September 13, 2016
 
Mike Turner’s investment products and domain names (business acquisition)
 
 
416
 
August 1, 2016
 
Hillcrest Media Group, Inc. (business acquisition)
 
 
3,515
 
June 20, 2016
 
FM translator, Columbus, Ohio (asset purchase)
 
 
345
 
June 10, 2016
 
FM translator, Amherst, New York (asset purchase)
 
 
60
 
June 8, 2016
 
FM translator construction permit, Charlotte, Michigan (asset purchase)
 
 
50
 
June 3, 2016
 
FM translator construction permit, Atwood, Kentucky (asset purchase)
 
 
88
 
May 13, 2016
 
FM translator construction permit, Kerrville, Texas (asset purchase)
 
 
50
 
May 2, 2016
 
FM translator, Lincoln, Maine (asset purchase)
 
 
100
 
April 29, 2016
 
FM translator construction permit, Emporia, Kansas (asset purchase)
 
 
25
 
April 1, 2016
 
Retirement Watch (business acquisition)
 
 
100
 
March 8, 2016
 
King James Bible mobile applications (business acquisition)
 
 
4,000
 
Various
 
Purchase of other domain names and assets (asset purchases)
 
 
6
 
 
 
 
 
$
10,120
 
 
A summary of our business acquisitions and asset purchases for the year ended December 31, 2015, none of which were individually or in the aggregate material to our consolidated financial position as of the respective date of acquisition, is as follows:
  
Acquisition Date
 
Description
 
Total Consideration
 
 
 
 
 
(Dollars in thousands)
 
December 18, 2015
 
WSDZ-AM, St. Louis, Missouri (business acquisition)
 
$
275
 
December 15, 2015
 
KDIZ-AM, Minneapolis, Minnesota (business acquisition)
 
 
375
 
December 11, 2015
 
WWMI-AM, Tampa, Florida(business acquisition)
 
 
750
 
December 8, 2015
 
KDDZ-AM, Denver, Colorado (business acquisition)
 
 
550
 
December 7, 2015
 
Instapray mobile applications (asset acquisition)
 
 
118
 
December 4, 2015
 
KDZR-AM, Portland, Oregon (business acquisition)
 
 
275
 
October 29, 2015
 
DividendYieldHunter.com (asset acquisition)
 
 
43
 
October 1, 2015
 
KKSP-FM, Little Rock, Arkansas (business acquisition)
 
 
1,500
 
September 15, 2015
 
KEXB-AM (formerly KMKI-AM) Dallas, Texas (business acquisition)
 
 
3,000
 
September 10, 2015
 
WBIX-AM (formerly WMKI-AM), Boston, Massachusetts (business acquisition)
 
 
500
 
September 3, 2015
 
Spanish Bible mobile applications (business acquisition)
 
 
500
 
September 1, 2015
 
DailyBible mobile applications (business acquisition)
 
 
1,500
 
July 1, 2015
 
DividendInvestor.com (business acquisition)
 
 
1,000
 
June 4, 2015
 
Gene Smart Wellness (asset acquisition)
 
 
100
 
May 12, 2015
 
WPGP-AM (formerly WDDZ-AM), Pittsburgh, Pennsylvania (business acquisition)
 
 
1,000
 
May 7, 2015
 
WDWD-AM, Atlanta, Georgia (business acquisition)
 
 
2,750
 
May 6, 2015
 
Daily Bible Devotion mobile applications (business acquisition)
 
 
1,242
 
April 7, 2015
 
Land and Studio Building, Greenville, South Carolina (asset purchase)
 
 
201
 
March 27, 2015
 
WDYZ-AM, Orlando, Florida (business acquisition)
 
 
1,300
 
February 6, 2015
 
Bryan Perry Newsletters (business acquisition)
 
 
158
 
Various
 
Purchase of domain names and digital media assets (asset purchases)
 
 
134
 
 
 
 
 
$
17,271
 
Summary of Total Acquisition Consideration
The following table summarizes the total acquisition consideration for the year ended December 31, 2016:
 
Description
 
Total Consideration
 
 
 
(Dollars in thousands)
 
Cash payments made upon closing
 
$
8,414
 
Deferred payments
 
 
1,640
 
Present value of estimated fair value of contingent earn-out consideration
 
 
66
 
Total acquisition consideration
 
$
10,120
 
Gain on bargain purchase
 
 
95
 
Fair value of net assets acquired
 
$
10,215
 
 
The following table summarizes the total acquisition consideration for the year ended December 31, 2015:
 
Description
 
Total Consideration
 
 
 
(Dollars in thousands)
 
Cash payments
 
$
16,885
 
Escrow deposits paid in prior years
 
 
65
 
Cash payment due January 2016
 
 
21
 
Present value of estimated fair value contingent earn out consideration due 2016
 
 
176
 
Present value of estimated fair value contingent earn out consideration due 2017
 
 
124
 
Total acquisition consideration
 
$
17,271
 
Gain on bargain purchase
 
 
1,357
 
Fair value of net assets acquired
 
$
18,628
 
Total Acquisition Consideration Allocated
The fair value of the net assets acquired was allocated as follows:
 
 
 
Net Broadcast
 
Net Digital Media
 
Net Publishing
 
Net Total
 
 
 
Assets Acquired
 
Assets Acquired
 
Assets Acquired
 
Assets Acquired
 
 
 
(Dollars in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade accounts receivable, net of allowances of $42
 
$
—
 
$
—
 
$
166
 
$
166
 
Property and equipment
 
 
224
 
 
405
 
 
271
 
 
900
 
Broadcast licenses
 
 
1,719
 
 
—
 
 
—
 
 
1,719
 
Goodwill
 
 
—
 
 
237
 
 
845
 
 
1,082
 
Domain and brand names
 
 
—
 
 
1,129
 
 
2,121
 
 
3,250
 
Customer lists and contracts
 
 
—
 
 
2,576
 
 
—
 
 
2,576
 
Subscriber base and lists
 
 
—
 
 
675
 
 
—
 
 
675
 
Author relationships
 
 
—
 
 
—
 
 
526
 
 
526
 
Non-compete agreements
 
 
—
 
 
289
 
 
716
 
 
1,005
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred revenue
 
 
—
 
 
(642)
 
 
(1,042)
 
 
(1,684)
 
 
 
$
1,943
 
$
4,669
 
$
3,603
 
$
10,215
 
 
The fair value of the net assets acquired was allocated as follows:
 
 
 
Net Broadcast
 
Net Digital Media
 
Net Assets
 
 
 
Assets Acquired
 
Assets Acquired
 
Acquired
 
 
 
(Dollars in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
Property and equipment
 
$
7,845
 
 
649
 
 
8,494
 
Broadcast licenses
 
 
5,923
 
 
—
 
 
5,923
 
Goodwill
 
 
64
 
 
254
 
 
318
 
Customer lists and contracts
 
 
—
 
 
99
 
 
99
 
Domain and brand names
 
 
—
 
 
1,154
 
 
1,154
 
Subscriber base and lists
 
 
—
 
 
3,011
 
 
3,011
 
Non-compete agreements
 
 
—
 
 
146
 
 
146
 
Liabilities
 
 
 
 
 
 
 
 
 
 
Deferred revenue liabilities assumed
 
 
—
 
 
(517)
 
 
(517)
 
 
 
$
13,832
 
 
4,796
 
 
18,628
 
Business Combination, Separately Recognized Transactions [Table Text Block]
FM translators or FM translator construction permits purchase agreements pending as of the year ended December 31, 2016, include the following:
 
Date APA
 
Permit or
 
 
 
Purchase
 
 
Escrow
 
 
 
 
 
Entered
 
ID
 
Authorized Site - Current
 
Price
 
 
Deposits
 
 
Date Closed
 
Market
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
7/25/2016
 
K283CA
 
Festus, Missouri *
 
 
40
 
 
 
8
 
 
-
 
St. Louis, Missouri
7/26/2016
 
K294CP
 
Roseburg, Oregon *
 
 
45
 
 
 
9
 
 
3/01/2017
 
Portland, Oregon
7/26/2016
 
K276FZ
 
Eaglemount, Washington *
 
 
40
 
 
 
8
 
 
-
 
Portland, Oregon
8/25/2016
 
K278BH
 
Astoria, Oregon
 
 
33
 
 
 
7
 
 
1/16/2017
 
Seattle, Washington
9/22/2016
 
K260CG
 
Mohave Valley, Arizona*
 
 
20
 
 
 
2
 
 
1/6/2017
 
Phoenix, Arizona
10/07/2016
 
K279CM
 
Quartz Site, Arizona *
 
 
20
 
 
 
2
 
 
-
 
To be determined
* Indicates that the purchase is for an FM translator construction permit.