Quarterly report pursuant to Section 13 or 15(d)

Operating and Finance Lease Right-of-Use Assets

v3.20.1
Operating and Finance Lease Right-of-Use Assets
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Operating and Finance Lease Right-of-Use Assets
NOTE 8. OPERATING AND FINANCE LEASE
RIGHT-OF-USE
ASSETS
Leases
We account for leases in accordance with ASC 842, “
Leases
” that requires lessees to recognize Right of Use (“ROU”) assets and lease liabilities calculated based on the present value of lease payments for all lease agreements with terms that are greater than twelve months. ASC 842 distinguishes leases as either a finance lease or an operating lease that affects how the leases are measured and presented in the statement of operations and statement of cash flows.
Leasing Transactions
Our leased assets include offices and studios, transmitter locations, antenna sites, tower and tower sites, and land. Our lease portfolio has terms remaining from less than
one-year
to up to twenty years. Many of these leases contain options under which we can extend the term from five to twenty years. Renewal options are excluded from our calculation of lease liabilities unless we are reasonably assured to exercise the renewal option. Our lease agreements do not contain residual value guarantees or material restrictive covenants. We lease certain properties from our principal stockholders or from trusts and partnerships created for the benefit of the principal stockholders and their families. These leases are designated as Related Party leases in the details provided.
Operating leases are reflected on our balance sheet within operating lease ROU assets and the related current and
non-current
operating lease liabilities. ROU assets represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from lease agreement. Operating lease ROU assets and liabilities are recognized at the commencement date, or the date on which the lessor makes the underlying asset available for use, based upon the present value of the lease payments over the respective lease term. Lease expense is recognized on a straight-line basis over the lease term, subject to any changes in the lease or expectation regarding the lease terms. Variable lease costs, such as common area maintenance, property taxes and insurance, are expensed as incurred.
 
Balance Sheet
Supplemental balance sheet information related to leases is as follows:
 
 
  
March 31, 2020
 
 
  
(Dollars in thousands)
 
Operating Leases
  
Related Party
 
  
Other
 
  
Total
 
Operating leases ROU assets
  
$
7,708
 
  
$
44,717
 
  
$
52,425
 
       
Operating lease liabilities (current)
  
$
999
 
  
$
7,698
 
  
$
8,697
 
Operating lease liabilities
(non-current)
  
 
6,948
 
  
 
44,609
 
  
 
51,557
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total operating lease liabilities
  
$
7,947
 
  
$
52,307
 
  
$
60,254
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
Weighted Average Remaining Lease Term
  
     
Operating leases
  
 
8.6 years
 
Finance leases
  
 
3.2 years
 
Weighted Average Discount Rate
  
     
Operating leases
  
 
8.22
Finance leases
  
 
4.60
 
Lease Expense
The components of lease expense were as follows:
 
    
Three Months Ended
March 31, 2020
 
    
(Dollars in thousands)
 
Amortization of finance lease ROU Assets
   $ 18  
Interest on finance lease liabilities
     2  
  
 
 
 
Finance lease expense
     20  
Operating lease expense
     3,473  
Variable lease expense
     205  
Short-term lease expense
     155  
  
 
 
 
Total lease expense
   $ 3,853  
  
 
 
 
Supplemental Cash Flow
Supplemental cash flow information related to leases was as follows:
 
    
Three Months Ended
March 31, 2020
 
    
(Dollars in thousands)
 
Cash paid for amounts included in the measurement of lease liabilities:
  
Operating cash flows from operating leases
   $ 3,636  
Operating cash flows from finance leases
     2  
Financing cash flows from finance leases
     18  
Leased assets obtained in exchange for new operating lease liabilities
   $ 575  
Leased assets obtained in exchange for new finance lease liabilities
     —    
 
Maturities
Future minimum lease payments under leases that had initial or remaining
non-cancelable
lease terms in excess of one year as of March 31, 2020, are as follows:
 
     Operating Leases              
Future minimum lease    Related Party     Other     Total     Finance Leases     Total  
    
(Dollars in thousands)
 
2020
(Apr-Dec)
   $ 1,203     $ 9,476     $ 10,679     $ 55     $ 10,734  
2021
     1,619       11,616       13,235       55       13,290  
2022
     1,613       10,067       11,680       46       11,726  
2023
     1,169       8,996       10,165       25       10,190  
2024
     1,015       6,641       7,656       7       7,663  
Thereafter
     5,097       30,888       35,985       0       35,985  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Undiscounted Cash Flows
   $ 11,716     $ 77,684     $ 89,400     $ 188     $ 89,588  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Less: imputed interest
     (3,769     (25,377     (29,146     (12     (29,158
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
$
7,947
 
 
$
52,307
 
 
$
60,254
 
 
$
176
 
 
$
60,430
 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Reconciliation to lease liabilities:
          
Lease liabilities - current
   $ 999     $ 7,698     $ 8,697     $ 65     $ 8,762  
Lease liabilities - long-term
     6,948       44,609       51,557       111       51,668  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Total Lease Liabilities
  
$
7,947
 
 
$
52,307
 
 
$
60,254
 
 
$
176
 
 
$
60,430