SEGMENT DATA |
NOTE 17. SEGMENT DATA
FASB ASC Topic 280 Segment Reporting requires companies to
provide certain information about their operating segments. We
operate in three segments — radio broadcasting, Internet and
publishing — of which our radio broadcasting and Internet
segment are reportable segments. Our radio broadcasting segment
operates radio stations throughout the United States, as well as
various radio networks and our National sales group. Our Internet
segment operates all of our websites, digital publications and
consumer product sales. Our publishing segment operates Regnery
Publishing, our print magazines and Xulon Press, a print-on-demand
book publisher.
Management uses operating income before depreciation, amortization,
impairments and (gain) loss on sale or disposal of assets, as its
measure of profitability for purposes of assessing performance and
allocating resources.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
Broadcast |
|
|
Internet and
e-commerce |
|
|
Publishing |
|
|
Corporate |
|
|
Consolidated |
|
|
|
(Dollars in
thousands) |
|
Three Months Ended March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
45,576 |
|
|
$ |
12,910 |
|
|
$ |
3,847 |
|
|
$ |
—
|
|
|
$ |
62,333 |
|
Operating expenses
|
|
|
31,189 |
|
|
|
9,817 |
|
|
|
4,419 |
|
|
|
6,830 |
|
|
|
52,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) before depreciation, amortization and
(gain) loss on disposal of assets
|
|
$ |
14,387 |
|
|
$ |
3,093 |
|
|
$ |
(572 |
) |
|
$ |
(6,830 |
) |
|
$ |
10,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,988 |
|
|
|
753 |
|
|
|
101 |
|
|
|
287 |
|
|
|
3,129 |
|
Amortization
|
|
|
28 |
|
|
|
1,278 |
|
|
|
302 |
|
|
|
—
|
|
|
|
1,608 |
|
Change in estimated fair value of contingent earn-out
consideration
|
|
|
—
|
|
|
|
127 |
|
|
|
—
|
|
|
|
—
|
|
|
|
127 |
|
(Gain) loss on disposal of assets
|
|
|
(117 |
) |
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(117 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) from continuing operations
|
|
$ |
12,488 |
|
|
$ |
935 |
|
|
$ |
(975 |
) |
|
$ |
(7,117 |
) |
|
$ |
5,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
43,247 |
|
|
$ |
9,716 |
|
|
$ |
2,665 |
|
|
$ |
— |
|
|
$ |
55,628 |
|
Operating expenses
|
|
|
29,567 |
|
|
|
6,841 |
|
|
|
3,023 |
|
|
|
5,796 |
|
|
|
45,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) before depreciation, amortization and
(gain) loss on disposal of assets
|
|
$ |
13,680 |
|
|
$ |
2,875 |
|
|
$ |
(358 |
) |
|
$ |
(5,796 |
) |
|
$ |
10,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,973 |
|
|
|
743 |
|
|
|
116 |
|
|
|
290 |
|
|
|
3,122 |
|
Amortization
|
|
|
35 |
|
|
|
656 |
|
|
|
2 |
|
|
|
— |
|
|
|
693 |
|
(Gain) loss on disposal of assets
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) from continuing operations
|
|
$ |
11,668 |
|
|
$ |
1,476 |
|
|
$ |
(476 |
) |
|
$ |
(6,086 |
) |
|
$ |
6,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
Broadcast |
|
|
Internet and
e-commerce
|
|
|
Publishing |
|
|
Corporate |
|
|
Consolidated |
|
|
|
(Dollars in
thousands) |
|
As of March 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
$ |
— |
|
|
$ |
387 |
|
|
$ |
177 |
|
|
$ |
— |
|
|
$ |
564 |
|
Property, plant and equipment, net
|
|
|
82,291 |
|
|
|
6,960 |
|
|
|
2,006 |
|
|
|
8,382 |
|
|
|
99,639 |
|
Broadcast licenses
|
|
|
383,606 |
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
383,606 |
|
Goodwill
|
|
|
3,936 |
|
|
|
19,677 |
|
|
|
1,088 |
|
|
|
8 |
|
|
|
24,709 |
|
Other indefinite-lived intangible assets
|
|
|
—
|
|
|
|
—
|
|
|
|
868 |
|
|
|
—
|
|
|
|
868 |
|
Amortizable intangible assets, net
|
|
|
633 |
|
|
|
13,454 |
|
|
|
2,809 |
|
|
|
1 |
|
|
|
16,897 |
|
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$ |
82,457 |
|
|
$ |
6,402 |
|
|
$ |
1,596 |
|
|
$ |
8,473 |
|
|
$ |
98,928 |
|
Broadcast licenses
|
|
|
381,836 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
381,836 |
|
Goodwill
|
|
|
3,917 |
|
|
|
17,550 |
|
|
|
899 |
|
|
|
8 |
|
|
|
22,374 |
|
Other indefinite-lived intangible assets
|
|
|
— |
|
|
|
— |
|
|
|
868 |
|
|
|
— |
|
|
|
868 |
|
Amortizable intangible assets, net
|
|
|
661 |
|
|
|
8,119 |
|
|
|
11 |
|
|
|
2 |
|
|
|
8,793 |
|
|