Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2020 |
Income Tax Disclosure [Abstract] |
|
Schedule of Consolidated Provision for Income Taxes |
The consolidated provision for income taxes is as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2019 |
|
|
2020 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
$ |
|
|
|
|
|
471 |
|
|
|
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
471 |
|
|
|
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,445 |
) |
|
|
|
|
|
|
|
4,951 |
|
|
|
12,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3,506 |
|
|
|
30,105 |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
$ |
3,977 |
|
|
$ |
30,274 |
|
|
|
|
|
|
|
|
|
|
|
Schedule of Consolidated Deferred Tax Asset and Liability |
Consolidated deferred tax assets and liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2019 |
|
|
2020 |
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Financial statement accruals not currently deductible |
|
$ |
4,652 |
|
|
$ |
6,580 |
|
Net operating loss, AMT credit and other carryforwards |
|
|
45,521 |
|
|
|
44,154 |
|
|
|
|
70 |
|
|
|
35 |
|
Operating lease liabilities under ASC 842 |
|
|
16,618 |
|
|
|
14,909 |
|
|
|
|
6,847 |
|
|
|
11,222 |
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
73,708 |
|
|
|
76,900 |
|
Valuation allowance for deferred tax assets |
|
|
(12,977 |
) |
|
|
(48,073 |
)
|
|
|
|
|
|
|
|
|
|
|
|
$ |
60,731 |
|
|
$ |
28,827 |
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Excess of net book value of property and equipment and software for financial reporting purposes over tax basis |
|
$ |
2,391 |
|
|
$ |
1,065 |
|
Excess of net book value of intangible assets for financial reporting purposes over tax basis |
|
|
82,939 |
|
|
|
84,163 |
|
Operating lease assets under ASC 842 |
|
|
14,179 |
|
|
|
12,482 |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
99,509 |
|
|
|
97,710 |
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities |
|
$ |
(38,778 |
) |
|
$ |
(68,883 |
)
|
|
|
|
|
|
|
|
|
|
|
Schedule of Reconciliation of Net Deferred Tax Liabilities to Financial Instrument |
The following table reconciles the above net deferred tax liabilities to the financial statements:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2019 |
|
|
2020 |
|
|
|
(Dollars in thousands) |
|
Deferred income tax asset per balance sheet |
|
$ |
— |
|
|
$ |
— |
|
Deferred income tax liability per balance sheet |
|
|
(38,778 |
) |
|
|
(68,883 |
) |
|
|
|
|
|
|
|
|
|
|
|
$ |
(38,778 |
) |
|
$ |
(68,883 |
) |
|
|
|
|
|
|
|
|
|
|
Schedule of Reconciliation of Statutory Federal Income Tax Rate to Provision for Income Tax |
A reconciliation of the statutory federal income tax rate to the provision for income tax is as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2019 |
|
|
2020 |
|
|
|
(Dollars in thousands) |
|
Statutory federal income tax (statutory tax rate) |
|
$ |
(5,045 |
) |
|
$ |
(4,995 |
) |
Effect of state taxes, net of federal |
|
|
3,714 |
|
|
|
10,468 |
|
|
|
|
329 |
|
|
|
379 |
|
|
|
|
668 |
|
|
|
63 |
|
|
|
|
4,105 |
|
|
|
24,302 |
|
Tax Cuts and Jobs Act of 2017 |
|
|
— |
|
|
|
|
|
|
|
|
206 |
|
|
|
57 |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
$ |
3,977 |
|
|
$ |
30,274 |
|
|
|
|
|
|
|
|
|
|
|