CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
|
Mar. 31, 2015
|
Dec. 31, 2014
|
---|---|---|
Current assets: | ||
Cash and cash equivalents | $ 182,000us-gaap_CashAndCashEquivalentsAtCarryingValue | $ 33,000us-gaap_CashAndCashEquivalentsAtCarryingValue |
Trade accounts receivable (net of allowances of $12,727 in 2014 and $11,919 in 2015) | 33,520,000us-gaap_AccountsReceivableNetCurrent | 34,781,000us-gaap_AccountsReceivableNetCurrent |
Other receivables | 3,456,000us-gaap_OtherReceivablesNetCurrent | 3,546,000us-gaap_OtherReceivablesNetCurrent |
Inventories (net of reserves of $1,227 in 2014 and $1,408 in 2015) | 641,000us-gaap_InventoryNet | 572,000us-gaap_InventoryNet |
Prepaid expenses | 6,031,000us-gaap_PrepaidExpenseCurrent | 5,580,000us-gaap_PrepaidExpenseCurrent |
Deferred income taxes | 8,153,000us-gaap_DeferredTaxAssetsNetCurrent | 8,153,000us-gaap_DeferredTaxAssetsNetCurrent |
Assets held for sale | 1,700,000us-gaap_LandAvailableForSale | 1,700,000us-gaap_LandAvailableForSale |
Total current assets | 53,683,000us-gaap_AssetsCurrent | 54,365,000us-gaap_AssetsCurrent |
Notes receivable (net of allowances of $539 in 2014 and $499 in 2015) | 200,000us-gaap_NotesAndLoansReceivableNetNoncurrent | 228,000us-gaap_NotesAndLoansReceivableNetNoncurrent |
Fair value of interest rate swap | 475,000us-gaap_DerivativeFairValueOfDerivativeAsset | |
Property and equipment (net of accumulated depreciation of $155,495 in 2014 and $157,364 in 2015) | 99,378,000us-gaap_PropertyPlantAndEquipmentNet | 99,227,000us-gaap_PropertyPlantAndEquipmentNet |
Broadcast licenses | 386,302,000us-gaap_IndefiniteLivedLicenseAgreements | 385,726,000us-gaap_IndefiniteLivedLicenseAgreements |
Goodwill | 24,690,000us-gaap_Goodwill | 24,684,000us-gaap_Goodwill |
Other indefinite-lived intangible assets | 833,000us-gaap_OtherIndefiniteLivedIntangibleAssets | 833,000us-gaap_OtherIndefiniteLivedIntangibleAssets |
Amortizable intangible assets (net of accumulated amortization of $34,130 in 2014 and $35,459 in 2015) | 11,780,000us-gaap_FiniteLivedIntangibleAssetsNet | 12,395,000us-gaap_FiniteLivedIntangibleAssetsNet |
Deferred financing costs | 2,982,000us-gaap_DeferredFinanceCostsNoncurrentNet | 3,166,000us-gaap_DeferredFinanceCostsNoncurrentNet |
Other assets | 2,505,000us-gaap_OtherAssetsNoncurrent | 2,060,000us-gaap_OtherAssetsNoncurrent |
Total assets | 582,353,000us-gaap_Assets | 583,159,000us-gaap_Assets |
Current liabilities: | ||
Accounts payable | 5,801,000us-gaap_AccountsPayableCurrent | 2,964,000us-gaap_AccountsPayableCurrent |
Accrued expenses | 15,104,000us-gaap_AccruedLiabilitiesCurrent | 12,704,000us-gaap_AccruedLiabilitiesCurrent |
Accrued compensation and related expenses | 8,337,000us-gaap_EmployeeRelatedLiabilitiesCurrent | 8,777,000us-gaap_EmployeeRelatedLiabilitiesCurrent |
Accrued interest | 43,000us-gaap_InterestPayableCurrent | 48,000us-gaap_InterestPayableCurrent |
Deferred revenue | 13,069,000us-gaap_DeferredRevenueCurrent | 13,205,000us-gaap_DeferredRevenueCurrent |
Income tax payable | 207,000us-gaap_AccruedIncomeTaxesCurrent | 154,000us-gaap_AccruedIncomeTaxesCurrent |
Current portion of long-term debt and capital lease obligations | 593,000us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent | 1,898,000us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent |
Total current liabilities | 43,154,000us-gaap_LiabilitiesCurrent | 39,750,000us-gaap_LiabilitiesCurrent |
Long-term debt and capital lease obligations, less current portion | 273,642,000us-gaap_LongTermDebtAndCapitalLeaseObligations | 275,607,000us-gaap_LongTermDebtAndCapitalLeaseObligations |
Fair value of interest rate swap | 945,000us-gaap_DerivativeAssetFairValueGrossLiability | |
Deferred income taxes | 49,144,000us-gaap_DeferredTaxLiabilitiesNoncurrent | 49,109,000us-gaap_DeferredTaxLiabilitiesNoncurrent |
Deferred revenue | 11,201,000us-gaap_DeferredRevenueNoncurrent | 10,576,000us-gaap_DeferredRevenueNoncurrent |
Other liabilities | 1,059,000us-gaap_OtherLiabilitiesNoncurrent | 4,123,000us-gaap_OtherLiabilitiesNoncurrent |
Total liabilities | 379,145,000us-gaap_Liabilities | 379,165,000us-gaap_Liabilities |
Commitments and contingencies (Note 10) | ||
Stockholders' equity: | ||
Additional paid-in capital | 241,058,000us-gaap_AdditionalPaidInCapitalCommonStock | 240,493,000us-gaap_AdditionalPaidInCapitalCommonStock |
Accumulated deficit | (4,122,000)us-gaap_RetainedEarningsAccumulatedDeficit | (2,770,000)us-gaap_RetainedEarningsAccumulatedDeficit |
Treasury stock, at cost (2,317,650 shares at December 31, 2014 and March 31, 2015) | (34,006,000)us-gaap_TreasuryStockValue | (34,006,000)us-gaap_TreasuryStockValue |
Total stockholders' equity | 203,208,000us-gaap_StockholdersEquity | 203,994,000us-gaap_StockholdersEquity |
Total liabilities and stockholders' equity | 582,353,000us-gaap_LiabilitiesAndStockholdersEquity | 583,159,000us-gaap_LiabilitiesAndStockholdersEquity |
Class A Common Stock [Member] | ||
Stockholders' equity: | ||
Common stock |
222,000us-gaap_CommonStockValue / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassAMember |
221,000us-gaap_CommonStockValue / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassAMember |
Class B Common Stock [Member] | ||
Stockholders' equity: | ||
Common stock |
$ 56,000us-gaap_CommonStockValue / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
$ 56,000us-gaap_CommonStockValue / us-gaap_StatementClassOfStockAxis = us-gaap_CommonClassBMember |
X | ||||||||||
- Definition
Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount due from customers or clients, within one year of the balance sheet date (or the normal operating cycle, whichever is longer), for goods or services (including trade receivables) that have been delivered or sold in the normal course of business, reduced to the estimated net realizable fair value by an allowance established by the entity of the amount it deems uncertain of collection. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Carrying amount as of the balance sheet date of the unpaid sum of the known and estimated amounts payable to satisfy all currently due domestic and foreign income tax obligations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Represents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Net amount of long-term deferred finance costs capitalized at the end of the reporting period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The carrying amount of consideration received or receivable as of the balance sheet date on potential earnings that were not recognized as revenue in conformity with GAAP, and which are expected to be recognized as such within one year or the normal operating cycle, if longer, including sales, license fees, and royalties, but excluding interest income. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The noncurrent portion of deferred revenue amount as of balance sheet date. Deferred revenue is a liability related to a revenue producing activity for which revenue has not yet been recognized, and is not expected to be recognized in the next twelve months. Generally, an entity records deferred revenue when it receives consideration from a customer before achieving certain criteria that must be met for revenue to be recognized in conformity with GAAP. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards expected to be realized or consumed within one year or operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of deferred tax liability attributable to taxable temporary differences, net of deferred tax asset attributable to deductible temporary differences and carryforwards net of valuation allowances expected to be realized or consumed after one year (or the normal operating cycle, if longer). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Fair value of liability associated with financial asset or other contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Fair value, before effects of master netting arrangements, of a financial asset or other contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes assets elected not to be offset. Excludes assets not subject to a master netting arrangement. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Total of the carrying values as of the balance sheet date of obligations incurred through that date and payable for obligations related to services received from employees, such as accrued salaries and bonuses, payroll taxes and fringe benefits. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Carrying amount (original costs adjusted for previously recognized amortization and impairment) as of the balance sheet date for the capitalized costs to acquire rights under a license arrangement (for example, to sell specified products in a specified territory) having an indefinite period of benefit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Carrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Carrying value of land held for sale. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of long-term debt and capital lease obligation due after one year or beyond the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of long-term debt and capital leases due within one year or the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
An amount representing an agreement for an unconditional promise by the maker to pay the Entity (holder) a definite sum of money at a future date more than one year from the balance sheet date, net of any write-downs taken for collection uncertainty on the part of the holder. Such amount may include accrued interest receivable in accordance with the terms of the debt. The debt also may contain provisions and related items including a discount or premium, payable on demand, secured, or unsecured, interest bearing or noninterest bearing, among a myriad of other features and characteristics. This amount does not include amounts related to receivables held-for-sale. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Aggregate carrying amount, as of the balance sheet date, of noncurrent assets not separately disclosed in the balance sheet. Noncurrent assets are expected to be realized or consumed after one year (or the normal operating cycle, if longer). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Carrying amount (original costs adjusted for previously recognized amortization and impairment) as of the balance sheet date of rights not otherwise specified in the taxonomy having a projected indefinite period of benefit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Aggregate carrying amount, as of the balance sheet date, of noncurrent obligations not separately disclosed in the balance sheet. Noncurrent liabilities are expected to be paid after one year (or the normal operating cycle, if longer). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The carrying amount of other receivables, net, due within one year of the balance sheet date (or one operating cycle, if longer) from third parties or arising from transactions not separately disclosed. No definition available.
|
X | ||||||||||
- Definition
Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cumulative amount of the reporting entity's undistributed earnings or deficit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The amount allocated to treasury stock. Treasury stock is common and preferred shares of an entity that were issued, repurchased by the entity, and are held in its treasury. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|