SEGMENT DATA (Schedule of financial information with a comparison of results under the prior composition to the new composition of operating segments) (Details) (USD $) In Thousands, unless otherwise specified
|
3 Months Ended |
Mar. 31, 2015
|
Mar. 31, 2014
|
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] |
|
|
|
Net revenue |
$ 61,856us-gaap_SalesRevenueNet
|
$ 62,344us-gaap_SalesRevenueNet
|
|
Operating expenses |
51,405us-gaap_OperatingExpenses
|
52,266us-gaap_OperatingExpenses
|
|
Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration and (gain) loss on disposal of assets |
10,451salm_OperatingIncomeLossBeforeDepreciationAndAmortization
|
10,078salm_OperatingIncomeLossBeforeDepreciationAndAmortization
|
|
Operating Segments [Member] |
|
|
|
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] |
|
|
|
Net revenue |
|
62,344us-gaap_SalesRevenueNet / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember
|
|
Operating expenses |
|
52,266us-gaap_OperatingExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember
|
|
Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration and (gain) loss on disposal of assets |
|
10,078salm_OperatingIncomeLossBeforeDepreciationAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember
|
|
Operating Segments [Member] | Broadcast [Member] |
|
|
|
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] |
|
|
|
Net revenue |
46,539us-gaap_SalesRevenueNet / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_RadioOperationsMember
|
46,769us-gaap_SalesRevenueNet / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_RadioOperationsMember
|
|
Operating expenses |
33,917us-gaap_OperatingExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_RadioOperationsMember
|
33,346us-gaap_OperatingExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_RadioOperationsMember
|
|
Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration and (gain) loss on disposal of assets |
12,622salm_OperatingIncomeLossBeforeDepreciationAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_RadioOperationsMember
|
13,423salm_OperatingIncomeLossBeforeDepreciationAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_RadioOperationsMember
|
|
Operating Segments [Member] | Digital Media [Member] |
|
|
|
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] |
|
|
|
Net revenue |
10,791us-gaap_SalesRevenueNet / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_InternetMember
|
11,312us-gaap_SalesRevenueNet / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_InternetMember
|
|
Operating expenses |
9,000us-gaap_OperatingExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_InternetMember
|
8,850us-gaap_OperatingExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_InternetMember
|
|
Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration and (gain) loss on disposal of assets |
1,791salm_OperatingIncomeLossBeforeDepreciationAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_InternetMember
|
2,462salm_OperatingIncomeLossBeforeDepreciationAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_InternetMember
|
|
Operating Segments [Member] | Publishing [Member] |
|
|
|
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] |
|
|
|
Net revenue |
4,526us-gaap_SalesRevenueNet / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_PublishingMember
|
4,263us-gaap_SalesRevenueNet / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_PublishingMember
|
|
Operating expenses |
4,497us-gaap_OperatingExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_PublishingMember
|
5,006us-gaap_OperatingExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_PublishingMember
|
|
Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration and (gain) loss on disposal of assets |
29salm_OperatingIncomeLossBeforeDepreciationAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_PublishingMember
|
(743)salm_OperatingIncomeLossBeforeDepreciationAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_PublishingMember
|
|
Operating Segments [Member] | Unallocated Corporate [Member] |
|
|
|
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] |
|
|
|
Net revenue |
|
|
|
Operating expenses |
3,991us-gaap_OperatingExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateMember
|
5,064us-gaap_OperatingExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateMember
|
|
Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration and (gain) loss on disposal of assets |
(3,991)salm_OperatingIncomeLossBeforeDepreciationAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateMember
|
(5,064)salm_OperatingIncomeLossBeforeDepreciationAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateMember
|
|
As Reported Original | Operating Segments [Member] |
|
|
|
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] |
|
|
|
Net revenue |
|
62,344us-gaap_SalesRevenueNet / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember
|
[1] |
Operating expenses |
|
52,266us-gaap_OperatingExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember
|
[1] |
Net operating income (loss) before depreciation, amortization, change in the estimated fair value of contingent earn-out consideration and (gain) loss on disposal of assets |
|
10,078salm_OperatingIncomeLossBeforeDepreciationAndAmortization / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember
|
[1] |
As Reported Original | Operating Segments [Member] | Broadcast [Member] |
|
|
|
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] |
|
|
|
Net revenue |
|
45,576us-gaap_SalesRevenueNet / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_RadioOperationsMember / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember
|
[1] |
Operating expenses |
|
31,189us-gaap_OperatingExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_RadioOperationsMember / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember
|
[1] |
As Reported Original | Operating Segments [Member] | Digital Media [Member] |
|
|
|
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] |
|
|
|
Net revenue |
|
12,921us-gaap_SalesRevenueNet / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_InternetMember / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember
|
[1] |
Operating expenses |
|
9,828us-gaap_OperatingExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_InternetMember / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember
|
[1] |
As Reported Original | Operating Segments [Member] | Publishing [Member] |
|
|
|
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] |
|
|
|
Net revenue |
|
3,847us-gaap_SalesRevenueNet / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_PublishingMember / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember
|
[1] |
Operating expenses |
|
4,419us-gaap_OperatingExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = salm_PublishingMember / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember
|
[1] |
As Reported Original | Operating Segments [Member] | Unallocated Corporate [Member] |
|
|
|
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] |
|
|
|
Operating expenses |
|
6,830us-gaap_OperatingExpenses / us-gaap_ConsolidationItemsAxis = us-gaap_OperatingSegmentsMember / us-gaap_StatementBusinessSegmentsAxis = us-gaap_CorporateMember / us-gaap_StatementScenarioAxis = us-gaap_ScenarioPreviouslyReportedMember
|
[1] |
Reclassification [Member] | Digital Media [Member] |
|
|
|
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] |
|
|
|
Net revenue |
|
(11,000)us-gaap_SalesRevenueNet / us-gaap_StatementBusinessSegmentsAxis = salm_InternetMember / us-gaap_StatementScenarioAxis = us-gaap_ScenarioAdjustmentMember
|
|
Operating expenses |
|
$ (11,000)us-gaap_OperatingExpenses / us-gaap_StatementBusinessSegmentsAxis = salm_InternetMember / us-gaap_StatementScenarioAxis = us-gaap_ScenarioAdjustmentMember
|
|
|
|