ACQUISITIONS AND RECENT TRANSACTIONS (Narrative) (Details) (USD $)
|
3 Months Ended |
0 Months Ended |
|
|
|
Mar. 31, 2015
|
Mar. 31, 2014
|
Jan. 30, 2015
|
Dec. 31, 2014
|
Nov. 28, 2014
|
Sep. 29, 2014
|
Mar. 31, 2014
|
Dec. 30, 2013
|
Sep. 30, 2013
|
Jun. 28, 2013
|
Mar. 31, 2015
|
Mar. 05, 2015
|
Mar. 27, 2015
|
Feb. 06, 2015
|
Feb. 20, 2015
|
May 07, 2015
|
Apr. 01, 2015
|
Mar. 14, 2013
|
Dec. 10, 2013
|
Jan. 10, 2014
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early retirement of long-term debt |
$ (41,000)us-gaap_GainsLossesOnExtinguishmentOfDebt
|
$ (8,000)us-gaap_GainsLossesOnExtinguishmentOfDebt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of bond issue costs and bank loan fees |
158,000us-gaap_AmortizationOfFinancingCosts
|
172,000us-gaap_AmortizationOfFinancingCosts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A and Class B common stock, dividend paid |
1,647,000us-gaap_PaymentsOfDividendsCommonStock
|
1,444,000us-gaap_PaymentsOfDividendsCommonStock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
1,580,000us-gaap_BusinessCombinationConsiderationTransferred1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
24,690,000us-gaap_Goodwill
|
|
|
24,684,000us-gaap_Goodwill
|
|
|
|
|
|
|
24,690,000us-gaap_Goodwill
|
|
|
|
|
|
|
|
|
|
Acquisition-related expenses |
100,000us-gaap_BusinessCombinationAcquisitionRelatedCosts
|
200,000us-gaap_BusinessCombinationAcquisitionRelatedCosts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of Term Loan B |
|
|
2,000,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
4,000,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
4,000,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
5,000,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
2,250,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
750,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
4,000,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
4,000,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
Debt, issuance of principal amount |
|
|
300,000,000us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early retirement of long-term debt |
|
|
15,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of bond issue costs and bank loan fees |
27,000us-gaap_AmortizationOfFinancingCosts / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
27,000us-gaap_AmortizationOfFinancingCosts / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
27,000us-gaap_AmortizationOfFinancingCosts / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, borrowing capacity |
274,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
274,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
300,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
Revolver [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, borrowing capacity |
500,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_RevolverMember
|
|
|
|
|
|
|
|
|
|
500,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_RevolverMember
|
|
|
|
|
|
|
25,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_RevolverMember
|
|
|
First Quarter Dividend [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A and Class B common stock, dividend declared date |
|
|
|
|
|
|
|
|
|
|
Mar. 05, 2015
|
|
|
|
|
|
|
|
|
|
Class A and Class B common stock, dividend declared per share |
|
|
|
|
|
|
|
|
|
|
|
$ 0.0650us-gaap_CommonStockDividendsPerShareDeclared / us-gaap_DividendsAxis = salm_FirstQuarterDividendMember
|
|
|
|
|
|
|
|
|
Class A and Class B common stock, dividend paid |
|
|
|
|
|
|
|
|
|
|
|
1,600,000us-gaap_PaymentsOfDividendsCommonStock / us-gaap_DividendsAxis = salm_FirstQuarterDividendMember
|
|
|
|
|
|
|
|
|
Class A and Class B common stock, payment date |
|
|
|
|
|
|
|
|
|
|
Mar. 31, 2015
|
|
|
|
|
|
|
|
|
|
Class A and Class B common stock, record date |
|
|
|
|
|
|
|
|
|
|
Mar. 17, 2015
|
|
|
|
|
|
|
|
|
|
Twitchy.com (business acquisition) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value of contingent earn-out consideration |
500,000us-gaap_BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
|
|
|
|
|
|
|
|
|
500,000us-gaap_BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
|
|
|
|
|
|
|
600,000us-gaap_BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
|
Eagle Publishing (business acquisition) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value of contingent earn-out consideration |
1,800,000us-gaap_BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember
|
|
|
|
|
|
|
|
|
|
1,800,000us-gaap_BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember
|
|
|
|
|
|
|
|
|
2,000,000us-gaap_BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember
|
Radio station, WDYZ-AM in Orlando, Florida (business acquisition) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
Mar. 27, 2015
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
1,300,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyFiveMember
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
3,200us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyFiveMember
|
|
|
|
|
|
|
|
Bryan Perry's Cash Machine and Premium Income (business acquisition) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
Feb. 06, 2015
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
158,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyNineMember
|
|
|
|
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,600us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyNineMember
|
|
|
|
|
|
|
Contingent earn-out consideration achievement of milestone period |
|
|
|
|
|
|
|
|
|
|
|
|
|
2 years
|
|
|
|
|
|
|
Percentage of amount payable to seller |
|
|
|
|
|
|
|
|
|
|
|
|
|
50.00%salm_PercentageOfAmountPayableToSeller / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyNineMember
|
|
|
|
|
|
|
Estimated fair value of contingent earn-out consideration |
|
|
|
|
|
|
|
|
|
|
|
|
|
158,000us-gaap_BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyNineMember
|
|
|
|
|
|
|
Radio station, WDDZ-AM in Pittsburg, Pennsylvania |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feb. 20, 2015
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionFortyMember
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionFortyMember
|
|
|
|
|
|
Purchases of domain names (asset purchases) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
122,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyNineMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio station WDWD-AM in Atlanta, Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feb. 20, 2015
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,800,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionFortyOneMember
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,800,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionFortyOneMember
|
|
|
|
|
|
Radio station WDWD-AM in Atlanta, Georgia | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 07, 2015
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,800,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionFortyOneMember / us-gaap_SubsequentEventTypeAxis = us-gaap_SubsequentEventMember
|
|
|
|
|
Radio station KKSP-FM in Little Rock, Arkansas [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apr. 01, 2015
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,500,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionFortyTwoMember / us-gaap_SubsequentEventTypeAxis = us-gaap_SubsequentEventMember
|
|
|
|