Summary of Significant Accounting Policies (Tables)
|
12 Months Ended |
Dec. 31, 2018 |
Accounting Policies [Abstract] |
|
Summary of Depreciation Using the Straight-line Method over Estimated Useful Lives |
Depreciation is computed using the straight-line method over
estimated useful lives as follows:
|
|
|
Category
|
|
Estimated Life
|
Buildings
|
|
40 years |
Office furnishings and equipment
|
|
5-10 years |
Antennae, towers and transmitting equipment
|
|
10-20 years |
Studio, production and mobile equipment
|
|
5-10 years |
Computer software and website development costs
|
|
3 years |
Record and tape libraries
|
|
3 years |
Automobiles
|
|
5 years |
Leasehold improvements
|
|
Lesser of the useful life or
remaining lease term
|
|
Summary of Intangibles are Amortized Using the Straight-line Method over Estimated Useful Lives |
These intangibles are amortized using the straight-line method over
the following estimated useful lives:
|
|
|
Category
|
|
Estimated Life
|
Customer lists and contracts
|
|
Lesser of 5 years or the life of contract |
Domain and brand names
|
|
5 -7 years |
Favorable and assigned leases
|
|
Lease Term |
Subscriber base and lists
|
|
3-7 years |
Author relationships
|
|
1-7 years |
Non-compete agreements
|
|
1 to 5 years |
|
Schedule of Partial Self Insurance Reserve |
The following table presents the changes in our partial
self-insurance reserves.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2017 |
|
|
2018
|
|
|
|
(Dollars in
thousands) |
|
Balance, beginning of period
|
|
$ |
783 |
|
|
$ |
747 |
|
Self-funded costs
|
|
|
9,735 |
|
|
|
9,336 |
|
Claims paid
|
|
|
(9,771 |
) |
|
|
(9,255 |
) |
|
|
|
|
|
|
|
|
|
Ending period balance
|
|
$ |
747 |
|
|
$ |
828 |
|
|
|
|
|
|
|
|
|
|
|
Significant Changes in Our Contract Liabilities |
Significant changes in our contract liabilities balances during the
period are as follows:
|
|
|
|
|
|
|
|
|
|
|
Short Term |
|
|
Long-Term |
|
|
|
(Dollars in
thousands) |
|
Balance, beginning of period January 1, 2018
|
|
$ |
12,763 |
|
|
$ |
1,951 |
|
Revenue recognized during the period that was included in the
beginning balance of contract liabilities
|
|
|
(7,843 |
) |
|
|
— |
|
Additional amounts recognized during the period
|
|
|
21,460 |
|
|
|
830 |
|
Revenue recognized during the period that was recorded during the
period
|
|
|
(16,245 |
) |
|
|
— |
|
Transfers
|
|
|
1,402 |
|
|
|
(1,402 |
) |
|
|
|
|
|
|
|
|
|
Balance, end of period December 31, 2018
|
|
$ |
11,537 |
|
|
$ |
1,379 |
|
|
|
|
|
|
|
|
|
|
Amount refundable at beginning of period
|
|
$ |
12,450 |
|
|
$ |
1,677 |
|
Amount refundable at end of period
|
|
$ |
11,410 |
|
|
$ |
1,379 |
|
|
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction |
We expect to satisfy these performance obligations as follows:
|
|
|
|
|
|
|
Amount |
|
|
|
(Dollars in thousands)
|
|
For the Twelve Months Ended December 31,
|
|
|
|
|
2019
|
|
$ |
11,537 |
|
2020
|
|
|
606 |
|
2021
|
|
|
331 |
|
2022
|
|
|
179 |
|
2023
|
|
|
94 |
|
Thereafter
|
|
|
169 |
|
|
|
|
|
|
|
|
$ |
12,916 |
|
|
|
|
|
|
|
Trade and Barter Transactions Expenses |
Trade and barter revenues and expenses were as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, |
|
|
|
2017 |
|
|
2018 |
|
Net broadcast barter revenue
|
|
$ |
5,858 |
|
|
$ |
6,702 |
|
Net digital media barter revenue
|
|
|
30 |
|
|
|
124 |
|
Net publishing barter revenue
|
|
|
51 |
|
|
|
11 |
|
Net broadcast barter expense
|
|
$ |
5,575 |
|
|
$ |
6,161 |
|
Net digital media barter expense
|
|
|
— |
|
|
|
3 |
|
Net publishing barter expense
|
|
|
100 |
|
|
|
20 |
|
|
Reconciliation of Revenue from Segments to Consolidated |
The following table presents our revenues disaggregated by revenue
source for each of our three operating segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, 2018 |
|
|
|
Broadcast |
|
|
Digital Media |
|
|
Publishing |
|
|
Consolidated |
|
|
|
(Dollars in
thousands) |
|
By Source of Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Programming-National
|
|
$ |
49,864 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
49,864 |
|
Block Programming-Local
|
|
|
33,274 |
|
|
|
— |
|
|
|
— |
|
|
|
33,274 |
|
Spot Advertising-National
|
|
|
16,333 |
|
|
|
— |
|
|
|
— |
|
|
|
16,333 |
|
Spot Advertising-Local
|
|
|
55,863 |
|
|
|
— |
|
|
|
— |
|
|
|
55,863 |
|
Infomercials
|
|
|
1,824 |
|
|
|
— |
|
|
|
— |
|
|
|
1,824 |
|
Network
|
|
|
19,293 |
|
|
|
— |
|
|
|
— |
|
|
|
19,293 |
|
Digital Advertising
|
|
|
7,172 |
|
|
|
22,351 |
|
|
|
473 |
|
|
|
29,996 |
|
Digital Streaming
|
|
|
752 |
|
|
|
4,347 |
|
|
|
— |
|
|
|
5,099 |
|
Digital Downloads and eBooks
|
|
|
— |
|
|
|
5,354 |
|
|
|
1,481 |
|
|
|
6,835 |
|
Subscriptions
|
|
|
1,056 |
|
|
|
8,205 |
|
|
|
907 |
|
|
|
10,168 |
|
Book Sales and e-commerce
|
|
|
483 |
|
|
|
1,949 |
|
|
|
11,866 |
|
|
|
14,298 |
|
Self-Publishing fees
|
|
|
— |
|
|
|
— |
|
|
|
5,609 |
|
|
|
5,609 |
|
Advertising-Print
|
|
|
42 |
|
|
|
— |
|
|
|
574 |
|
|
|
616 |
|
Other Revenues
|
|
|
12,546 |
|
|
|
389 |
|
|
|
776 |
|
|
|
13,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
198,502 |
|
|
$ |
42,595 |
|
|
$ |
21,686 |
|
|
$ |
262,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timing of Revenue Recognition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Point in Time
|
|
$ |
196,187 |
|
|
$ |
42,500 |
|
|
$ |
21,640 |
|
|
$ |
260,327 |
|
Rental Income(1)
|
|
|
2,315 |
|
|
|
95 |
|
|
|
46 |
|
|
|
2,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
198,502 |
|
|
$ |
42,595 |
|
|
$ |
21,686 |
|
|
$ |
262,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Rental income is not applicable to ASC Topic 606, but
shown for the purpose of identifying each revenue source presented
in total revenue on our Consolidated Financial Statements within
this report on Form 10-K.
|
|
Shares Used to Compute Basic and Diluted Net Earning Per Share |
The following table sets forth the shares used to compute basic and
diluted net earnings per share for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2017 |
|
|
2018 |
|
Weighted average shares
|
|
|
26,068,942 |
|
|
|
26,179,702 |
|
Effect of dilutive securities—stock options
|
|
|
366,815 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Weighted average shares adjusted for dilutive securities
|
|
|
26,435,757 |
|
|
|
26,179,702 |
|
|
|
|
|
|
|
|
|
|
|