Schedule of Segment Data |
The table below presents financial information for each operating
segment as of March 31, 2019 and 2018 based on the composition
of our operating segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast |
|
|
Digital
Media |
|
|
Publishing |
|
|
Unallocated
Corporate
Expenses |
|
|
Consolidated |
|
|
|
(Dollars in
thousands) |
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
46,093 |
|
|
$ |
10,240 |
|
|
$ |
4,136 |
|
|
$ |
—
|
|
|
$ |
60,469 |
|
Operating expenses
|
|
|
36,449 |
|
|
|
8,058 |
|
|
|
4,822 |
|
|
|
3,871 |
|
|
|
53,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income (loss) before depreciation, amortization and
net (gain) loss on the disposition of assets
|
|
$ |
9,644 |
|
|
$ |
2,182 |
|
|
$ |
(686 |
) |
|
$ |
(3,871 |
) |
|
$ |
7,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,860 |
|
|
|
774 |
|
|
|
116 |
|
|
|
183 |
|
|
|
2,933 |
|
Amortization
|
|
|
9 |
|
|
|
1,075 |
|
|
|
212 |
|
|
|
— |
|
|
|
1,296 |
|
Net (gain) loss on the disposition of assets
|
|
|
3,783 |
|
|
|
239 |
|
|
|
— |
|
|
|
2 |
|
|
|
4,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income (loss)
|
|
$ |
3,992 |
|
|
$ |
94 |
|
|
$ |
(1,014 |
) |
|
$ |
(4,056 |
) |
|
$ |
(984 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
48,050 |
|
|
$ |
10,394 |
|
|
$ |
5,351 |
|
|
$ |
— |
|
|
$ |
63,795 |
|
Operating expenses
|
|
|
35,750 |
|
|
|
8,374 |
|
|
|
5,587 |
|
|
|
3,921 |
|
|
|
53,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income (loss) before depreciation, amortization and
net (gain) loss on the disposition of assets
|
|
$ |
12,300 |
|
|
$ |
2,020 |
|
|
$ |
(236 |
) |
|
$ |
(3,921 |
) |
|
$ |
10,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,858 |
|
|
|
802 |
|
|
|
131 |
|
|
|
218 |
|
|
|
3,009 |
|
Amortization
|
|
|
10 |
|
|
|
1,225 |
|
|
|
243 |
|
|
|
— |
|
|
|
1,478 |
|
Net (gain) loss on the disposition of assets
|
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income (loss)
|
|
$ |
10,427 |
|
|
$ |
(7 |
) |
|
$ |
(610 |
) |
|
$ |
(4,139 |
) |
|
$ |
5,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast |
|
|
Digital
Media |
|
|
Publishing |
|
|
Unallocated
Corporate |
|
|
Consolidated |
|
|
|
(Dollars in
thousands) |
|
As of March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories, net
|
|
$ |
— |
|
|
$ |
—
|
|
|
$ |
533 |
|
|
$ |
— |
|
|
$ |
533 |
|
Property and equipment, net
|
|
|
80,505 |
|
|
|
6,093 |
|
|
|
866 |
|
|
|
8,082 |
|
|
|
95,546 |
|
Broadcast licenses
|
|
|
372,025 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
372,025 |
|
Goodwill
|
|
|
2,957 |
|
|
|
21,592 |
|
|
|
1,888 |
|
|
|
8 |
|
|
|
26,445 |
|
Other indefinite-lived intangible assets
|
|
|
— |
|
|
|
— |
|
|
|
277 |
|
|
|
— |
|
|
|
277 |
|
Amortizable intangible assets, net
|
|
|
295 |
|
|
|
7,533 |
|
|
|
1,809 |
|
|
|
2 |
|
|
|
9,639 |
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories, net
|
|
$ |
— |
|
|
$ |
290 |
|
|
$ |
387 |
|
|
$ |
— |
|
|
$ |
677 |
|
Property and equipment, net
|
|
|
81,269 |
|
|
|
6,184 |
|
|
|
933 |
|
|
|
7,958 |
|
|
|
96,344 |
|
Broadcast licenses
|
|
|
376,316 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
376,316 |
|
Goodwill
|
|
|
2,960 |
|
|
|
21,933 |
|
|
|
1,888 |
|
|
|
8 |
|
|
|
26,789 |
|
Other indefinite-lived intangible assets
|
|
|
— |
|
|
|
— |
|
|
|
277 |
|
|
|
— |
|
|
|
277 |
|
Amortizable intangible assets, net
|
|
|
303 |
|
|
|
8,937 |
|
|
|
2,021 |
|
|
|
3 |
|
|
|
11,264 |
|
|