SEGMENT DATA |
NOTE 15. SEGMENT
DATA
FASB ASC Topic
280 “Segment Reporting” requires companies to provide
certain information about their operating segments. We have
historically had one reportable operating segment—radio
broadcasting. Our radio broadcasting segment operates radio
stations throughout the United States, as well as various radio
networks and our National sales group. Beginning with the first
quarter of 2011, we separated our non-broadcast segment into two
operating segments, Internet and Publishing. We believe that this
information regarding our non-broadcast segment is useful to
readers of our financial statements. Additionally, due to growth
within our Internet operations, including the acquisition of
WorshipHouseMedia.com on March 28, 2011, our Internet segment
meets the threshold for disclosure as a reportable segment. All
prior periods presented have been updated to separate these
non-broadcast segments. Our Internet segment operates all of our
websites and our consumer product sales. Our publishing segment
operates our print magazine and Xulon Press, a print-on-demand book
publisher.
Management uses
operating income before depreciation, amortization, impairments,
(gain) loss on the sale or disposal of assets, as its measure of
profitability for purposes of assessing performance and allocating
resources.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
Broadcast |
|
|
Internet |
|
|
Publishing |
|
|
Corporate |
|
|
Consolidated |
|
|
|
(Dollars in
thousands) |
|
Year Ended
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
183,697 |
|
|
$ |
40,906 |
|
|
$ |
12,331 |
|
|
$ |
— |
|
|
$ |
236,934 |
|
Operating
expenses
|
|
|
122,862 |
|
|
|
28,378 |
|
|
|
13,289 |
|
|
|
21,430 |
|
|
|
185,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
before depreciation, amortization, impairment of long-lived assets
and (gain) loss on the sale or disposal of assets
|
|
$ |
60,835 |
|
|
$ |
12,528 |
|
|
$ |
(958 |
) |
|
$ |
(21,430 |
) |
|
$ |
50,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
7,934 |
|
|
|
2,904 |
|
|
|
444 |
|
|
|
1,166 |
|
|
|
12,448 |
|
Amortization
|
|
|
154 |
|
|
|
2,654 |
|
|
|
6 |
|
|
|
— |
|
|
|
2,814 |
|
Impairment of
indefinite-lived long-term assets other than goodwill
|
|
|
— |
|
|
|
— |
|
|
|
1,006 |
|
|
|
— |
|
|
|
1,006 |
|
Impairment of
goodwill
|
|
|
— |
|
|
|
— |
|
|
|
438 |
|
|
|
— |
|
|
|
438 |
|
(Gain) loss on the sale or
disposal of assets
|
|
|
(274 |
) |
|
|
— |
|
|
|
— |
|
|
|
10 |
|
|
|
(264 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
$ |
53,021 |
|
|
$ |
6,970 |
|
|
$ |
(2,852 |
) |
|
$ |
(22,606 |
) |
|
$ |
34,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
183,180 |
|
|
$ |
33,474 |
|
|
$ |
12,525 |
|
|
$ |
— |
|
|
$ |
229,179 |
|
Operating
expenses
|
|
|
120,772 |
|
|
|
25,145 |
|
|
|
12,288 |
|
|
|
18,892 |
|
|
|
177,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
before depreciation, amortization, impairment of long-lived assets
and (gain) loss on the sale or disposal of assets
|
|
$ |
62,408 |
|
|
$ |
8,329 |
|
|
$ |
237 |
|
|
$ |
(18,892 |
) |
|
$ |
52,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
8,274 |
|
|
|
2,438 |
|
|
|
423 |
|
|
|
1,208 |
|
|
|
12,343 |
|
Amortization
|
|
|
105 |
|
|
|
2,189 |
|
|
|
8 |
|
|
|
2 |
|
|
|
2,304 |
|
Impairment of
indefinite-lived long-term assets other than goodwill
|
|
|
— |
|
|
|
— |
|
|
|
88 |
|
|
|
— |
|
|
|
88 |
|
Impairment of long-lived
assets
|
|
|
6,808 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,808 |
|
(Gain) loss on the sale or
disposal of assets
|
|
|
84 |
|
|
|
(76 |
) |
|
|
— |
|
|
|
41 |
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
$ |
47,137 |
|
|
$ |
3,778 |
|
|
$ |
(282 |
) |
|
$ |
(20,143 |
) |
|
$ |
30,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
178,731 |
|
|
$ |
27,304 |
|
|
$ |
12,131 |
|
|
$ |
— |
|
|
$ |
218,166 |
|
Operating
expenses
|
|
|
115,482 |
|
|
|
20,889 |
|
|
|
11,475 |
|
|
|
17,503 |
|
|
|
165,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
before depreciation, amortization, impairment of long-lived assets
and (gain) loss on the sale or disposal of assets
|
|
$ |
63,249 |
|
|
$ |
6,415 |
|
|
$ |
656 |
|
|
$ |
(17,503 |
) |
|
$ |
52,817 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
8,834 |
|
|
|
2,139 |
|
|
|
308 |
|
|
|
1,239 |
|
|
|
12,520 |
|
Amortization
|
|
|
136 |
|
|
|
2,186 |
|
|
|
127 |
|
|
|
2 |
|
|
|
2,451 |
|
(Gain) loss on the sale or
disposal of assets
|
|
|
(4,332 |
) |
|
|
(11 |
) |
|
|
23 |
|
|
|
167 |
|
|
|
(4,153 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
$ |
58,611 |
|
|
$ |
2,101 |
|
|
$ |
198 |
|
|
$ |
(18,911 |
) |
|
$ |
41,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
Broadcast |
|
|
Internet |
|
|
Publishing |
|
|
Corporate |
|
|
Consolidated |
|
|
|
(Dollars in
thousands) |
|
As of December 31,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
$ |
82,457 |
|
|
$ |
6,402 |
|
|
$ |
1,596 |
|
|
$ |
8,473 |
|
|
$ |
98,928 |
|
Broadcast
licenses
|
|
|
381,836 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
381,836 |
|
Goodwill
|
|
|
3,917 |
|
|
|
17,550 |
|
|
|
899 |
|
|
|
8 |
|
|
|
22,374 |
|
Other indefinite-lived
intangible assets
|
|
|
— |
|
|
|
— |
|
|
|
868 |
|
|
|
— |
|
|
|
868 |
|
Amortizable intangible
assets, net
|
|
|
661 |
|
|
|
8,119 |
|
|
|
11 |
|
|
|
2 |
|
|
|
8,793 |
|
As of December 31,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
$ |
82,972 |
|
|
$ |
6,309 |
|
|
$ |
1,271 |
|
|
$ |
8,915 |
|
|
$ |
99,467 |
|
Broadcast
licenses
|
|
|
373,720 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
373,720 |
|
Goodwill
|
|
|
3,881 |
|
|
|
17,157 |
|
|
|
1,337 |
|
|
|
8 |
|
|
|
22,383 |
|
Other indefinite-lived
intangible assets
|
|
|
— |
|
|
|
— |
|
|
|
1,873 |
|
|
|
— |
|
|
|
1,873 |
|
Amortizable intangible
assets, net
|
|
|
106 |
|
|
|
8,634 |
|
|
|
11 |
|
|
|
2 |
|
|
|
8,753 |
|
|