SIGNIFICANT TRANSACTIONS (Tables)
|
12 Months Ended |
Dec. 31, 2012
|
Income Loss from Discontinued Operations |
The following
table sets forth the components of income (loss) from discontinued
operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, |
|
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
|
(Dollars in
thousands) |
|
Net revenues
|
|
$ |
464 |
|
|
$ |
1,950 |
|
|
$ |
38 |
|
Operating
expenses
|
|
|
536 |
|
|
|
2,793 |
|
|
|
196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
$ |
(72 |
) |
|
$ |
(843 |
) |
|
$ |
(158 |
) |
Impairment of assets used
in discontinued operations
|
|
|
— |
|
|
|
(382 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued
operations
|
|
$ |
(72 |
) |
|
$ |
(1,225 |
) |
|
$ |
(158 |
) |
Benefit from income
taxes
|
|
|
(28 |
) |
|
|
(484 |
) |
|
|
(63 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued
operations, net of tax
|
|
$ |
(44 |
) |
|
$ |
(741 |
) |
|
$ |
95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions Two Thousand Twelve
|
|
Business Acquisitions and Asset Purchases |
A summary of
our business acquisitions and asset purchases for the year ended
December 31, 2012, none of which were individually or in
aggregate material to our consolidated financial position as of the
respective date of acquisition, is as follows:
|
|
|
|
|
|
|
Acquisition
Date
|
|
Description
|
|
Total
Cost |
|
|
|
|
|
(Dollars in thousands) |
|
October 1, 2012
|
|
Godvine.com (business acquisition) |
|
$ |
4,200 |
|
August 31, 2012
|
|
WLCC-AM, Tampa, Florida (business acquisition) |
|
|
1,150 |
|
August 30, 2012
|
|
Sermonspice.com (business acquisition) |
|
|
3,000 |
|
May 15, 2012
|
|
Churchangel.com and rchurch.com (asset
purchase) |
|
|
165 |
|
April 10, 2012
|
|
WKDL-AM, Warrenton, Virginia (business
acquisition) |
|
|
30 |
|
January 13, 2012
|
|
KTNO-AM, Dallas, Texas (business acquisition) |
|
|
2,150 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
10,695 |
|
|
|
|
|
|
|
|
|
Total Acquisition Consideration Allocated |
The total
acquisition consideration was allocated to the net assets acquired
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast
Assets
Acquired |
|
|
Internet
Assets
Acquired |
|
|
Net Assets
Acquired |
|
|
|
(Dollars in
thousands) |
|
Asset
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and
equipment
|
|
$ |
2,235 |
|
|
$ |
289 |
|
|
$ |
2,524 |
|
Broadcast
licenses
|
|
|
1,086 |
|
|
|
— |
|
|
|
1,086 |
|
Goodwill
|
|
|
9 |
|
|
|
2,283 |
|
|
|
2,292 |
|
Customer lists and
contracts
|
|
|
— |
|
|
|
767 |
|
|
|
767 |
|
Software
|
|
|
— |
|
|
|
309 |
|
|
|
309 |
|
Customer
relationships
|
|
|
— |
|
|
|
927 |
|
|
|
927 |
|
Domain and brand
names
|
|
|
— |
|
|
|
2,711 |
|
|
|
2,711 |
|
Non-compete
|
|
|
— |
|
|
|
106 |
|
|
|
106 |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscriber liabilities
assumed
|
|
|
— |
|
|
|
(27 |
) |
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,330 |
|
|
$ |
7,365 |
|
|
$ |
10,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions Two Thousand Eleven
|
|
Business Acquisitions and Asset Purchases |
A summary of
our business acquisitions for the year ended December 31,
2011, none of which were individually or in aggregate material to
our consolidated financial position as of the respective date of
acquisition, is as follows:
|
|
|
|
|
|
|
Acquisition
Date
|
|
Description
|
|
Total
Cost |
|
|
|
|
|
(Dollars in thousands) |
|
December 21,
2011
|
|
KTEK-AM, Houston, Texas |
|
$ |
2,601 |
|
March 28, 2011
|
|
WorshipHouseMedia |
|
|
6,000 |
|
March 14, 2011
|
|
WBZS-AM, Pawtucket, Rhode
Island
|
|
|
550 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,151 |
|
|
|
|
|
|
|
|
|
Total Acquisition Consideration Allocated |
The total
acquisition consideration was allocated to the net assets acquired
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Broadcast
Assets Acquired |
|
|
Net Internet
Assets Acquired |
|
|
Net Assets
Acquired |
|
|
|
(Dollars in
thousands) |
|
Asset
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and
equipment
|
|
$ |
1,018 |
|
|
$ |
8 |
|
|
$ |
1,026 |
|
Broadcast
licenses
|
|
|
2,130 |
|
|
|
— |
|
|
|
2,130 |
|
Goodwill
|
|
|
3 |
|
|
|
2,143 |
|
|
|
2,146 |
|
Customer lists and
contracts
|
|
|
— |
|
|
|
80 |
|
|
|
80 |
|
Domain and brand
names
|
|
|
— |
|
|
|
457 |
|
|
|
457 |
|
Internally developed
software
|
|
|
— |
|
|
|
311 |
|
|
|
311 |
|
Customer
relationships
|
|
|
— |
|
|
|
2,451 |
|
|
|
2,451 |
|
Other amortizable
intangible assets
|
|
|
— |
|
|
|
550 |
|
|
|
550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,151 |
|
|
$ |
6,000 |
|
|
$ |
9,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions Two Thousand Ten
|
|
Business Acquisitions and Asset Purchases |
A summary of
our business acquisitions and asset purchases for the year ended
December 31, 2010, none of which were individually or in
aggregate material to our consolidated financial position as of the
respective date of acquisition, is as follows:
|
|
|
|
|
|
|
Acquisition
Date
|
|
Description
|
|
Total
Cost |
|
|
|
|
|
(Dollars in thousands) |
|
February 12,
2010
|
|
HotAir.com (business acquisition) |
|
$ |
2,000 |
|
June 8, 2010
|
|
GodTube.com (business
acquisition)
|
|
|
2,500 |
|
August 3, 2010
|
|
WWRC-AM, Washington, D.C.
(business acquisition)
|
|
|
3,090 |
|
September 1,
2010
|
|
Samaritan Fundraising
(business acquisition)
|
|
|
800 |
|
Various
|
|
Purchase of various Internet domain names (asset
purchases) |
|
|
170 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,560 |
|
|
|
|
|
|
|
|
|
Total Acquisition Consideration Allocated |
The total
acquisition consideration was allocated to the net assets acquired
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Broadcast
Assets Acquired |
|
|
Net Internet
Assets Acquired |
|
|
Net Assets
Acquired |
|
|
|
(Dollars in
thousands) |
|
Asset
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and
equipment
|
|
$ |
71 |
|
|
|
88 |
|
|
$ |
159 |
|
Broadcast
licenses
|
|
|
2,948 |
|
|
|
— |
|
|
|
2,948 |
|
Goodwill
|
|
|
4 |
|
|
|
720 |
|
|
|
724 |
|
Customer lists and
contracts
|
|
|
— |
|
|
|
1,834 |
|
|
|
1,834 |
|
Domain and brand
names
|
|
|
— |
|
|
|
2,097 |
|
|
|
2,097 |
|
Affiliate
agreements
|
|
|
— |
|
|
|
450 |
|
|
|
450 |
|
Other amortizable
intangible assets
|
|
|
67 |
|
|
|
281 |
|
|
|
348 |
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration
arrangement
|
|
|
— |
|
|
|
(200 |
) |
|
|
(200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,090 |
|
|
|
5,270 |
|
|
$ |
8,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|