NOTES PAYABLE AND LONG-TERM DEBT (Tables)
|
12 Months Ended |
Dec. 31, 2014
|
Repayments of Term Loan B |
Repayments of our Term Loan B were as follows:
Date |
|
Principal Paid
|
|
|
|
Unamortized Discount |
|
|
|
(Dollars in Thousands) |
|
December 31, 2014 |
|
$ |
4,000 |
|
|
$ |
16 |
|
November 28, 2014 |
|
|
4,000 |
|
|
|
15 |
|
September 29, 2014 |
|
|
5,000 |
|
|
|
18 |
|
March 31, 2014 |
|
|
2,250 |
|
|
|
8 |
|
|
Change in Rate Based on Leverage Ratio |
Details of the change in our rate based on our leverage ratio were as follows:
Consolidated Leverage Ratio |
|
Base Rate |
|
|
Eurodollar Rate Loans |
|
|
Applicable Fee Rate |
|
Less than 3.25 to 1.00 |
|
|
0.75 |
% |
|
|
2.25 |
% |
|
|
0.40 |
% |
Greater than or equal to 3.25 to 1.00 but less than 4.50 to 1.00 |
|
|
0.75 |
% |
|
|
2.50 |
% |
|
|
0.50 |
% |
Greater than or equal to 4.50 to 1.00 but less than 6.00 to 1.00 |
|
|
1.25 |
% |
|
|
3.00 |
% |
|
|
0.60 |
% |
Greater than or equal to 6.00 to 1.00 |
|
|
2.25 |
% |
|
|
3.50 |
% |
|
|
0.75 |
% |
|
Long-Term Debt |
Long-term debt consisted of the following:
|
|
As of December 31, 2013 |
|
|
As of December 31, 2014 |
|
|
|
|
|
|
|
(Dollars in thousands) |
|
Term Loan B |
|
$ |
289,939 |
|
|
$ |
274,933 |
|
Revolver |
|
|
|
|
|
|
1,784 |
|
Capital leases and other loans |
|
|
854 |
|
|
|
788 |
|
|
|
|
290,793 |
|
|
|
277,505 |
|
Less current portion |
|
|
(3,121 |
) |
|
|
(1,898 |
) |
|
|
$ |
287,672 |
|
|
$ |
275,607 |
|
|
Principle Repayment Requirements Under Long Term Agreements Outstanding |
Principal repayment requirements under all long-term debt agreements outstanding at December 31, 2014 for each of the next five years and thereafter are as follows:
|
|
Amount |
|
For the Twelve Months Ended December 31, |
|
(Dollars in thousands) |
|
2015 |
|
$ |
1,898 |
|
2016 |
|
|
3,106 |
|
2017 |
|
|
3,114 |
|
2018 |
|
|
3,105 |
|
2019 |
|
|
3,103 |
|
Thereafter |
|
|
263,179 |
|
|
|
$ |
277,505 |
|
|
Term Loan B [Member] |
|
Repayments of Term Loan B |
We have made prepayments on our Term Loan B, including interest through the date of the as follows:
Date |
|
Principal Paid |
|
|
Unamortized Discount |
|
|
|
|
|
|
|
(Dollars in Thousands) |
|
December 31, 2014 |
|
$ |
4,000 |
|
|
$ |
16 |
|
November 28, 2014 |
|
|
4,000 |
|
|
|
15 |
|
September 29, 2014 |
|
|
5,000 |
|
|
|
18 |
|
March 31, 2014 |
|
|
2,250 |
|
|
|
8 |
|
December 30, 2013 |
|
|
750 |
|
|
|
3 |
|
September 30, 2013 |
|
|
4,000 |
|
|
|
16 |
|
June 28, 2013 |
|
|
4,000 |
|
|
|
14 |
|
|
Terminated 95/8% Senior Secured Second Lien Notes [Member] |
|
Repayments of Term Loan B |
Information regarding repurchases and redemptions of the Terminated 95/8% Notes is as follows:
Date |
|
Principal Redeemed/Repurchased |
|
|
Premium Paid |
|
|
Unamortized Discount |
|
|
Bond Issue Costs |
|
|
|
(Dollars in thousands) |
|
June 3, 2013 |
|
$ |
903 |
|
|
$ |
27 |
|
|
$ |
3 |
|
|
$ |
- |
|
March 14, 2013 |
|
|
212,597 |
|
|
|
22,650 |
|
|
|
837 |
|
|
|
2,867 |
|
December 12, 2012 |
|
|
4,000 |
|
|
|
120 |
|
|
|
17 |
|
|
|
57 |
|
June 1, 2012 |
|
|
17,500 |
|
|
|
525 |
|
|
|
80 |
|
|
|
287 |
|
December 12, 2011 |
|
|
12,500 |
|
|
|
375 |
|
|
|
62 |
|
|
|
337 |
|
September 6, 2011 |
|
|
5,000 |
|
|
|
144 |
|
|
|
26 |
|
|
|
135 |
|
June 1, 2011 |
|
|
17,500 |
|
|
|
525 |
|
|
|
93 |
|
|
|
472 |
|
December 1, 2010 |
|
|
12,500 |
|
|
|
375 |
|
|
|
70 |
|
|
|
334 |
|
June 1, 2010 |
|
|
17,500 |
|
|
|
525 |
|
|
|
105 |
|
|
|
417 |
|
|
Term Loan B and Revolving Credit Facility [Member] |
|
Change in Rate Based on Leverage Ratio |
|
|
|
|
Revolver Pricing |
|
Pricing Level |
|
Consolidated Leverage Ratio |
|
Base Rate Loans |
|
|
LIBOR Loans |
|
|
|
|
1 |
|
Less than 3.00 to 1.00 |
|
|
1.250 |
% |
|
|
2.250 |
% |
2 |
|
Greater than or equal to 3.00 to 1.00 but less than 4.00 to 1.00 |
|
|
1.500 |
% |
|
|
2.500 |
% |
3 |
|
Greater than or equal to 4.00 to 1.00 but less than 5.00 to 1.00 |
|
|
1.750 |
% |
|
|
2.750 |
% |
4 |
|
Greater than or equal to 5.00 to 1.00 but less than 6.00 to 1.00 |
|
|
2.000 |
% |
|
|
3.000 |
% |
5 |
|
Greater than or equal to 6.00 to 1.00 |
|
|
2.500 |
% |
|
|
3.500 |
% |
|