NOTES PAYABLE AND LONG-TERM DEBT (Narrative) (Details) (USD $)
|
0 Months Ended |
12 Months Ended |
0 Months Ended |
1 Months Ended |
3 Months Ended |
9 Months Ended |
0 Months Ended |
1 Months Ended |
0 Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar. 14, 2013
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Dec. 30, 2013
|
Jun. 28, 2013
|
Sep. 30, 2013
|
Mar. 14, 2013
|
Sep. 30, 2013
|
Sep. 30, 2013
|
Nov. 15, 2011
|
Jun. 03, 2013
|
Dec. 12, 2011
|
Dec. 31, 2009
|
Sep. 15, 2012
|
May 21, 2012
|
Nov. 17, 2011
|
Nov. 28, 2014
|
Sep. 29, 2014
|
Mar. 31, 2014
|
Nov. 01, 2010
|
Dec. 01, 2009
|
Jun. 30, 2013
|
Dec. 12, 2012
|
Jun. 01, 2012
|
Sep. 06, 2011
|
Jun. 01, 2011
|
Dec. 01, 2010
|
Jun. 01, 2010
|
Sep. 12, 2012
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loan fees written off in conjunction with the early retirement of debt |
|
$ 643,000us-gaap_AmortizationOfFinancingCosts
|
$ 853,000us-gaap_AmortizationOfFinancingCosts
|
$ 1,291,000us-gaap_AmortizationOfFinancingCosts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, quarterly consecutive principal payments |
|
0us-gaap_DebtInstrumentPeriodicPaymentPrincipal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early retirement of long-term debt |
33,000us-gaap_GainsLossesOnExtinguishmentOfDebt
|
(391,000)us-gaap_GainsLossesOnExtinguishmentOfDebt
|
(27,795,000)us-gaap_GainsLossesOnExtinguishmentOfDebt
|
(1,088,000)us-gaap_GainsLossesOnExtinguishmentOfDebt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, accrued interest |
|
48,000us-gaap_InterestPayableCurrent
|
37,000us-gaap_InterestPayableCurrent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, interest rate |
|
9.625%us-gaap_DebtInstrumentInterestRateStatedPercentage
|
9.625%us-gaap_DebtInstrumentInterestRateStatedPercentage
|
9.625%us-gaap_DebtInstrumentInterestRateStatedPercentage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt outstanding |
0us-gaap_LongTermDebt
|
|
|
|
|
|
|
0us-gaap_LongTermDebt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FCB loan termination date |
|
Mar. 14, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, borrowing capacity |
|
5,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_LongtermDebtTypeAxis = us-gaap_StandbyLettersOfCreditMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swingline Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, borrowing capacity |
|
5,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_LongtermDebtTypeAxis = salm_SwinglineLoansMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, borrowing capacity |
300,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
276,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
300,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
200,000us-gaap_InterestExpenseDebt / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
200,000us-gaap_InterestExpenseDebt / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loan fees written off in conjunction with the early retirement of debt |
|
300,000us-gaap_AmortizationOfFinancingCosts / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
300,000us-gaap_AmortizationOfFinancingCosts / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, issued at discount |
298,500,000us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
298,500,000us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loan maturity year |
|
|
|
|
|
|
7 years
|
7 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional term loan amount increased |
|
|
|
|
|
|
|
60,000,000us-gaap_ProceedsFromIssuanceOfDebt / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, quarterly consecutive principal payments |
|
|
|
|
|
|
750,000us-gaap_DebtInstrumentPeriodicPaymentPrincipal / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
750,000us-gaap_DebtInstrumentPeriodicPaymentPrincipal / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early retirement of long-term debt |
|
100,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
3,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
14,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
16,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor percentage on Term Loan |
|
1.00%salm_FloorRateOnTermLoan / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, interest rate over LIBOR |
|
3.50%salm_DebtInstrumentInterestAdditionalInterestAboveLondonInterbankOfferedRateRate / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, interest rate above base rate |
|
2.50%salm_DebtInstrumentInterestAdditionalInterestAboveBaseRate / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, increase in interest rate if default occurs |
|
2.00%salm_LineOfCreditDefaultRateAboveApplicableInterestRate / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blended interest rate on amounts outstanding |
|
5.05%us-gaap_DebtInstrumentInterestRateEffectivePercentage / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, issuance of principal amount |
|
300,000,000us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
300,000,000us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized Discount |
|
16,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
3,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
14,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
16,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
16,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
16,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
15,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
18,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
8,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
Credit facility, floating rate, interest above prime rate |
|
2.50%salm_DebtInstrumentInterestAdditionalInterestAbovePrimeRate / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, interest rate above LIBOR |
|
3.50%salm_DebtInstrumentInterestOverLondonInterbankOfferedRateRate / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolver [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, borrowing capacity |
25,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_RevolverMember
|
1,800,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_RevolverMember
|
|
|
|
|
|
25,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_RevolverMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loan maturity year |
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, interest rate over LIBOR |
|
3.00%salm_DebtInstrumentInterestAdditionalInterestAboveLondonInterbankOfferedRateRate / us-gaap_DebtInstrumentAxis = salm_RevolverMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, interest rate above base rate |
|
2.00%salm_DebtInstrumentInterestAdditionalInterestAboveBaseRate / us-gaap_DebtInstrumentAxis = salm_RevolverMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolver under senior credit facility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early retirement of long-term debt |
900,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, interest rate over LIBOR |
|
|
|
|
|
|
|
|
|
|
3.00%salm_DebtInstrumentInterestAdditionalInterestAboveLondonInterbankOfferedRateRate / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, interest rate above base rate |
|
|
|
|
|
|
|
|
|
|
1.25%salm_DebtInstrumentInterestAdditionalInterestAboveBaseRate / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, increase in interest rate if default occurs |
|
|
|
|
|
|
|
|
|
|
2.00%salm_LineOfCreditDefaultRateAboveApplicableInterestRate / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving credit facility, covenant description |
|
With respect to financial covenants, the credit agreement includes a minimum interest coverage ratio, which started at 1.50 to 1.0 and steps up to 2.50 to 1.0 by 2016 and a maximum leverage ratio, which started at 6.75 to 1.0 and steps down to 5.75 to 1.0 by 2017. The credit agreement also includes other negative covenants that are customary for credit facilities of this type, including covenants that, subject to exceptions described in the credit agreement, restrict the ability of Salem and its subsidiary guarantors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest coverage ratio |
|
3.24%salm_InterestCoverageRatio / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember
|
2.00%salm_InterestCoverageRatio / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratio |
|
5.45%salm_LeverageRatio / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%salm_LeverageRatio / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
|
|
|
|
|
Debt outstanding |
0us-gaap_LongTermDebt / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
|
|
0us-gaap_LongTermDebt / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000,000salm_LineOfCreditFacilityIncreaseInBorrowingCapacity / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember
|
30,000,000salm_LineOfCreditFacilityIncreaseInBorrowingCapacity / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
|
|
|
|
Debt, amendment fees |
|
|
|
|
|
|
|
|
|
|
500,000salm_CreditFacilityAmendmentFee / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving credit facility, second amendment description |
|
|
|
|
|
|
|
|
|
|
On November 15, 2011, we completed the Second Amendment of the Terminated Revolver to, among other things, (1) extend the maturity date from December 1, 2012 to December 1, 2014, (2) change the interest rate applicable to LIBOR or the Wells Fargo base rate plus a spread to be determined based on our leverage ratio, (3) allow us to borrow and repay unsecured indebtedness provided certain conditions are met and (4) include step-downs related to our leverage ratio covenant.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving credit facility extend maturity date |
|
|
|
|
|
|
|
|
|
|
December 1, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolver under senior credit facility [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratio |
|
5.75%salm_LeverageRatio / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember / us-gaap_RangeAxis = us-gaap_MinimumMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolver under senior credit facility [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratio |
|
6.50%salm_LeverageRatio / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember / us-gaap_RangeAxis = us-gaap_MaximumMember
|
6.75%salm_LeverageRatio / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember / us-gaap_RangeAxis = us-gaap_MaximumMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolver under senior credit facility [Member] | Covenant requirement [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest coverage ratio |
|
1.50%salm_InterestCoverageRatio / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember / us-gaap_LongtermDebtTypeAxis = salm_CovenantRequirementMember / us-gaap_RangeAxis = us-gaap_MinimumMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolver under senior credit facility [Member] | Covenant requirement [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest coverage ratio |
|
2.50%salm_InterestCoverageRatio / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember / us-gaap_LongtermDebtTypeAxis = salm_CovenantRequirementMember / us-gaap_RangeAxis = us-gaap_MaximumMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminated 95/8% Senior Secured Second Lien Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
37,000us-gaap_InterestExpenseDebt / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, issued at discount |
|
|
|
|
|
|
|
|
|
|
|
|
|
298,100,000us-gaap_SeniorLongTermNotes / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early retirement of long-term debt |
26,900,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
900,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
900,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
800,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, accrued interest |
|
|
|
900,000us-gaap_InterestPayableCurrent / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, issuance of principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000,000us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, effective yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
9.75%salm_DebtInstrumentYieldToMaturity / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, interest payment terms |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest was due and payable on June 15 and December 15 of each year, commencing June 15, 2010 until maturity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, annual interest payment |
|
|
|
|
|
|
|
|
|
|
|
|
|
28,900,000us-gaap_DebtInstrumentPeriodicPaymentInterest / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal repurchased or redeemed |
212,597,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
212,597,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
903,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
12,500,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
4,000,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
17,500,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
5,000,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
17,500,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
12,500,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
17,500,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
Notes, aggregate purchase price |
240,300,000salm_DebtInstrumentTenderedAmount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
240,300,000salm_DebtInstrumentTenderedAmount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of debt purchase price |
110.65%us-gaap_DebtInstrumentRedemptionPricePercentage / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount paid for redemption |
22,700,000salm_DebtInstrumentRedemptionAmount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized Discount |
837,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
837,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
3,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
62,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
17,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
80,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
26,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
93,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
70,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
105,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
Bond Issue Costs |
2,867,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
2,867,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
337,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
57,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
287,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
135,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
472,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
334,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
417,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
Carrying value of notes |
|
|
|
212,600,000salm_NotesPayableCarryingValueDisclosure / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.625%us-gaap_DebtInstrumentInterestRateStatedPercentage / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
Debt outstanding |
0us-gaap_LongTermDebt / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
0us-gaap_LongTermDebt / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminated Subordinated debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, quarterly consecutive principal payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,250,000us-gaap_DebtInstrumentPeriodicPaymentPrincipal / us-gaap_DebtInstrumentAxis = us-gaap_LineOfCreditMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000,000us-gaap_LongTermNotesAndLoans / us-gaap_DebtInstrumentAxis = us-gaap_LineOfCreditMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun. 15, 2014
|
Jun. 15, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, interest at a floating rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.25%us-gaap_LongTermDebtPercentageBearingVariableInterestRate / us-gaap_DebtInstrumentAxis = us-gaap_LineOfCreditMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, floating rate, interest above prime rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00%salm_DebtInstrumentInterestAdditionalInterestAbovePrimeRate / us-gaap_DebtInstrumentAxis = us-gaap_LineOfCreditMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, interest rate terms |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The interest rate for the FCB Loan (Interest Rate) was variable and was equal to the greater of: (a) 4.250% or (b) the Wall Street Journal Prime Rate as published in The Wall Street Journal and reported by FCB plus 1%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, interest charge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50salm_DebtInstrumentInterestPayableAdjustment / us-gaap_DebtInstrumentAxis = us-gaap_LineOfCreditMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, increased interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%salm_DebtInstrumentIncrementalInterestRateDueToDefault / us-gaap_DebtInstrumentAxis = us-gaap_LineOfCreditMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminated Subordinated Debt due to Related Parties [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, interest rate terms |
|
Outstanding amounts under each subordinated line of credit bore interest at a rate equal to the lesser of (1) 5% per annum and (2) the maximum rate permitted for subordinated debt under the Terminated Revolver referred to above plus 2% per annum. Interest was payable at the time of any repayment of principal. In addition, outstanding amounts under each subordinated line of credit were required to be repaid within three (3) months from the time that such amounts were borrowed, with the exception of the subordinated line of credit with Mr. Hinz, which was to be repaid within six (6) months from the time that such amounts were borrowed.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding amounts under each subordinated line of credit bore interest at a rate equal to the lesser of (1) 5% per annum and (2) the maximum rate permitted for subordinated debt under the Revolver referred to above plus 2% per annum.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminated Subordinated Debt due to Related Parties [Member] | Stuart W. Epperson, Board of Directors Chairman [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_LineOfCreditDueToRelatedPartyMember / us-gaap_RelatedPartyTransactionsByRelatedPartyAxis = us-gaap_BoardOfDirectorsChairmanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminated Subordinated Debt due to Related Parties [Member] | Edward G. Atsinger III, Chief Executive Officer and Director [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_LineOfCreditDueToRelatedPartyMember / us-gaap_RelatedPartyTransactionsByRelatedPartyAxis = us-gaap_ChiefExecutiveOfficerMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminated Subordinated Debt due to Related Parties [Member] | Roland S. Hinz, a Salem board member [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_LineOfCreditDueToRelatedPartyMember / us-gaap_RelatedPartyTransactionsByRelatedPartyAxis = salm_BoardMembersMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 12,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_LineOfCreditDueToRelatedPartyMember / us-gaap_RelatedPartyTransactionsByRelatedPartyAxis = salm_BoardMembersMember
|