ACQUISITIONS AND RECENT TRANSACTIONS (Narrative) (Details) (USD $)
|
0 Months Ended |
12 Months Ended |
0 Months Ended |
9 Months Ended |
0 Months Ended |
1 Months Ended |
0 Months Ended |
1 Months Ended |
0 Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
Mar. 14, 2013
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Dec. 31, 2012
|
Mar. 05, 2015
|
Dec. 31, 2014
|
Nov. 28, 2014
|
Sep. 29, 2014
|
Mar. 31, 2014
|
Dec. 30, 2013
|
Sep. 30, 2013
|
Jun. 28, 2013
|
Sep. 30, 2013
|
Jun. 03, 2013
|
Dec. 12, 2011
|
Feb. 15, 2013
|
Aug. 10, 2013
|
Dec. 10, 2013
|
Dec. 10, 2013
|
Mar. 13, 2015
|
Dec. 09, 2013
Installment
|
Feb. 07, 2014
|
Feb. 05, 2013
|
Jan. 10, 2014
|
Jun. 06, 2014
|
Apr. 15, 2014
|
May 06, 2014
|
May 22, 2014
|
Oct. 03, 2014
|
Nov. 24, 2014
|
Dec. 22, 2014
|
Dec. 23, 2014
|
Feb. 20, 2015
|
Dec. 20, 2013
|
Dec. 12, 2012
|
Jun. 01, 2012
|
Sep. 06, 2011
|
Jun. 01, 2011
|
Dec. 01, 2010
|
Jun. 01, 2010
|
Dec. 31, 2009
|
Sep. 11, 2013
|
Sep. 23, 2013
|
Oct. 01, 2014
|
Dec. 10, 2014
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early retirement of long-term debt |
$ 33,000us-gaap_GainsLossesOnExtinguishmentOfDebt
|
$ (391,000)us-gaap_GainsLossesOnExtinguishmentOfDebt
|
$ (27,795,000)us-gaap_GainsLossesOnExtinguishmentOfDebt
|
$ (1,088,000)us-gaap_GainsLossesOnExtinguishmentOfDebt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A and Class B common stock, dividend paid |
|
6,183,000us-gaap_PaymentsOfDividendsCommonStock
|
5,158,000us-gaap_PaymentsOfDividendsCommonStock
|
3,412,000us-gaap_PaymentsOfDividendsCommonStock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A and Class B common stock, dividend declared per share, paid |
|
$ 0.24us-gaap_CommonStockDividendsPerShareCashPaid
|
$ 0.21us-gaap_CommonStockDividendsPerShareCashPaid
|
$ 0.14us-gaap_CommonStockDividendsPerShareCashPaid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount due on close of Transaction |
|
12,682,000salm_BusinessAcquisitionInitialPurchasePrice
|
7,477,000salm_BusinessAcquisitionInitialPurchasePrice
|
|
|
12,682,000salm_BusinessAcquisitionInitialPurchasePrice
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition, Purchase Price Allocation, Goodwill Amount |
|
24,684,000us-gaap_Goodwill
|
22,374,000us-gaap_Goodwill
|
|
|
24,684,000us-gaap_Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet
|
|
|
|
|
|
|
|
|
|
|
|
Discount on advertising credits |
|
|
600,000salm_AllowanceNetPresentValueAdvertiserCredits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of advertising credits payable over ten years |
|
|
2,427,000salm_BusinessAcquisitionAdvertisingCreditsPayable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising credits payable term |
|
|
ten
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization period of interest expense |
|
|
10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of bond issue costs and bank loan fees |
|
643,000us-gaap_AmortizationOfFinancingCosts
|
853,000us-gaap_AmortizationOfFinancingCosts
|
1,291,000us-gaap_AmortizationOfFinancingCosts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
18,656,000us-gaap_BusinessCombinationConsiderationTransferred1
|
12,820,000us-gaap_BusinessCombinationConsiderationTransferred1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments |
|
(300,000)salm_BusinessCombinationContingentConsiderationArrangementsPayment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition-related expenses |
|
500,000us-gaap_BusinessCombinationAcquisitionRelatedCosts
|
200,000us-gaap_BusinessCombinationAcquisitionRelatedCosts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party valuation fees |
|
100,000salm_BusinessCombinationThirdPartyValuationFees
|
|
|
|
100,000salm_BusinessCombinationThirdPartyValuationFees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokerage fees |
|
100,000salm_BusinessCombinationBrokerageFees
|
100,000salm_BusinessCombinationBrokerageFees
|
|
|
100,000salm_BusinessCombinationBrokerageFees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A and Class B common stock, dividend declared per share |
|
|
|
|
$ 0.0650us-gaap_CommonStockDividendsPerShareDeclared / us-gaap_SubsequentEventTypeAxis = us-gaap_SubsequentEventMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolver under senior credit facility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early retirement of long-term debt |
900,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = us-gaap_RevolvingCreditFacilityMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loan B [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, issuance of principal amount |
|
300,000,000us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
300,000,000us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
300,000,000us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of Term Loan B |
|
15,300,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
4,000,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
4,000,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
5,000,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
2,250,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
750,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
4,000,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
4,000,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
4,000,000us-gaap_PaymentsForLoans / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on early retirement of long-term debt |
|
100,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
3,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
14,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
16,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, borrowing capacity |
300,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
276,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
276,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized Discount |
|
16,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
16,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
15,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
18,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
8,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
3,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
16,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
14,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
16,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of bond issue costs and bank loan fees |
|
300,000us-gaap_AmortizationOfFinancingCosts / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
300,000us-gaap_AmortizationOfFinancingCosts / us-gaap_DebtInstrumentAxis = salm_TermBLoanMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolver [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit facility, borrowing capacity |
25,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_RevolverMember
|
1,800,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_RevolverMember
|
|
|
|
1,800,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity / us-gaap_DebtInstrumentAxis = salm_RevolverMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminated 95/8% Senior Secured Second Lien Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt, issuance of principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000,000us-gaap_DebtInstrumentFaceAmount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
Loss on early retirement of long-term debt |
26,900,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
900,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
900,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
800,000us-gaap_GainsLossesOnExtinguishmentOfDebt / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal repurchased or redeemed |
212,597,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
903,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
12,500,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,000,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
17,500,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
5,000,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
17,500,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
12,500,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
17,500,000salm_DebtInstrumentPrincipalAmountRepurchasedOrRedeemed / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
Debt, aggregate purchase price |
240,300,000salm_DebtInstrumentPurchasePrice / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of debt purchase price |
110.65%us-gaap_DebtInstrumentRedemptionPricePercentage / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount paid for redemption |
22,700,000salm_DebtInstrumentRedemptionAmount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized Discount |
837,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
3,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
62,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
80,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
26,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
93,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
70,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
105,000us-gaap_DebtInstrumentUnamortizedDiscount / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
Bond Issue Costs |
2,867,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
337,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
287,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
135,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
472,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
334,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
417,000salm_DebtInstrumentIssuanceCosts / us-gaap_DebtInstrumentAxis = salm_SeniorSecuredSecondLienNotesMember
|
|
|
|
|
|
GodUpdates Facebook page [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionFiveMember
|
|
|
|
WTOH-FM, Columbus, Ohio (business acquisition) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,000,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThreeMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feb. 15, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Christnotes.org (business acquisition) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionSixMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition, goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,755us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionSixMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionSixMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aug. 10, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twitchy.com (business acquisition) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount due on close of Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
900,000salm_BusinessAcquisitionInitialPurchasePrice / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
900,000salm_BusinessAcquisitionInitialPurchasePrice / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent earn-out consideration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,200,000us-gaap_BusinessCombinationContingentConsiderationAsset / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
1,200,000us-gaap_BusinessCombinationContingentConsiderationAsset / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent earn-out consideration achievement of milestone period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent earn-out consideration estimated fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600,000us-gaap_BusinessCombinationAssetsArisingFromContingenciesAmountRecognized / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
600,000us-gaap_BusinessCombinationAssetsArisingFromContingenciesAmountRecognized / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition, Purchase Price Allocation, Goodwill Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,000us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
400,000us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,200,000us-gaap_BusinessCombinationContingentConsiderationLiability / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
1,200,000us-gaap_BusinessCombinationContingentConsiderationLiability / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,536,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value of contingent earn-out consideration |
|
400,000us-gaap_BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
|
|
|
400,000us-gaap_BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
|
|
|
|
|
|
|
|
|
|
|
600,000us-gaap_BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
600,000us-gaap_BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 10, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twitchy.com (business acquisition) [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600,000salm_BusinessCombinationContingentConsiderationArrangementsPayment / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember / us-gaap_SubsequentEventTypeAxis = us-gaap_SubsequentEventMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional contingent earn-out consideration to be paid over remaining earn-out period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
700,000us-gaap_BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirteenMember / us-gaap_SubsequentEventTypeAxis = us-gaap_SubsequentEventMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EverythingInspirational.com (asset purchases) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount due on close of Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000salm_BusinessAcquisitionInitialPurchasePrice / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyTwoMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyTwoMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount payable |
|
300,000salm_BusinessAcquisitionFutureFixedCashPayment / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyTwoMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred cash payment, number of installments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3salm_BusinessAcquisitionNumberOfConsiderationInstallments / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyTwoMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyTwoMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 09, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KDIS-FM, Little Rock, Arkansas and KRDY-AM, San Antonio, Texas [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition, Purchase Price Allocation, Goodwill Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,000us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionEightMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionEightMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,500,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionEightMember
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,984,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionEightMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feb. 07, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KRDY-AM tower site in San Antonio, Texas [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyFourMember
|
|
|
WJKR-FM, Columbus, Ohio [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,000,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionOneMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WGTK-FM, Greenville, South Carolina [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount due on close of Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000salm_BusinessAcquisitionInitialPurchasePrice / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwoMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000salm_BusinessAcquisitionFutureFixedCashPayment / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwoMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,400,000us-gaap_PaymentsToAcquireBusinessesGross / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwoMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,000,000us-gaap_BusinessCombinationContingentConsiderationLiability / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwoMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition payment date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014-04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of various intangible Internet assets (asset purchases) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
200,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionSevenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
207,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionSevenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eagle Publishing (business acquisition) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount due on close of Transaction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,500,000salm_BusinessAcquisitionInitialPurchasePrice / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent earn-out consideration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,500,000us-gaap_BusinessCombinationContingentConsiderationAsset / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent earn-out consideration achievement of milestone period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition, Purchase Price Allocation, Goodwill Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,300,000us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,500,000us-gaap_BusinessCombinationContingentConsiderationLiability / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,628,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value of contingent earn-out consideration |
|
1,700,000us-gaap_BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember
|
|
|
|
1,700,000us-gaap_BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000us-gaap_BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments |
|
900,000salm_BusinessCombinationContingentConsiderationArrangementsPayment / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional contingent earn-out consideration to be paid over remaining earn-out period |
|
5,900,000us-gaap_BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember
|
|
|
|
5,900,000us-gaap_BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jan. 10, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eagle Publishing (business acquisition) [Member] | January 2015 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount payable |
|
2,500,000salm_BusinessAcquisitionFutureFixedCashPayment / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember / us-gaap_StatementScenarioAxis = salm_JanuaryTwoThousandFifteenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition payment date |
|
2015-01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Early payment made |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,500,000salm_BusinessCombinationContingentConsiderationArrangementsCashPaymentMade / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember / us-gaap_StatementScenarioAxis = salm_JanuaryTwoThousandFifteenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred payments, present value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
900,000salm_BusinessCombinationUndiscountedAmountOfDeferredPaymentDueInFuture / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember / us-gaap_StatementScenarioAxis = salm_JanuaryTwoThousandFifteenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eagle Publishing (business acquisition) [Member] | January 2016 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount payable |
|
2,500,000salm_BusinessAcquisitionFutureFixedCashPayment / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember / us-gaap_StatementScenarioAxis = salm_JanuaryTwoThousandSixteenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition payment date |
|
2015-01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional costs associate associated with liabilities incurred by the seller |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,000salm_AdditionalPurchasePriceAdjustmentPayments / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember / us-gaap_StatementScenarioAxis = salm_JanuaryTwoThousandSixteenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred payments, present value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,300,000salm_BusinessCombinationUndiscountedAmountOfDeferredPaymentDueInFuture / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyEightMember / us-gaap_StatementScenarioAxis = salm_JanuaryTwoThousandSixteenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FM Translators, Orlando, Florida, Tampa, Florida, Omaha, Nebraska (asset purchase) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyTwoMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
357,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyTwoMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apr. 15, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WRTH-FM (formerly WOLT-FM), Greenville, South Carolina (business acquisition) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition, Purchase Price Allocation, Goodwill Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,400us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyOneMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,100,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyOneMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,125,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyOneMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 06, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WOCN-AM Miami, Florida (business acquisition) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition, Purchase Price Allocation, Goodwill Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,000us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,500,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,450,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 22, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KXXT-AM Phoenix, Arizona (business acquisition) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition, Purchase Price Allocation, Goodwill Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,400us-gaap_Goodwill / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyThreeMember
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyThreeMember
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
575,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyThreeMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oct. 01, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FM Translator, Traveler's Rest, South Carolina (asset acquisition) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyFourMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyFourMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nov. 24, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio station, WDYZ-FM in Orlando, Florida (asset acquisition) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,300,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyFiveMember
|
FM Translator, Bayshore Gardens, Florida (asset acquisition) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtySixMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtySixMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 22, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FM Translator, Pickens, South Carolina (asset acquisition) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtySevenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
185,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtySevenMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 23, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WLTE-FM Pendleton, South Carolina (asset acquisition) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyEightMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
525,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyEightMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 23, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio station, WDDZ-AM in Pittsburg, Pennsylvania | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyNineMember / us-gaap_SubsequentEventTypeAxis = us-gaap_SubsequentEventMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionThirtyNineMember / us-gaap_SubsequentEventTypeAxis = us-gaap_SubsequentEventMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feb. 20, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio station WDWD-AM in Atlanta, Georgia | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,800,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionFortyMember / us-gaap_SubsequentEventTypeAxis = us-gaap_SubsequentEventMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,800,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionFortyMember / us-gaap_SubsequentEventTypeAxis = us-gaap_SubsequentEventMember
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feb. 20, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of domain names (asset purchases) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Investments, Other than Investments in Related Parties, Reportable Data [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition purchase price |
|
400,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyNineMember
|
|
|
|
400,000salm_BusinessAcquisitionCostOfAcquiredEntityCashPaidNet / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyNineMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
$ 487,000us-gaap_BusinessCombinationConsiderationTransferred1 / us-gaap_BusinessAcquisitionAxis = salm_BusinessAcquisitionTwentyNineMember
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|