SEGMENT DATA |
NOTE 16. SEGMENT DATA
FASB ASC Topic 280 “Segment Reporting” requires
companies to provide certain information about their operating
segments. We operate in three segments — radio broadcasting,
Internet and publishing — of which our radio broadcasting and
Internet segment are reportable segments. Our radio broadcasting
segment operates radio stations throughout the United States, as
well as various radio networks and our National sales group. Our
Internet segment operates all of our websites and our consumer
product sales. Our publishing segment operates our print magazines
and Xulon Press, a print-on-demand book publisher.
Management uses operating income before depreciation, amortization,
impairments and (gain) loss on sale or disposal of assets, as its
measure of profitability for purposes of assessing performance and
allocating resources.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
Broadcast |
|
|
Internet |
|
|
Publishing |
|
|
Corporate |
|
|
Consolidated |
|
|
|
(Dollars in
thousands) |
|
Three Months Ended
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
46,015 |
|
|
$ |
9,390 |
|
|
$ |
3,071 |
|
|
$ |
— |
|
|
$ |
58,476 |
|
Operating expenses
|
|
|
30,847 |
|
|
|
6,644 |
|
|
|
3,301 |
|
|
|
4,951 |
|
|
|
45,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) before depreciation, amortization, and
(gain) loss on the sale or disposal of assets
|
|
$ |
15,168 |
|
|
$ |
2,746 |
|
|
$ |
(230 |
) |
|
$ |
(4,951 |
) |
|
$ |
12,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
1,986 |
|
|
|
702 |
|
|
|
115 |
|
|
|
286 |
|
|
|
3,089 |
|
Amortization
|
|
|
39 |
|
|
|
655 |
|
|
|
1 |
|
|
|
— |
|
|
|
695 |
|
(Gain) loss on the sale or disposal of assets
|
|
|
(35 |
) |
|
|
— |
|
|
|
— |
|
|
|
10 |
|
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) from continuing operations
|
|
$ |
13,178 |
|
|
$ |
1,389 |
|
|
$ |
(346 |
) |
|
$ |
(5,247 |
) |
|
$ |
8,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
45,895 |
|
|
$ |
7,800 |
|
|
$ |
3,024 |
|
|
$ |
— |
|
|
$ |
56,719 |
|
Operating expenses
|
|
|
30,628 |
|
|
|
5,825 |
|
|
|
2,980 |
|
|
|
4,643 |
|
|
|
44,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) before depreciation, amortization,
impairments and (gain) loss on the sale or disposal of assets
|
|
$ |
15,267 |
|
|
$ |
1,975 |
|
|
$ |
44 |
|
|
$ |
(4,643 |
) |
|
$ |
12,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
2,059 |
|
|
|
604 |
|
|
|
109 |
|
|
|
311 |
|
|
|
3,083 |
|
Amortization
|
|
|
19 |
|
|
|
473 |
|
|
|
2 |
|
|
|
— |
|
|
|
494 |
|
(Gain) loss on the sale or disposal of assets
|
|
|
588 |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) from continuing operations
|
|
$ |
12,601 |
|
|
$ |
898 |
|
|
$ |
(67 |
) |
|
$ |
(4,953 |
) |
|
$ |
8,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
136,287 |
|
|
$ |
29,012 |
|
|
$ |
8,941 |
|
|
$ |
— |
|
|
$ |
174,240 |
|
Operating expenses
|
|
|
91,258 |
|
|
|
20,372 |
|
|
|
9,776 |
|
|
|
15,839 |
|
|
|
137,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) before depreciation, amortization,
impairments and (gain) loss on the sale or disposal of assets
|
|
$ |
45,029 |
|
|
$ |
8,640 |
|
|
$ |
(835 |
) |
|
$ |
(15,839 |
) |
|
$ |
36,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
5,923 |
|
|
|
2,189 |
|
|
|
349 |
|
|
|
852 |
|
|
|
9,313 |
|
Amortization
|
|
|
117 |
|
|
|
1,954 |
|
|
|
5 |
|
|
|
— |
|
|
|
2,076 |
|
Impairment of indefinite-lived long- term assets other than
goodwill
|
|
|
— |
|
|
|
— |
|
|
|
345 |
|
|
|
— |
|
|
|
345 |
|
Impairment of goodwill
|
|
|
— |
|
|
|
— |
|
|
|
438 |
|
|
|
— |
|
|
|
438 |
|
(Gain) loss on the sale or disposal of assets
|
|
|
(30 |
) |
|
|
— |
|
|
|
— |
|
|
|
10 |
|
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) from continuing operations
|
|
$ |
39,019 |
|
|
$ |
4,497 |
|
|
$ |
(1,972 |
) |
|
$ |
(16,701 |
) |
|
$ |
24,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
$ |
136,224 |
|
|
$ |
23,269 |
|
|
$ |
9,136 |
|
|
$ |
— |
|
|
$ |
168,629 |
|
Operating expenses
|
|
|
90,289 |
|
|
|
17,858 |
|
|
|
8,951 |
|
|
|
14,314 |
|
|
|
131,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) before depreciation, amortization,
impairments and (gain) loss on the sale or disposal of assets
|
|
$ |
45,935 |
|
|
$ |
5,411 |
|
|
$ |
185 |
|
|
$ |
(14,314 |
) |
|
$ |
37,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
6,194 |
|
|
|
1,746 |
|
|
|
305 |
|
|
|
905 |
|
|
|
9,150 |
|
Amortization
|
|
|
86 |
|
|
|
1,531 |
|
|
|
7 |
|
|
|
1 |
|
|
|
1,625 |
|
Impairment of long-lived assets
|
|
|
5,608 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,608 |
|
(Gain) loss on the sale or disposal of assets
|
|
|
553 |
|
|
|
7 |
|
|
|
— |
|
|
|
3 |
|
|
|
563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) from continuing operations
|
|
$ |
33,494 |
|
|
$ |
2,127 |
|
|
$ |
(127 |
) |
|
$ |
(15,223 |
) |
|
$ |
20,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Radio
Broadcast |
|
|
Internet |
|
|
Publishing |
|
|
Corporate |
|
|
Consolidated |
|
|
|
(Dollars in
thousands) |
|
As of September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$ |
82,368 |
|
|
$ |
6,375 |
|
|
$ |
1,451 |
|
|
$ |
8,565 |
|
|
$ |
98,759 |
|
Broadcast licenses
|
|
|
381,836 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
381,836 |
|
Goodwill
|
|
|
3,917 |
|
|
|
17,178 |
|
|
|
899 |
|
|
|
8 |
|
|
|
22,002 |
|
Other indefinite-lived intangible assets
|
|
|
— |
|
|
|
— |
|
|
|
1,528 |
|
|
|
— |
|
|
|
1,528 |
|
Amortizable intangible assets, net
|
|
|
698 |
|
|
|
7,424 |
|
|
|
12 |
|
|
|
2 |
|
|
|
8,136 |
|
|
|
|
|
|
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$ |
82,972 |
|
|
$ |
6,309 |
|
|
$ |
1,271 |
|
|
$ |
8,915 |
|
|
$ |
99,467 |
|
Broadcast licenses
|
|
|
373,720 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
373,720 |
|
Goodwill
|
|
|
3,881 |
|
|
|
17,157 |
|
|
|
1,337 |
|
|
|
8 |
|
|
|
22,383 |
|
Other indefinite-lived intangible assets
|
|
|
— |
|
|
|
— |
|
|
|
1,873 |
|
|
|
— |
|
|
|
1,873 |
|
Amortizable intangible assets, net
|
|
|
106 |
|
|
|
8,634 |
|
|
|
11 |
|
|
|
2 |
|
|
|
8,753 |
|
|