Annual report pursuant to Section 13 and 15(d)

Long-Term Debt (Tables)

v3.20.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt Instruments Senior Secured Note
Based on the then existing market conditions, we completed repurchases of our 6.75% Senior Secured Notes at amounts less than face value as follows:
 
Date
 
Principal
Repurchased
   
Cash Paid
   
% of Face
Value
   
Bond Issue
Costs
   
Net Gain
 
   
(Dollars in thousands)
 
January 30, 2020   $ 2,250     $ 2,194       97.50   $ 34     $ 22  
January 27, 2020     1,245       1,198       96.25     20       27  
December 27, 2019     3,090       2,874       93.00     48       167  
November 27, 2019     5,183       4,548       87.75     82       553  
November 15, 2019     3,791       3,206       84.58     61       524  
March 28, 2019     2,000       1,830       91.50     37       134  
March 28, 2019     2,300       2,125       92.38     42       133  
February 20, 2019     125       114       91.25     2       9  
February 19, 2019     350       319       91.25     7       24  
February 12, 2019     1,325       1,209       91.25     25       91  
January 10, 2019     570       526       92.25     9       35  
December 21, 2018     2,000       1,835       91.75     38       127  
December 21, 2018     1,850       1,702       92.00     35       113  
December 21, 2018     1,080       999       92.50     21       60  
November 17, 2018     1,500       1,357       90.50     29       114  
May 4, 2018     4,000       3,770       94.25     86       144  
April 10, 2018     4,000       3,850       96.25     87       63  
April 9, 2018     2,000       1,930       96.50     43       27  
   
 
 
   
 
 
           
 
 
   
 
 
 
    $
38,659
    $ 35,586             $ 706     $ 2,367  
   
 
 
   
 
 
           
 
 
   
 
 
 
Long-Term Debt
Long-term debt consisted of the following:
 
    
As of December 31,
 
     2019     
2020
 
    
(Dollars in thousands)
 
6.75% Senior Secured Notes
   $ 219,836     
$
216,341
 
Less unamortized debt issuance costs based on imputed interest rate of 7.08%
     (3,368   
 
(2,577
    
 
 
    
 
 
 
6.75% Senior Secured Notes net carrying value
     216,468     
 
213,764
 
    
 
 
    
 
 
 
Asset-Based Revolving Credit Facility principal outstanding
     12,426     
 
5,000
 
    
 
 
    
 
 
 
Long-term debt less unamortized debt issuance costs
     228,894     
 
218,764
 
    
 
 
    
 
 
 
Less current portion
     (12,426   
 
(5,000
    
 
 
    
 
 
 
Long-term debt less unamortized debt issuance costs, net of current portion
   $ 216,468     
$
213,764
 
    
 
 
    
 
 
 
Principle Repayment Requirements Under Long Term Agreements Outstanding
Principal repayment requirements under all long-term debt agreements outstanding at December 31, 2020 for each of the next five years and thereafter are as follows:
 
    
Amount
 
    
(Dollars in thousands)
 
For the Year Ended December 31,
        
2021
   $ 5,000  
2022
     —    
2023
     —    
2024
     216,341  
2025
     —    
Thereafter
     —    
    
 
 
 
     $ 221,341