Annual report pursuant to Section 13 and 15(d)

Long-Term Debt (Tables)

v3.22.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Long-Term Debt
Long-term debt consists of the following:
 
 
  
December 31, 2020
 
 
December 31, 2021
 
 
  
(Dollars in thousands)
 
7.125% Senior Secured Notes
   $ —       
$
114,731
 
Less unamortized discount and debt issuance costs based on imputed interest rate of 7.64%
     —       
 
(3,844
    
 
 
    
 
 
 
7.125% Senior Secured Notes net carrying value
     —       
 
110,887
 
    
 
 
    
 
 
 
6.75% Senior Secured Notes
     216,341     
 
60,174
 
Less unamortized debt issuance costs based on imputed interest rate of 7.10%
     (2,577   
 
(480
    
 
 
    
 
 
 
6.75% Senior Secured Notes net carrying value
     213,764     
 
59,694
 
    
 
 
    
 
 
 
Asset-Based Revolving Credit Facility principal outstanding (1)
     5,000        —    
    
 
 
    
 
 
 
Long-term debt less unamortized discount and debt issuance costs
   $ 218,764     
$
170,581
 
    
 
 
    
 
 
 
Less current portion
     (5,000   
 
—  
 
    
 
 
    
 
 
 
Long-term debt less unamortized discount and debt issuance costs, net of current portion
   $ 213,764     
$
170,581
 
    
 
 
    
 
 
 
Schedule of Debt Instruments Senior Secured Note
Based on the then existing market conditions, we completed repurchases of our 6.75% Senior Secured Notes at amounts less than face value as follows:
 
Date
  
Principal
Repurchased
 
  
Cash
Paid
 
  
% of Face
Value
 
 
Bond Issue
Costs
 
  
Net Gain
(Loss)
 
 
  
(Dollars in thousands)
 
December 10, 2021   $ 35,000     $ 35,591       101.69   $ 321     $ (911
October 25, 2021     2,000       2,020       101.00     19       (39
October 12, 2021     250       251       100.38     2       (3
October 5, 2021     763       766       100.38     7       (10
October 4, 2021     628       629       100.13     6       (7
September 24, 2021     4,700       4,712       100.25     44       (56
January 30, 2020     2,250       2,194       97.50     34       22  
January 27, 2020     1,245       1,198       96.25     20       27  
December 27, 2019     3,090       2,874       93.00     48       167  
November 27, 2019     5,183       4,548       87.75     82       553  
November 15, 2019     3,791       3,206       84.58     61       524  
March 28, 2019     2,000       1,830       91.50     37       134  
March 28, 2019     2,300       2,125       92.38     42       133  
February 20, 2019     125       114       91.25     2       9  
February 19, 2019     350       319       91.25     7       24  
February 12, 2019     1,325       1,209       91.25     25       91  
January 10, 2019     570       526       92.25     9       35  
December 21, 2018     2,000       1,835       91.75     38       127  
December 21, 2018     1,850       1,702       92.00     35       113  
December 21, 2018     1,080       999       92.50     21       60  
November 17, 2018     1,500       1,357       90.50     29       114  
May 4, 2018     4,000       3,770       94.25     86       144  
April 10, 2018     4,000       3,850       96.25     87       63  
April 9, 2018     2,000       1,930       96.50     43       27  
   
 
 
   
 
 
           
 
 
   
 
 
 
    $ 82,000     $ 79,555             $ 1,105     $ 1,340